
Hyundai Motor India (HYUNDAI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
175.3B
Gross Profit
47.5B
27.09%
Operating Income
20.0B
11.42%
Net Income
16.1B
9.21%
Balance Sheet Metrics
Total Assets
301.0B
Total Liabilities
138.0B
Shareholders Equity
163.0B
Debt to Equity
0.85
Cash Flow Metrics
Operating Cash Flow
-4.0B
Free Cash Flow
-6.2B
Revenue & Profitability Trend
Hyundai Motor India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 679.4B | 685.9B | 591.0B | 464.6B | 403.6B |
Cost of Goods Sold | 499.3B | 515.4B | 451.0B | 359.1B | 314.0B |
Gross Profit | 180.1B | 170.5B | 140.0B | 105.5B | 89.7B |
Gross Margin % | 26.5% | 24.9% | 23.7% | 22.7% | 22.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 31.0B | 28.6B | 20.4B | 17.8B |
Other Operating Expenses | 80.0B | 71.8B | 29.9B | 22.7B | 20.3B |
Total Operating Expenses | 80.0B | 102.8B | 58.5B | 43.0B | 38.1B |
Operating Income | 68.5B | 69.2B | 53.6B | 33.2B | 22.8B |
Operating Margin % | 10.1% | 10.1% | 9.1% | 7.1% | 5.7% |
Non-Operating Items | |||||
Interest Income | - | 12.5B | 9.2B | 4.5B | 3.6B |
Interest Expense | 1.3B | 1.6B | 1.4B | 1.3B | 1.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 75.9B | 82.4B | 63.5B | 37.7B | 25.4B |
Income Tax | 19.5B | 21.8B | 16.4B | 8.7B | 6.6B |
Effective Tax Rate % | 25.7% | 26.5% | 25.8% | 23.1% | 25.9% |
Net Income | 56.4B | 60.6B | 47.1B | 29.0B | 18.8B |
Net Margin % | 8.3% | 8.8% | 8.0% | 6.2% | 4.7% |
Key Metrics | |||||
EBITDA | 98.2B | 106.1B | 86.8B | 60.8B | 46.8B |
EPS (Basic) | ₹69.41 | ₹74.58 | ₹57.96 | ₹35.71 | ₹23.15 |
EPS (Diluted) | ₹69.41 | ₹74.58 | ₹57.96 | ₹35.71 | ₹23.15 |
Basic Shares Outstanding | 812593863 | 812541100 | 812541100 | 812541100 | 812541100 |
Diluted Shares Outstanding | 812593863 | 812541100 | 812541100 | 812541100 | 812541100 |
Income Statement Trend
Hyundai Motor India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 48.5B | 9.7B | 177.4B | 141.4B | 115.7B |
Short-term Investments | 41.9B | 80.4B | 1.3B | - | 476.7M |
Accounts Receivable | 23.9B | 25.1B | 29.0B | 21.8B | 24.6B |
Inventory | 34.0B | 33.2B | 34.2B | 28.8B | 25.6B |
Other Current Assets | 12.0B | - | - | - | - |
Total Current Assets | 160.3B | 161.2B | 253.6B | 200.8B | 174.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 69.1B | 178.7B | 154.7B | 140.7B | 127.6B |
Goodwill | 2.0B | 2.8B | 3.3B | 3.8B | 5.2B |
Intangible Assets | 2.0B | 2.8B | 3.3B | 3.8B | 5.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.9B | - | - | - | 220.0K |
Total Non-Current Assets | 140.7B | 102.3B | 92.1B | 82.8B | 93.2B |
Total Assets | 301.0B | 263.5B | 345.7B | 283.6B | 267.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 70.9B | 74.9B | 74.4B | 54.1B | 60.7B |
Short-term Debt | 2.7B | 1.5B | 4.6B | 3.8B | 5.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 14.3B | 650.2M | 604.4M | 600.4M | 320.4M |
Total Current Liabilities | 112.7B | 130.0B | 120.1B | 91.9B | 91.4B |
Non-Current Liabilities | |||||
Long-term Debt | 5.8B | 6.8B | 7.3B | 8.0B | 8.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 10.8B | 812.6M | 812.6M | - | - |
Total Non-Current Liabilities | 25.3B | 26.9B | 25.1B | 23.1B | 22.8B |
Total Liabilities | 138.0B | 156.8B | 145.2B | 115.0B | 114.2B |
Equity | |||||
Common Stock | 8.1B | 8.1B | 8.1B | 8.1B | 8.1B |
Retained Earnings | - | 93.6B | 187.5B | 155.5B | 140.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 163.0B | 106.7B | 200.5B | 168.6B | 153.1B |
Key Metrics | |||||
Total Debt | 8.5B | 8.3B | 11.9B | 11.8B | 13.5B |
Working Capital | 47.7B | 31.3B | 133.6B | 108.9B | 82.6B |
Balance Sheet Composition
Hyundai Motor India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 56.4B | 60.6B | 47.1B | 29.0B | 18.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -25.0B | 21.9B | -10.6B | 10.0B | 6.0B |
Operating Cash Flow | 26.4B | 71.5B | 28.4B | 35.3B | 22.8B |
Investing Activities | |||||
Capital Expenditures | -52.9B | -32.3B | -22.5B | -12.5B | -25.8B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -88.4B | -270.1B | -1.0M | 0 | 0 |
Investment Sales | 128.9B | 193.1B | 0 | 0 | 0 |
Investing Cash Flow | -12.4B | -109.4B | -22.5B | -12.5B | -25.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -154.4B | -14.9B | -13.6B | - |
Debt Issuance | - | - | 0 | - | 181.9M |
Debt Repayment | -6.9B | -10.1B | -17.0B | -13.2B | -12.6B |
Financing Cash Flow | -5.7B | -167.7B | -31.2B | -28.4B | -9.5B |
Free Cash Flow | -9.6B | 60.1B | 43.0B | 38.7B | 28.4B |
Net Change in Cash | 8.3B | -205.6B | -25.3B | -5.6B | -12.4B |
Cash Flow Trend
Hyundai Motor India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.27
Forward P/E
24.74
Price to Book
10.92
Price to Sales
2.61
PEG Ratio
-4.65
Profitability Ratios
Profit Margin
8.09%
Operating Margin
10.10%
Return on Equity
34.61%
Return on Assets
18.74%
Financial Health
Current Ratio
1.42
Debt to Equity
5.22
Per Share Data
EPS (TTM)
₹67.87
Book Value per Share
₹200.58
Revenue per Share
₹840.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hyundai | 1.8T | 32.27 | 10.92 | 34.61% | 8.09% | 5.22 |
Maruti Suzuki India | 3.9T | 26.99 | 4.08 | 15.07% | 9.33% | 0.09 |
Mahindra & Mahindra | 3.9T | 26.28 | 4.65 | 14.51% | 8.09% | 145.37 |
Tata Motors Limited | 3.7T | 8.64 | 3.43 | 22.67% | 7.61% | 117.15 |
Tata Motors | 2.4T | 10.09 | 2.08 | 21.08% | 6.33% | 61.55 |
Bajaj Auto Limited | 2.3T | 30.31 | 6.53 | 22.84% | 14.12% | 26.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.