TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 175.3B
Gross Profit 47.5B 27.09%
Operating Income 20.0B 11.42%
Net Income 16.1B 9.21%

Balance Sheet Metrics

Total Assets 301.0B
Total Liabilities 138.0B
Shareholders Equity 163.0B
Debt to Equity 0.85

Cash Flow Metrics

Operating Cash Flow -4.0B
Free Cash Flow -6.2B

Revenue & Profitability Trend

Hyundai Motor India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i679.4B685.9B591.0B464.6B403.6B
Cost of Goods Sold i499.3B515.4B451.0B359.1B314.0B
Gross Profit i180.1B170.5B140.0B105.5B89.7B
Gross Margin % i26.5%24.9%23.7%22.7%22.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-31.0B28.6B20.4B17.8B
Other Operating Expenses i80.0B71.8B29.9B22.7B20.3B
Total Operating Expenses i80.0B102.8B58.5B43.0B38.1B
Operating Income i68.5B69.2B53.6B33.2B22.8B
Operating Margin % i10.1%10.1%9.1%7.1%5.7%
Non-Operating Items
Interest Income i-12.5B9.2B4.5B3.6B
Interest Expense i1.3B1.6B1.4B1.3B1.6B
Other Non-Operating Income-----
Pre-tax Income i75.9B82.4B63.5B37.7B25.4B
Income Tax i19.5B21.8B16.4B8.7B6.6B
Effective Tax Rate % i25.7%26.5%25.8%23.1%25.9%
Net Income i56.4B60.6B47.1B29.0B18.8B
Net Margin % i8.3%8.8%8.0%6.2%4.7%
Key Metrics
EBITDA i98.2B106.1B86.8B60.8B46.8B
EPS (Basic) i₹69.41₹74.58₹57.96₹35.71₹23.15
EPS (Diluted) i₹69.41₹74.58₹57.96₹35.71₹23.15
Basic Shares Outstanding i812593863812541100812541100812541100812541100
Diluted Shares Outstanding i812593863812541100812541100812541100812541100

Income Statement Trend

Hyundai Motor India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i48.5B9.7B177.4B141.4B115.7B
Short-term Investments i41.9B80.4B1.3B-476.7M
Accounts Receivable i23.9B25.1B29.0B21.8B24.6B
Inventory i34.0B33.2B34.2B28.8B25.6B
Other Current Assets12.0B----
Total Current Assets i160.3B161.2B253.6B200.8B174.1B
Non-Current Assets
Property, Plant & Equipment i69.1B178.7B154.7B140.7B127.6B
Goodwill i2.0B2.8B3.3B3.8B5.2B
Intangible Assets i2.0B2.8B3.3B3.8B5.2B
Long-term Investments-----
Other Non-Current Assets4.9B---220.0K
Total Non-Current Assets i140.7B102.3B92.1B82.8B93.2B
Total Assets i301.0B263.5B345.7B283.6B267.3B
Liabilities
Current Liabilities
Accounts Payable i70.9B74.9B74.4B54.1B60.7B
Short-term Debt i2.7B1.5B4.6B3.8B5.3B
Current Portion of Long-term Debt-----
Other Current Liabilities14.3B650.2M604.4M600.4M320.4M
Total Current Liabilities i112.7B130.0B120.1B91.9B91.4B
Non-Current Liabilities
Long-term Debt i5.8B6.8B7.3B8.0B8.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities10.8B812.6M812.6M--
Total Non-Current Liabilities i25.3B26.9B25.1B23.1B22.8B
Total Liabilities i138.0B156.8B145.2B115.0B114.2B
Equity
Common Stock i8.1B8.1B8.1B8.1B8.1B
Retained Earnings i-93.6B187.5B155.5B140.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i163.0B106.7B200.5B168.6B153.1B
Key Metrics
Total Debt i8.5B8.3B11.9B11.8B13.5B
Working Capital i47.7B31.3B133.6B108.9B82.6B

Balance Sheet Composition

Hyundai Motor India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i56.4B60.6B47.1B29.0B18.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-25.0B21.9B-10.6B10.0B6.0B
Operating Cash Flow i26.4B71.5B28.4B35.3B22.8B
Investing Activities
Capital Expenditures i-52.9B-32.3B-22.5B-12.5B-25.8B
Acquisitions i-----
Investment Purchases i-88.4B-270.1B-1.0M00
Investment Sales i128.9B193.1B000
Investing Cash Flow i-12.4B-109.4B-22.5B-12.5B-25.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i--154.4B-14.9B-13.6B-
Debt Issuance i--0-181.9M
Debt Repayment i-6.9B-10.1B-17.0B-13.2B-12.6B
Financing Cash Flow i-5.7B-167.7B-31.2B-28.4B-9.5B
Free Cash Flow i-9.6B60.1B43.0B38.7B28.4B
Net Change in Cash i8.3B-205.6B-25.3B-5.6B-12.4B

Cash Flow Trend

Hyundai Motor India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.27
Forward P/E 24.74
Price to Book 10.92
Price to Sales 2.61
PEG Ratio -4.65

Profitability Ratios

Profit Margin 8.09%
Operating Margin 10.10%
Return on Equity 34.61%
Return on Assets 18.74%

Financial Health

Current Ratio 1.42
Debt to Equity 5.22

Per Share Data

EPS (TTM) ₹67.87
Book Value per Share ₹200.58
Revenue per Share ₹840.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hyundai1.8T32.2710.9234.61%8.09%5.22
Maruti Suzuki India 3.9T26.994.0815.07%9.33%0.09
Mahindra & Mahindra 3.9T26.284.6514.51%8.09%145.37
Tata Motors Limited 3.7T8.643.4322.67%7.61%117.15
Tata Motors 2.4T10.092.0821.08%6.33%61.55
Bajaj Auto Limited 2.3T30.316.5322.84%14.12%26.30

Financial data is updated regularly. All figures are in the company's reporting currency.