Hyundai Motor India (HYUNDAI) | Financial Analysis & Statements
Hyundai Motor India Ltd. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
161.8B
Gross Profit
45.8B
28.29%
Operating Income
16.6B
10.24%
Net Income
13.7B
8.46%
EPS (Diluted)
₹16.85
Balance Sheet Metrics
Total Assets
301.0B
Total Liabilities
138.0B
Shareholders Equity
163.0B
Debt to Equity
0.85
Cash Flow Metrics
Operating Cash Flow
-4.0B
Free Cash Flow
-6.2B
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Hyundai Motor India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 679.4B | 685.9B | 591.0B | 464.6B | 403.6B |
| Cost of Goods Sold | 500.6B | 515.4B | 451.0B | 359.1B | 314.0B |
| Gross Profit | 178.8B | 170.5B | 140.0B | 105.5B | 89.7B |
| Gross Margin % | 26.3% | 24.9% | 23.7% | 22.7% | 22.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 40.8B | 31.0B | 28.6B | 20.4B | 17.8B |
| Other Operating Expenses | 37.5B | 71.8B | 29.9B | 22.7B | 20.3B |
| Total Operating Expenses | 78.2B | 102.8B | 58.5B | 43.0B | 38.1B |
| Operating Income | 68.5B | 69.2B | 53.6B | 33.2B | 22.8B |
| Operating Margin % | 10.1% | 10.1% | 9.1% | 7.1% | 5.7% |
| Non-Operating Items | |||||
| Interest Income | 6.2B | 12.5B | 9.2B | 4.5B | 3.6B |
| Interest Expense | 1.3B | 1.6B | 1.4B | 1.3B | 1.6B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 75.9B | 82.4B | 63.5B | 37.7B | 25.4B |
| Income Tax | 19.5B | 21.8B | 16.4B | 8.7B | 6.6B |
| Effective Tax Rate % | 25.7% | 26.5% | 25.8% | 23.1% | 25.9% |
| Net Income | 56.4B | 60.6B | 47.1B | 29.0B | 18.8B |
| Net Margin % | 8.3% | 8.8% | 8.0% | 6.2% | 4.7% |
| Key Metrics | |||||
| EBITDA | 98.2B | 106.1B | 86.8B | 60.8B | 46.8B |
| EPS (Basic) | ₹69.41 | ₹74.58 | ₹57.96 | ₹35.71 | ₹23.15 |
| EPS (Diluted) | ₹69.41 | ₹74.58 | ₹57.96 | ₹35.71 | ₹23.15 |
| Basic Shares Outstanding | 812541100 | 812541100 | 812541100 | 812541100 | 812541100 |
| Diluted Shares Outstanding | 812541100 | 812541100 | 812541100 | 812541100 | 812541100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hyundai Motor India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 48.5B | 9.7B | 177.4B | 141.4B | 115.7B |
| Short-term Investments | 37.3B | 80.4B | 1.3B | - | 476.7M |
| Accounts Receivable | 23.9B | 25.1B | 29.0B | 21.8B | 24.6B |
| Inventory | 34.0B | 33.2B | 34.2B | 28.8B | 25.6B |
| Other Current Assets | 150.0K | - | - | - | - |
| Total Current Assets | 160.3B | 161.2B | 253.6B | 200.8B | 174.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 189.3B | 178.7B | 154.7B | 140.7B | 127.6B |
| Goodwill | 2.0B | 2.8B | 3.3B | 3.8B | 5.2B |
| Intangible Assets | 2.0B | 2.8B | 3.3B | 3.8B | 5.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.9B | - | - | - | 220.0K |
| Total Non-Current Assets | 140.7B | 102.3B | 92.1B | 82.8B | 93.2B |
| Total Assets | 301.0B | 263.5B | 345.7B | 283.6B | 267.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 70.9B | 74.9B | 74.4B | 54.1B | 60.7B |
| Short-term Debt | 2.7B | 1.5B | 4.6B | 3.8B | 5.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 683.4M | 650.2M | 604.4M | 600.4M | 320.4M |
| Total Current Liabilities | 112.7B | 130.0B | 120.1B | 91.9B | 91.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.8B | 6.8B | 7.3B | 8.0B | 8.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 670.0M | 812.6M | 812.6M | - | - |
| Total Non-Current Liabilities | 25.3B | 26.9B | 25.1B | 23.1B | 22.8B |
| Total Liabilities | 138.0B | 156.8B | 145.2B | 115.0B | 114.2B |
| Equity | |||||
| Common Stock | 8.1B | 8.1B | 8.1B | 8.1B | 8.1B |
| Retained Earnings | 149.9B | 93.6B | 187.5B | 155.5B | 140.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 163.0B | 106.7B | 200.5B | 168.6B | 153.1B |
| Key Metrics | |||||
| Total Debt | 8.5B | 8.3B | 11.9B | 11.8B | 13.5B |
| Working Capital | 47.7B | 31.3B | 133.6B | 108.9B | 82.6B |
Balance Sheet Composition
Hyundai Motor India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 56.4B | 60.6B | 47.1B | 29.0B | 18.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -25.0B | 21.9B | -10.6B | 10.0B | 6.0B |
| Operating Cash Flow | 26.4B | 71.5B | 28.4B | 35.3B | 22.8B |
| Investing Activities | |||||
| Capital Expenditures | -52.9B | -32.3B | -22.5B | -12.5B | -25.8B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -88.4B | -270.1B | -1.0M | 0 | 0 |
| Investment Sales | 128.9B | 193.1B | 0 | 0 | 0 |
| Investing Cash Flow | -12.4B | -109.4B | -22.5B | -12.5B | -25.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -154.4B | -14.9B | -13.6B | - |
| Debt Issuance | - | - | 0 | - | 181.9M |
| Debt Repayment | -6.9B | -10.1B | -17.0B | -13.2B | -12.6B |
| Financing Cash Flow | -5.7B | -167.7B | -31.2B | -28.4B | -9.5B |
| Free Cash Flow | -9.6B | 60.1B | 43.0B | 38.7B | 28.4B |
| Net Change in Cash | 8.3B | -205.6B | -25.3B | -5.6B | -12.4B |
Cash Flow Trend
Hyundai Motor India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.05
Forward P/E
22.78
Price to Book
8.25
Price to Sales
2.07
PEG Ratio
-1.46
Profitability Ratios
Profit Margin
8.29%
Operating Margin
8.06%
Return on Equity
34.61%
Return on Assets
18.74%
Financial Health
Current Ratio
1.42
Debt to Equity
4.89
Per Share Data
EPS (TTM)
₹71.19
Book Value per Share
₹216.08
Revenue per Share
₹860.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HYUNDAI | 1.4T | 25.05 | 8.25 | 34.61% | 8.29% | 4.89 |
| Maruti Suzuki India | 4.1T | 27.72 | 4.15 | 15.07% | 8.69% | 0.10 |
| Tata Motors Limited | 3.7T | 8.64 | 3.43 | 22.67% | 7.61% | 117.15 |
| Mahindra & Mahindra | 3.6T | 22.56 | 4.24 | 14.51% | 8.33% | 132.29 |
| Bajaj Auto Limited | 2.7T | 30.17 | 7.85 | 20.82% | 15.05% | 57.26 |
| Eicher Motors | 1.9T | 37.12 | 8.98 | 22.23% | 23.88% | 2.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.





