TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 11.8B
Gross Profit 4.4B 37.39%
Operating Income 1.3B 10.83%
Net Income 1.2B 10.53%
EPS (Diluted) ₹140.95

Balance Sheet Metrics

Total Assets 56.0B
Total Liabilities 15.7B
Shareholders Equity 40.4B
Debt to Equity 0.39

Cash Flow Metrics

Revenue & Profitability Trend

Honeywell Automation Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i41.8B40.5B34.3B29.4B30.1B
Cost of Goods Sold i25.5B23.1B18.3B15.4B15.3B
Gross Profit i16.4B17.4B16.0B13.9B14.8B
Gross Margin % i39.1%43.0%46.6%47.4%49.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i422.0M350.0M341.0M668.4M432.5M
Other Operating Expenses i2.4B4.3B3.9B3.1B2.8B
Total Operating Expenses i2.8B4.6B4.3B3.8B3.3B
Operating Income i5.7B5.6B4.9B4.0B5.8B
Operating Margin % i13.6%13.8%14.2%13.6%19.1%
Non-Operating Items
Interest Income i1.8B1.3B1.2B567.3M757.6M
Interest Expense i67.0M36.0M40.0M54.9M62.1M
Other Non-Operating Income-----
Pre-tax Income i7.1B6.7B5.9B4.6B6.2B
Income Tax i1.8B1.7B1.5B1.2B1.6B
Effective Tax Rate % i25.8%25.7%25.9%25.9%25.6%
Net Income i5.2B5.0B4.4B3.4B4.6B
Net Margin % i12.5%12.4%12.8%11.5%15.3%
Key Metrics
EBITDA i8.0B7.5B6.6B5.3B6.9B
EPS (Basic) i₹592.15₹567.13₹495.40₹383.57₹520.32
EPS (Diluted) i₹592.15₹567.13₹495.40₹383.57₹520.32
Basic Shares Outstanding i88415238841523884152388415238841523
Diluted Shares Outstanding i88415238841523884152388415238841523

Income Statement Trend

Honeywell Automation Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i31.3B28.2B4.8B2.9B2.3B
Short-term Investments i1.6B5.6B19.0B17.2B15.6B
Accounts Receivable i10.7B9.3B9.4B6.8B9.2B
Inventory i2.4B1.6B1.6B986.1M954.1M
Other Current Assets798.0M731.0M717.4M818.7M1.0B
Total Current Assets i52.0B45.4B41.0B35.8B35.0B
Non-Current Assets
Property, Plant & Equipment i2.0B1.7B308.4M504.0M701.5M
Goodwill i3.0M00300.0K400.0K
Intangible Assets i3.0M-200.0K300.0K400.0K
Long-term Investments-06.0M0-
Other Non-Current Assets559.0M547.0M607.0M584.2M739.1M
Total Non-Current Assets i4.0B3.6B3.5B4.3B4.3B
Total Assets i56.0B49.0B44.5B40.1B39.3B
Liabilities
Current Liabilities
Accounts Payable i8.6B7.6B7.2B7.2B9.5B
Short-term Debt i165.0M111.0M188.0M194.0M191.2M
Current Portion of Long-term Debt-----
Other Current Liabilities2.1B1.7B1.5B1.2B920.7M
Total Current Liabilities i14.6B12.2B12.3B11.1B12.6B
Non-Current Liabilities
Long-term Debt i844.0M485.0M175.0M363.4M547.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.1B693.0M348.0M643.1M988.3M
Total Liabilities i15.7B12.9B12.6B11.7B13.6B
Equity
Common Stock i88.0M88.0M88.0M88.4M88.4M
Retained Earnings i38.4B34.0B30.0B26.4B23.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i40.4B36.1B31.9B28.4B25.8B
Key Metrics
Total Debt i1.0B596.0M363.0M557.4M738.9M
Working Capital i37.4B33.2B28.7B24.7B22.5B

Balance Sheet Composition

Honeywell Automation Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.2B5.0B4.4B3.4B4.6B
Depreciation & Amortization i-----
Stock-Based Compensation i29.0M36.0M37.0M17.5M17.2M
Working Capital Changes i-1.6B-398.0M-1.4B1.5B-3.1B
Operating Cash Flow i2.0B3.1B2.1B4.4B972.1M
Investing Activities
Capital Expenditures i-274.0M-315.0M-216.0M-108.2M-472.9M
Acquisitions i-----
Investment Purchases i-27.9B-20.8B-16.8B-17.2B-34.2B
Investment Sales i26.3B39.8B15.0B15.6B31.1B
Investing Cash Flow i-1.9B18.7B-2.0B-1.6B-3.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-884.0M-840.0M-796.0M-751.0M-661.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-884.0M-840.0M-796.0M-751.0M-661.9M
Free Cash Flow i4.0B4.1B3.8B2.5B3.2B
Net Change in Cash i-786.0M20.9B-718.0M2.0B-3.3B

Cash Flow Trend

Honeywell Automation Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 62.49
Forward P/E 114.30
Price to Book 7.90
Price to Sales 7.23
PEG Ratio -7.20

Profitability Ratios

Profit Margin 11.60%
Operating Margin 10.83%
Return on Equity 12.97%
Return on Assets 9.34%

Financial Health

Current Ratio 3.57
Debt to Equity 2.50
Beta 0.42

Per Share Data

EPS (TTM) ₹577.60
Book Value per Share ₹4,567.31
Revenue per Share ₹4,991.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
honaut318.1B62.497.9012.97%11.60%2.50
CG Power 1.2T113.5029.4324.14%9.50%1.02
Polycab India 1.1T49.7510.5223.41%9.38%1.95
Havells India 942.5B66.5211.3117.65%6.59%3.82
Hitachi Energy India 805.0B160.1619.749.11%7.73%2.10
Kei Industries 388.2B51.126.7112.04%7.23%3.75

Financial data is updated regularly. All figures are in the company's reporting currency.