Hindustan Zinc (HINDZINC) | Financial Analysis & Statements
Hindustan Zinc Ltd. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
75.9B
Gross Profit
57.8B
76.16%
Operating Income
29.5B
38.81%
Net Income
22.3B
29.43%
EPS (Diluted)
₹5.29
Balance Sheet Metrics
Total Assets
344.9B
Total Liabilities
211.6B
Shareholders Equity
133.3B
Debt to Equity
1.59
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Hindustan Zinc Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 330.4B | 280.8B | 332.7B | 287.9B | 220.7B |
| Cost of Goods Sold | 123.6B | 112.1B | 118.7B | 102.2B | 86.7B |
| Gross Profit | 206.8B | 168.7B | 214.0B | 185.7B | 134.0B |
| Gross Margin % | 62.6% | 60.1% | 64.3% | 64.5% | 60.7% |
| Operating Expenses | |||||
| Research & Development | 120.0M | 110.0M | 110.0M | 80.0M | 50.0M |
| Selling, General & Administrative | 3.8B | 3.0B | 3.9B | 4.2B | 3.4B |
| Other Operating Expenses | 66.3B | 63.7B | 67.2B | 47.4B | 37.1B |
| Total Operating Expenses | 70.2B | 66.8B | 71.2B | 51.6B | 40.6B |
| Operating Income | 139.9B | 103.9B | 144.2B | 134.7B | 92.6B |
| Operating Margin % | 42.4% | 37.0% | 43.4% | 46.8% | 42.0% |
| Non-Operating Items | |||||
| Interest Income | 7.0B | 7.6B | 11.5B | 8.4B | 9.4B |
| Interest Expense | 9.8B | 8.8B | 2.8B | 2.6B | 3.5B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 135.5B | 103.1B | 152.9B | 141.0B | 105.7B |
| Income Tax | 32.0B | 25.5B | 47.8B | 44.7B | 25.9B |
| Effective Tax Rate % | 23.6% | 24.7% | 31.2% | 31.7% | 24.5% |
| Net Income | 103.5B | 77.6B | 105.1B | 96.3B | 79.8B |
| Net Margin % | 31.3% | 27.6% | 31.6% | 33.4% | 36.2% |
| Key Metrics | |||||
| EBITDA | 182.6B | 145.8B | 188.3B | 172.3B | 127.1B |
| EPS (Basic) | ₹24.50 | ₹18.36 | ₹24.88 | ₹22.79 | ₹18.89 |
| EPS (Diluted) | ₹24.50 | ₹18.36 | ₹24.88 | ₹22.79 | ₹18.89 |
| Basic Shares Outstanding | 4230000000 | 4230000000 | 4230000000 | 4230000000 | 4230000000 |
| Diluted Shares Outstanding | 4230000000 | 4230000000 | 4230000000 | 4230000000 | 4230000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hindustan Zinc Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 960.0M | 530.0M | 590.0M | 15.9B | 3.1B |
| Short-term Investments | 92.0B | 99.7B | 98.5B | 192.0B | 176.4B |
| Accounts Receivable | 1.2B | 1.6B | 3.8B | 7.2B | 4.1B |
| Inventory | 18.9B | 19.3B | 18.6B | 19.5B | 14.2B |
| Other Current Assets | 2.5B | 4.4B | 3.4B | 4.6B | 3.5B |
| Total Current Assets | 116.3B | 126.2B | 148.0B | 239.8B | 245.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 169.2B | 148.0B | 126.2B | 110.0B | 90.2B |
| Goodwill | 1.2B | 1.8B | 920.0M | 1.2B | 1.2B |
| Intangible Assets | 1.2B | 1.8B | 920.0M | 1.2B | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 5.9B | 5.7B | 2.9B | 2.8B | 4.3B |
| Total Non-Current Assets | 228.6B | 212.7B | 206.6B | 206.9B | 211.6B |
| Total Assets | 344.9B | 339.0B | 354.7B | 446.7B | 457.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.0B | 21.1B | 20.9B | 20.4B | 15.4B |
| Short-term Debt | 53.7B | 47.0B | 106.7B | 10.1B | 28.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.5B | 4.2B | 10.6B | 4.7B | 6.0B |
| Total Current Liabilities | 112.0B | 108.4B | 174.5B | 60.9B | 78.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 61.7B | 44.2B | 15.2B | 21.2B | 43.2B |
| Deferred Tax Liabilities | 22.9B | 23.1B | 23.1B | 9.4B | 0 |
| Other Non-Current Liabilities | 9.6B | 9.2B | 10.6B | 10.2B | 10.4B |
| Total Non-Current Liabilities | 99.6B | 78.6B | 50.8B | 43.0B | 55.4B |
| Total Liabilities | 211.6B | 187.0B | 225.4B | 103.9B | 134.1B |
| Equity | |||||
| Common Stock | 8.4B | 8.4B | 8.4B | 8.4B | 8.4B |
| Retained Earnings | 124.8B | 39.9B | 17.3B | 231.2B | 210.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 133.3B | 152.0B | 129.3B | 342.8B | 323.1B |
| Key Metrics | |||||
| Total Debt | 115.4B | 91.2B | 121.9B | 31.2B | 72.0B |
| Working Capital | 4.3B | 17.8B | -26.5B | 178.9B | 166.9B |
Balance Sheet Composition
Hindustan Zinc Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 135.5B | 103.1B | 152.9B | 141.0B | 105.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.0B | 13.0B | 4.8B | -19.7B | 5.8B |
| Operating Cash Flow | 136.2B | 116.2B | 149.1B | 115.8B | 104.8B |
| Investing Activities | |||||
| Capital Expenditures | -40.0B | -38.2B | -35.8B | -29.7B | -24.3B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -251.2B | -236.4B | -447.9B | -522.5B | -513.4B |
| Investment Sales | 257.5B | 235.1B | 534.6B | 551.3B | 498.2B |
| Investing Cash Flow | -33.7B | -39.5B | 50.9B | -900.0M | -39.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -122.5B | -54.9B | -319.0B | -76.1B | -159.7B |
| Debt Issuance | 45.5B | 54.4B | 15.0B | 0 | 50.2B |
| Debt Repayment | -123.3B | -154.2B | -59.8B | -43.2B | -119.6B |
| Financing Cash Flow | -196.1B | -221.5B | -282.0B | -140.4B | -214.1B |
| Free Cash Flow | 101.5B | 94.8B | 115.7B | 96.9B | 80.9B |
| Net Change in Cash | -93.6B | -144.8B | -82.0B | -25.5B | -148.8B |
Cash Flow Trend
Hindustan Zinc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.64
Forward P/E
15.29
Price to Book
18.65
Price to Sales
7.20
PEG Ratio
0.32
Profitability Ratios
Profit Margin
33.23%
Operating Margin
48.06%
Return on Equity
77.69%
Return on Assets
30.02%
Financial Health
Current Ratio
1.04
Debt to Equity
88.17
Beta
0.60
Per Share Data
EPS (TTM)
₹27.95
Book Value per Share
₹32.42
Revenue per Share
₹83.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HINDZINC | 2.5T | 21.64 | 18.65 | 77.69% | 33.23% | 88.17 |
| Vedanta | 2.8T | 20.00 | 7.00 | 27.88% | 8.83% | 190.26 |
| MOIL Limited | 65.6B | 22.55 | 2.43 | 14.47% | 19.51% | 0.00 |
| Ashapura Minechem | 59.3B | 15.96 | 4.23 | 24.20% | 9.86% | 86.45 |
| Orissa Minerals | 23.9B | 627.72 | -46.52 | 77.99% | -37.26% | -0.16 |
| JG Chemicals | 16.0B | 25.32 | 3.24 | 13.49% | 6.92% | 1.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.




