
Honeywell Automation (HONAUT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.8B
Gross Profit
4.4B
37.39%
Operating Income
1.3B
10.83%
Net Income
1.2B
10.53%
EPS (Diluted)
₹140.95
Balance Sheet Metrics
Total Assets
56.0B
Total Liabilities
15.7B
Shareholders Equity
40.4B
Debt to Equity
0.39
Cash Flow Metrics
Revenue & Profitability Trend
Honeywell Automation Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 41.8B | 40.5B | 34.3B | 29.4B | 30.1B |
Cost of Goods Sold | 25.5B | 23.1B | 18.3B | 15.4B | 15.3B |
Gross Profit | 16.4B | 17.4B | 16.0B | 13.9B | 14.8B |
Gross Margin % | 39.1% | 43.0% | 46.6% | 47.4% | 49.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 422.0M | 350.0M | 341.0M | 668.4M | 432.5M |
Other Operating Expenses | 2.4B | 4.3B | 3.9B | 3.1B | 2.8B |
Total Operating Expenses | 2.8B | 4.6B | 4.3B | 3.8B | 3.3B |
Operating Income | 5.7B | 5.6B | 4.9B | 4.0B | 5.8B |
Operating Margin % | 13.6% | 13.8% | 14.2% | 13.6% | 19.1% |
Non-Operating Items | |||||
Interest Income | 1.8B | 1.3B | 1.2B | 567.3M | 757.6M |
Interest Expense | 67.0M | 36.0M | 40.0M | 54.9M | 62.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.1B | 6.7B | 5.9B | 4.6B | 6.2B |
Income Tax | 1.8B | 1.7B | 1.5B | 1.2B | 1.6B |
Effective Tax Rate % | 25.8% | 25.7% | 25.9% | 25.9% | 25.6% |
Net Income | 5.2B | 5.0B | 4.4B | 3.4B | 4.6B |
Net Margin % | 12.5% | 12.4% | 12.8% | 11.5% | 15.3% |
Key Metrics | |||||
EBITDA | 8.0B | 7.5B | 6.6B | 5.3B | 6.9B |
EPS (Basic) | ₹592.15 | ₹567.13 | ₹495.40 | ₹383.57 | ₹520.32 |
EPS (Diluted) | ₹592.15 | ₹567.13 | ₹495.40 | ₹383.57 | ₹520.32 |
Basic Shares Outstanding | 8841523 | 8841523 | 8841523 | 8841523 | 8841523 |
Diluted Shares Outstanding | 8841523 | 8841523 | 8841523 | 8841523 | 8841523 |
Income Statement Trend
Honeywell Automation Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 31.3B | 28.2B | 4.8B | 2.9B | 2.3B |
Short-term Investments | 1.6B | 5.6B | 19.0B | 17.2B | 15.6B |
Accounts Receivable | 10.7B | 9.3B | 9.4B | 6.8B | 9.2B |
Inventory | 2.4B | 1.6B | 1.6B | 986.1M | 954.1M |
Other Current Assets | 798.0M | 731.0M | 717.4M | 818.7M | 1.0B |
Total Current Assets | 52.0B | 45.4B | 41.0B | 35.8B | 35.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.0B | 1.7B | 308.4M | 504.0M | 701.5M |
Goodwill | 3.0M | 0 | 0 | 300.0K | 400.0K |
Intangible Assets | 3.0M | - | 200.0K | 300.0K | 400.0K |
Long-term Investments | - | 0 | 6.0M | 0 | - |
Other Non-Current Assets | 559.0M | 547.0M | 607.0M | 584.2M | 739.1M |
Total Non-Current Assets | 4.0B | 3.6B | 3.5B | 4.3B | 4.3B |
Total Assets | 56.0B | 49.0B | 44.5B | 40.1B | 39.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.6B | 7.6B | 7.2B | 7.2B | 9.5B |
Short-term Debt | 165.0M | 111.0M | 188.0M | 194.0M | 191.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.1B | 1.7B | 1.5B | 1.2B | 920.7M |
Total Current Liabilities | 14.6B | 12.2B | 12.3B | 11.1B | 12.6B |
Non-Current Liabilities | |||||
Long-term Debt | 844.0M | 485.0M | 175.0M | 363.4M | 547.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 693.0M | 348.0M | 643.1M | 988.3M |
Total Liabilities | 15.7B | 12.9B | 12.6B | 11.7B | 13.6B |
Equity | |||||
Common Stock | 88.0M | 88.0M | 88.0M | 88.4M | 88.4M |
Retained Earnings | 38.4B | 34.0B | 30.0B | 26.4B | 23.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 40.4B | 36.1B | 31.9B | 28.4B | 25.8B |
Key Metrics | |||||
Total Debt | 1.0B | 596.0M | 363.0M | 557.4M | 738.9M |
Working Capital | 37.4B | 33.2B | 28.7B | 24.7B | 22.5B |
Balance Sheet Composition
Honeywell Automation Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.2B | 5.0B | 4.4B | 3.4B | 4.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 29.0M | 36.0M | 37.0M | 17.5M | 17.2M |
Working Capital Changes | -1.6B | -398.0M | -1.4B | 1.5B | -3.1B |
Operating Cash Flow | 2.0B | 3.1B | 2.1B | 4.4B | 972.1M |
Investing Activities | |||||
Capital Expenditures | -274.0M | -315.0M | -216.0M | -108.2M | -472.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -27.9B | -20.8B | -16.8B | -17.2B | -34.2B |
Investment Sales | 26.3B | 39.8B | 15.0B | 15.6B | 31.1B |
Investing Cash Flow | -1.9B | 18.7B | -2.0B | -1.6B | -3.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -884.0M | -840.0M | -796.0M | -751.0M | -661.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -884.0M | -840.0M | -796.0M | -751.0M | -661.9M |
Free Cash Flow | 4.0B | 4.1B | 3.8B | 2.5B | 3.2B |
Net Change in Cash | -786.0M | 20.9B | -718.0M | 2.0B | -3.3B |
Cash Flow Trend
Honeywell Automation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
62.49
Forward P/E
114.30
Price to Book
7.90
Price to Sales
7.23
PEG Ratio
-7.20
Profitability Ratios
Profit Margin
11.60%
Operating Margin
10.83%
Return on Equity
12.97%
Return on Assets
9.34%
Financial Health
Current Ratio
3.57
Debt to Equity
2.50
Beta
0.42
Per Share Data
EPS (TTM)
₹577.60
Book Value per Share
₹4,567.31
Revenue per Share
₹4,991.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
honaut | 318.1B | 62.49 | 7.90 | 12.97% | 11.60% | 2.50 |
CG Power | 1.2T | 113.50 | 29.43 | 24.14% | 9.50% | 1.02 |
Polycab India | 1.1T | 49.75 | 10.52 | 23.41% | 9.38% | 1.95 |
Havells India | 942.5B | 66.52 | 11.31 | 17.65% | 6.59% | 3.82 |
Hitachi Energy India | 805.0B | 160.16 | 19.74 | 9.11% | 7.73% | 2.10 |
Kei Industries | 388.2B | 51.12 | 6.71 | 12.04% | 7.23% | 3.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.