TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 6.8B
Gross Profit 883.9M 12.98%
Operating Income -174.7M -2.57%
Net Income -1.7B -24.33%
EPS (Diluted) ₹-1.29

Balance Sheet Metrics

Total Assets 204.9B
Total Liabilities 111.6B
Shareholders Equity 93.3B
Debt to Equity 1.20

Cash Flow Metrics

Revenue & Profitability Trend

Indiabulls Real Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i21.6B4.0B3.5B14.3B15.1B
Cost of Goods Sold i16.0B5.0B6.4B12.0B11.1B
Gross Profit i5.6B-932.4M-2.9B2.4B4.0B
Gross Margin % i25.9%-23.1%-80.7%16.5%26.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i776.8M407.6M174.0M187.1M245.3M
Other Operating Expenses i840.6M2.3B1.2B1.5B1.3B
Total Operating Expenses i1.6B2.7B1.4B1.7B1.6B
Operating Income i2.9B-4.4B-5.3B-95.4M1.8B
Operating Margin % i13.5%-108.5%-149.9%-0.7%12.0%
Non-Operating Items
Interest Income i37.8M470.7M494.6M224.6M560.5M
Interest Expense i4.5B91.6M273.0M1.1B2.3B
Other Non-Operating Income-----
Pre-tax Income i273.2M-10.2B-5.6B-269.9M751.9M
Income Tax i-1.8B155.6M449.2M1.1B704.7M
Effective Tax Rate % i-642.8%0.0%0.0%0.0%93.7%
Net Income i1.9B-10.4B-6.1B-1.4B47.2M
Net Margin % i9.0%-256.9%-171.4%-9.6%0.3%
Key Metrics
EBITDA i3.2B-3.7B-5.0B964.4M3.3B
EPS (Basic) i₹2.76₹-19.20₹-11.29₹-3.00₹0.10
EPS (Diluted) i₹2.65₹-19.20₹-11.29₹-3.00₹0.10
Basic Shares Outstanding i722011394541075331539096827455149209452024375
Diluted Shares Outstanding i722011394541075331539096827455149209452024375

Income Statement Trend

Indiabulls Real Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i687.0M265.9M367.4M500.0M811.6M
Short-term Investments i3.0B1.1B1.5B1.4B1.2B
Accounts Receivable i517.3M629.3M760.2M2.7B3.0B
Inventory i120.6B47.8B48.2B55.2B61.9B
Other Current Assets4.1B951.6M1.2B-198.4M-140.1M
Total Current Assets i137.1B54.4B61.1B71.0B80.9B
Non-Current Assets
Property, Plant & Equipment i663.7M350.3M351.6M355.1M146.0M
Goodwill i50.3B2.6M3.9M1.3M3.9M
Intangible Assets i1.6M2.6M3.9M1.3M3.9M
Long-term Investments----345.0K
Other Non-Current Assets451.6M651.7M653.4M-7.0M1.0K
Total Non-Current Assets i67.8B4.1B4.0B6.5B6.7B
Total Assets i204.9B58.5B65.1B77.5B87.6B
Liabilities
Current Liabilities
Accounts Payable i9.1B3.9B4.2B3.4B3.0B
Short-term Debt i20.3B387.2M998.8M9.7B8.5B
Current Portion of Long-term Debt-----
Other Current Liabilities381.7M307.8M359.9M887.1M1.8B
Total Current Liabilities i70.6B26.4B24.9B37.9B47.0B
Non-Current Liabilities
Long-term Debt i25.7B2.7B1.7B3.6B1.5B
Deferred Tax Liabilities i9.1B----
Other Non-Current Liabilities5.8M650.0M650.0M650.0M2.9B
Total Non-Current Liabilities i41.0B4.5B3.5B5.4B5.6B
Total Liabilities i111.6B30.8B28.4B43.3B52.6B
Equity
Common Stock i2.4B1.1B1.1B906.0M903.1M
Retained Earnings i-34.0B-51.8B-41.2B-35.2B-33.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i93.3B27.7B36.7B34.3B34.9B
Key Metrics
Total Debt i46.0B3.1B2.7B13.3B10.0B
Working Capital i66.5B28.0B36.2B33.1B33.8B

Balance Sheet Composition

Indiabulls Real Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i553.2M-10.2B-5.6B-269.9M751.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-010.9M25.0M1.6M
Working Capital Changes i12.7B546.0M-448.2M-4.3B6.6B
Operating Cash Flow i14.1B-10.0B-6.3B-3.7B9.0B
Investing Activities
Capital Expenditures i-539.5M-24.2M-1.8M-2.2M1.2M
Acquisitions i4.6B08.5B0-
Investment Purchases i-6.6B-1.5B-6.0B-725.0M-
Investment Sales i231.5M2.8B6.4B175.1M2.5B
Investing Cash Flow i4.3B1.3B9.0B347.9M2.5B
Financing Activities
Share Repurchases i---0-139.3M
Dividends Paid i-----
Debt Issuance i4.1B3.0B2.9B9.6B42.6B
Debt Repayment i-21.0B-3.2B-13.5B-8.5B-58.3B
Financing Cash Flow i-13.6B486.2M-2.1B1.1B-15.8B
Free Cash Flow i14.1B-997.0M-3.4B-2.5B8.5B
Net Change in Cash i4.8B-8.3B571.7M-2.2B-4.4B

Cash Flow Trend

Indiabulls Real Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.17
Price to Book 1.26
Price to Sales 5.25
PEG Ratio 0.20

Profitability Ratios

Profit Margin 25.90%
Operating Margin 22.06%
Return on Equity 2.14%
Return on Assets 0.97%

Financial Health

Current Ratio 1.94
Debt to Equity 0.49

Per Share Data

EPS (TTM) ₹2.65
Book Value per Share ₹72.54
Revenue per Share ₹29.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ibrealest113.6B33.171.262.14%25.90%0.49
DLF 1.8T39.034.1510.26%47.97%9.64
Macrotech Developers 1.1T38.285.6215.70%20.32%35.04
Prestige Estates 673.9B125.944.302.94%6.77%82.87
Godrej Properties 596.0B39.133.437.97%32.04%71.93
Oberoi Realty 580.5B28.093.6914.17%42.36%21.02

Financial data is updated regularly. All figures are in the company's reporting currency.