Honeywell Automation (HONAUT) | Financial Analysis & Statements
Honeywell Automation India Ltd. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.8B
Gross Profit
4.4B
37.39%
Operating Income
1.3B
10.83%
Net Income
1.2B
10.53%
EPS (Diluted)
₹140.95
Balance Sheet Metrics
Total Assets
56.0B
Total Liabilities
15.7B
Shareholders Equity
40.4B
Debt to Equity
0.39
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Honeywell Automation Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 41.8B | 40.5B | 34.3B | 29.4B | 30.1B |
| Cost of Goods Sold | 25.5B | 23.1B | 18.3B | 15.4B | 15.3B |
| Gross Profit | 16.4B | 17.4B | 16.0B | 13.9B | 14.8B |
| Gross Margin % | 39.1% | 43.0% | 46.6% | 47.4% | 49.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 422.0M | 350.0M | 341.0M | 668.4M | 432.5M |
| Other Operating Expenses | 2.4B | 4.3B | 3.9B | 3.1B | 2.8B |
| Total Operating Expenses | 2.8B | 4.6B | 4.3B | 3.8B | 3.3B |
| Operating Income | 5.7B | 5.6B | 4.9B | 4.0B | 5.8B |
| Operating Margin % | 13.6% | 13.8% | 14.2% | 13.6% | 19.1% |
| Non-Operating Items | |||||
| Interest Income | 1.8B | 1.3B | 1.2B | 567.3M | 757.6M |
| Interest Expense | 67.0M | 36.0M | 40.0M | 54.9M | 62.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.1B | 6.7B | 5.9B | 4.6B | 6.2B |
| Income Tax | 1.8B | 1.7B | 1.5B | 1.2B | 1.6B |
| Effective Tax Rate % | 25.8% | 25.7% | 25.9% | 25.9% | 25.6% |
| Net Income | 5.2B | 5.0B | 4.4B | 3.4B | 4.6B |
| Net Margin % | 12.5% | 12.4% | 12.8% | 11.5% | 15.3% |
| Key Metrics | |||||
| EBITDA | 8.0B | 7.5B | 6.6B | 5.3B | 6.9B |
| EPS (Basic) | ₹592.15 | ₹567.13 | ₹495.40 | ₹383.57 | ₹520.32 |
| EPS (Diluted) | ₹592.15 | ₹567.13 | ₹495.40 | ₹383.57 | ₹520.32 |
| Basic Shares Outstanding | 8841523 | 8841523 | 8841523 | 8841523 | 8841523 |
| Diluted Shares Outstanding | 8841523 | 8841523 | 8841523 | 8841523 | 8841523 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Honeywell Automation Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 31.3B | 28.2B | 4.8B | 2.9B | 2.3B |
| Short-term Investments | 1.6B | 5.6B | 19.0B | 17.2B | 15.6B |
| Accounts Receivable | 10.7B | 9.3B | 9.4B | 6.8B | 9.2B |
| Inventory | 2.4B | 1.6B | 1.6B | 986.1M | 954.1M |
| Other Current Assets | 798.0M | 731.0M | 717.4M | 818.7M | 1.0B |
| Total Current Assets | 52.0B | 45.4B | 41.0B | 35.8B | 35.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.0B | 1.7B | 308.4M | 504.0M | 701.5M |
| Goodwill | 3.0M | 0 | 0 | 300.0K | 400.0K |
| Intangible Assets | 3.0M | - | 200.0K | 300.0K | 400.0K |
| Long-term Investments | - | 0 | 6.0M | 0 | - |
| Other Non-Current Assets | 559.0M | 547.0M | 607.0M | 584.2M | 739.1M |
| Total Non-Current Assets | 4.0B | 3.6B | 3.5B | 4.3B | 4.3B |
| Total Assets | 56.0B | 49.0B | 44.5B | 40.1B | 39.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.6B | 7.6B | 7.2B | 7.2B | 9.5B |
| Short-term Debt | 165.0M | 111.0M | 188.0M | 194.0M | 191.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.1B | 1.7B | 1.5B | 1.2B | 920.7M |
| Total Current Liabilities | 14.6B | 12.2B | 12.3B | 11.1B | 12.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 844.0M | 485.0M | 175.0M | 363.4M | 547.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1B | 693.0M | 348.0M | 643.1M | 988.3M |
| Total Liabilities | 15.7B | 12.9B | 12.6B | 11.7B | 13.6B |
| Equity | |||||
| Common Stock | 88.0M | 88.0M | 88.0M | 88.4M | 88.4M |
| Retained Earnings | 38.4B | 34.0B | 30.0B | 26.4B | 23.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 40.4B | 36.1B | 31.9B | 28.4B | 25.8B |
| Key Metrics | |||||
| Total Debt | 1.0B | 596.0M | 363.0M | 557.4M | 738.9M |
| Working Capital | 37.4B | 33.2B | 28.7B | 24.7B | 22.5B |
Balance Sheet Composition
Honeywell Automation Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.2B | 5.0B | 4.4B | 3.4B | 4.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 29.0M | 36.0M | 37.0M | 17.5M | 17.2M |
| Working Capital Changes | -1.6B | -398.0M | -1.4B | 1.5B | -3.1B |
| Operating Cash Flow | 2.0B | 3.1B | 2.1B | 4.4B | 972.1M |
| Investing Activities | |||||
| Capital Expenditures | -274.0M | -315.0M | -216.0M | -108.2M | -472.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -27.9B | -20.8B | -16.8B | -17.2B | -34.2B |
| Investment Sales | 26.3B | 39.8B | 15.0B | 15.6B | 31.1B |
| Investing Cash Flow | -1.9B | 18.7B | -2.0B | -1.6B | -3.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -884.0M | -840.0M | -796.0M | -751.0M | -661.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -884.0M | -840.0M | -796.0M | -751.0M | -661.9M |
| Free Cash Flow | 4.0B | 4.1B | 3.8B | 2.5B | 3.2B |
| Net Change in Cash | -786.0M | 20.9B | -718.0M | 2.0B | -3.3B |
Cash Flow Trend
Honeywell Automation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.29
Forward P/E
45.32
Price to Book
6.90
Price to Sales
6.27
PEG Ratio
10.81
Profitability Ratios
Profit Margin
10.95%
Operating Margin
11.54%
Return on Equity
12.97%
Return on Assets
9.34%
Financial Health
Current Ratio
3.57
Debt to Equity
2.22
Beta
0.30
Per Share Data
EPS (TTM)
₹570.85
Book Value per Share
₹4,737.47
Revenue per Share
₹5,221.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HONAUT | 288.9B | 57.29 | 6.90 | 12.97% | 10.95% | 2.22 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Polycab India | 1.2T | 46.25 | 10.81 | 25.96% | 9.72% | 2.09 |
| Havells India | 790.5B | 57.03 | 9.75 | 17.65% | 6.64% | 3.29 |
| Apar Industries | 463.2B | 47.62 | 9.55 | 18.24% | 4.53% | 14.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.





