
Ifb Agro Industries (IFBAGRO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.3B
Gross Profit
772.3M
33.26%
Operating Income
43.6M
1.88%
Net Income
6.3M
0.27%
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
1.1B
Shareholders Equity
6.1B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Ifb Agro Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.6B | 9.2B | 12.3B | 10.0B | 6.9B |
Cost of Goods Sold | 7.5B | 6.4B | 8.7B | 6.8B | 4.7B |
Gross Profit | 3.1B | 2.8B | 3.6B | 3.1B | 2.2B |
Gross Margin % | 28.8% | 30.4% | 29.0% | 31.4% | 32.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 494.2M | 554.4M | 490.7M | 324.9M |
Other Operating Expenses | 2.1B | 1.7B | 1.7B | 1.3B | 804.1M |
Total Operating Expenses | 2.1B | 2.2B | 2.2B | 1.8B | 1.1B |
Operating Income | 176.9M | -309.3M | 572.9M | 618.1M | 485.3M |
Operating Margin % | 1.7% | -3.4% | 4.7% | 6.2% | 7.0% |
Non-Operating Items | |||||
Interest Income | - | 6.5M | 5.4M | 4.2M | 3.9M |
Interest Expense | 9.8M | 16.2M | 20.2M | 6.6M | 1.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 360.5M | -149.9M | 677.9M | 732.3M | 571.9M |
Income Tax | 137.1M | -69.1M | 186.6M | 146.9M | 108.1M |
Effective Tax Rate % | 38.0% | 0.0% | 27.5% | 20.1% | 18.9% |
Net Income | 223.4M | -80.8M | 491.3M | 585.4M | 463.8M |
Net Margin % | 2.1% | -0.9% | 4.0% | 5.9% | 6.7% |
Key Metrics | |||||
EBITDA | 561.3M | 600.0K | 810.6M | 851.9M | 673.6M |
EPS (Basic) | ₹23.85 | ₹-8.62 | ₹52.45 | ₹62.50 | ₹49.51 |
EPS (Diluted) | ₹23.85 | ₹-8.62 | ₹52.45 | ₹62.50 | ₹49.51 |
Basic Shares Outstanding | 9366876 | 9367111 | 9367111 | 9367111 | 9367111 |
Diluted Shares Outstanding | 9366876 | 9367111 | 9367111 | 9367111 | 9367111 |
Income Statement Trend
Ifb Agro Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 1.0B | 1.7B | 1.6B | 1.0B |
Short-term Investments | 90.0M | 285.4M | 336.3M | 328.4M | 228.2M |
Accounts Receivable | 914.2M | 803.2M | 519.9M | 682.4M | 1.1B |
Inventory | 1.1B | 1.2B | 1.0B | 653.7M | 666.2M |
Other Current Assets | 305.6M | 381.8M | 452.6M | 402.5M | 507.0M |
Total Current Assets | 4.2B | 3.8B | 4.0B | 3.7B | 3.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.5B | 1.3B | 1.4B | 1.2B |
Goodwill | 200.0K | 0 | 22.2M | 15.7M | 8.4M |
Intangible Assets | 200.0K | - | 22.2M | 15.7M | 8.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 108.3M | 89.9M | 70.1M | 27.7M | 70.7M |
Total Non-Current Assets | 3.0B | 2.6B | 2.3B | 2.2B | 1.8B |
Total Assets | 7.2B | 6.4B | 6.3B | 5.9B | 5.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 371.7M | 445.9M | 279.0M | 360.0M | 448.0M |
Short-term Debt | 51.2M | 51.2M | 88.3M | 68.1M | 24.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 75.1M | 76.3M | 99.2M | 75.5M | 171.8M |
Total Current Liabilities | 796.6M | 648.7M | 535.9M | 590.3M | 730.5M |
Non-Current Liabilities | |||||
Long-term Debt | 10.5M | 60.6M | 105.8M | 155.4M | 5.4M |
Deferred Tax Liabilities | 240.9M | 92.5M | 145.6M | 103.6M | 88.8M |
Other Non-Current Liabilities | 2.2M | 2.7M | 2.6M | 2.8M | 3.0M |
Total Non-Current Liabilities | 283.6M | 184.4M | 300.0M | 298.9M | 121.2M |
Total Liabilities | 1.1B | 833.1M | 835.9M | 889.2M | 851.7M |
Equity | |||||
Common Stock | 93.7M | 93.7M | 93.7M | 93.7M | 93.7M |
Retained Earnings | - | 4.7B | 4.7B | 4.3B | 3.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.1B | 5.5B | 5.5B | 5.0B | 4.4B |
Key Metrics | |||||
Total Debt | 61.7M | 111.8M | 194.1M | 223.5M | 30.3M |
Working Capital | 3.4B | 3.2B | 3.5B | 3.1B | 2.8B |
Balance Sheet Composition
Ifb Agro Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 360.5M | -149.9M | 677.9M | 732.3M | 571.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 244.8M | -455.8M | -226.1M | 415.3M | -314.6M |
Operating Cash Flow | 598.1M | -624.2M | 459.2M | 1.1B | 243.7M |
Investing Activities | |||||
Capital Expenditures | -253.0M | -320.5M | -141.4M | -302.3M | -169.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -5.1B | -4.4B | -7.3B | -12.8B | -9.3B |
Investment Sales | 5.4B | 4.6B | 7.3B | 12.4B | 9.9B |
Investing Cash Flow | 116.8M | -254.3M | -172.4M | -663.1M | 457.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 200.0M | 0 |
Debt Repayment | -50.0M | -50.0M | -50.0M | - | - |
Financing Cash Flow | -50.0M | -50.0M | -50.0M | 200.0M | 0 |
Free Cash Flow | 428.0M | -639.5M | 182.9M | 742.7M | 193.1M |
Net Change in Cash | 664.9M | -928.5M | 236.8M | 684.0M | 701.0M |
Cash Flow Trend
Ifb Agro Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.46
Forward P/E
14.99
Price to Book
1.23
Price to Sales
0.71
PEG Ratio
14.99
Profitability Ratios
Profit Margin
2.11%
Operating Margin
4.48%
Return on Equity
3.85%
Return on Assets
2.19%
Financial Health
Current Ratio
5.24
Debt to Equity
1.01
Beta
0.42
Per Share Data
EPS (TTM)
₹23.87
Book Value per Share
₹650.53
Revenue per Share
₹1,130.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ifbagro | 7.5B | 33.46 | 1.23 | 3.85% | 2.11% | 1.01 |
United Spirits | 980.7B | 60.19 | 11.76 | 20.78% | 13.11% | 5.92 |
Radico Khaitan | 369.2B | 105.27 | 13.40 | 13.31% | 7.12% | 27.25 |
Globus Spirits | 34.7B | 157.84 | 3.49 | 2.23% | 0.92% | 53.11 |
Sula Vineyards | 26.5B | 36.45 | 4.36 | 12.36% | 12.12% | 53.77 |
Associated Alcohols | 21.3B | 26.27 | 3.93 | 17.27% | 7.57% | 19.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.