Ifb Agro Industries (IFBAGRO) | Financial Analysis & Statements
Ifb Agro Industries Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.9B
Gross Profit
889.2M
30.37%
Operating Income
176.0M
6.01%
Net Income
171.8M
5.87%
EPS (Diluted)
₹18.34
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
1.1B
Shareholders Equity
6.1B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ifb Agro Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.4B | 9.2B | 12.3B | 10.0B | 6.9B |
| Cost of Goods Sold | 7.6B | 6.4B | 8.7B | 6.8B | 4.7B |
| Gross Profit | 2.8B | 2.8B | 3.6B | 3.1B | 2.2B |
| Gross Margin % | 27.2% | 30.4% | 29.0% | 31.4% | 32.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 676.9M | 494.2M | 554.4M | 490.7M | 324.9M |
| Other Operating Expenses | 1.2B | 1.7B | 1.7B | 1.3B | 804.1M |
| Total Operating Expenses | 1.9B | 2.2B | 2.2B | 1.8B | 1.1B |
| Operating Income | 182.8M | -309.3M | 572.9M | 618.1M | 485.3M |
| Operating Margin % | 1.8% | -3.4% | 4.7% | 6.2% | 7.0% |
| Non-Operating Items | |||||
| Interest Income | 5.9M | 6.5M | 5.4M | 4.2M | 3.9M |
| Interest Expense | 9.8M | 16.2M | 20.2M | 6.6M | 1.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 360.5M | -149.9M | 677.9M | 732.3M | 571.9M |
| Income Tax | 137.1M | -69.1M | 186.6M | 146.9M | 108.1M |
| Effective Tax Rate % | 38.0% | 0.0% | 27.5% | 20.1% | 18.9% |
| Net Income | 223.4M | -80.8M | 491.3M | 585.4M | 463.8M |
| Net Margin % | 2.1% | -0.9% | 4.0% | 5.9% | 6.7% |
| Key Metrics | |||||
| EBITDA | 465.4M | 600.0K | 810.6M | 851.9M | 673.6M |
| EPS (Basic) | ₹23.85 | ₹-8.62 | ₹52.45 | ₹62.50 | ₹49.51 |
| EPS (Diluted) | ₹23.85 | ₹-8.62 | ₹52.45 | ₹62.50 | ₹49.51 |
| Basic Shares Outstanding | 9367111 | 9367111 | 9367111 | 9367111 | 9367111 |
| Diluted Shares Outstanding | 9367111 | 9367111 | 9367111 | 9367111 | 9367111 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ifb Agro Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 1.0B | 1.7B | 1.6B | 1.0B |
| Short-term Investments | 90.0M | 285.4M | 336.3M | 328.4M | 228.2M |
| Accounts Receivable | 914.2M | 803.2M | 519.9M | 682.4M | 1.1B |
| Inventory | 1.1B | 1.2B | 1.0B | 653.7M | 666.2M |
| Other Current Assets | 305.6M | 381.8M | 452.6M | 402.5M | 507.0M |
| Total Current Assets | 4.2B | 3.8B | 4.0B | 3.7B | 3.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 1.5B | 1.3B | 1.4B | 1.2B |
| Goodwill | 200.0K | 0 | 22.2M | 15.7M | 8.4M |
| Intangible Assets | 200.0K | - | 22.2M | 15.7M | 8.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 108.3M | 89.9M | 70.1M | 27.7M | 70.7M |
| Total Non-Current Assets | 3.0B | 2.6B | 2.3B | 2.2B | 1.8B |
| Total Assets | 7.2B | 6.4B | 6.3B | 5.9B | 5.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 304.1M | 445.9M | 279.0M | 360.0M | 448.0M |
| Short-term Debt | 51.2M | 51.2M | 88.3M | 68.1M | 24.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 75.1M | 76.3M | 99.2M | 75.5M | 171.8M |
| Total Current Liabilities | 796.6M | 648.7M | 535.9M | 590.3M | 730.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.5M | 60.6M | 105.8M | 155.4M | 5.4M |
| Deferred Tax Liabilities | 240.9M | 92.5M | 145.6M | 103.6M | 88.8M |
| Other Non-Current Liabilities | 2.2M | 2.7M | 2.6M | 2.8M | 3.0M |
| Total Non-Current Liabilities | 283.6M | 184.4M | 300.0M | 298.9M | 121.2M |
| Total Liabilities | 1.1B | 833.1M | 835.9M | 889.2M | 851.7M |
| Equity | |||||
| Common Stock | 93.7M | 93.7M | 93.7M | 93.7M | 93.7M |
| Retained Earnings | 4.9B | 4.7B | 4.7B | 4.3B | 3.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.1B | 5.5B | 5.5B | 5.0B | 4.4B |
| Key Metrics | |||||
| Total Debt | 61.7M | 111.8M | 194.1M | 223.5M | 30.3M |
| Working Capital | 3.4B | 3.2B | 3.5B | 3.1B | 2.8B |
Balance Sheet Composition
Ifb Agro Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 360.5M | -149.9M | 677.9M | 732.3M | 571.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 244.8M | -455.8M | -226.1M | 415.3M | -314.6M |
| Operating Cash Flow | 598.1M | -624.2M | 459.2M | 1.1B | 243.7M |
| Investing Activities | |||||
| Capital Expenditures | -253.0M | -320.5M | -141.4M | -302.3M | -169.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -5.1B | -4.4B | -7.3B | -12.8B | -9.3B |
| Investment Sales | 5.4B | 4.6B | 7.3B | 12.4B | 9.9B |
| Investing Cash Flow | 116.8M | -254.3M | -172.4M | -663.1M | 457.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 200.0M | 0 |
| Debt Repayment | -50.0M | -50.0M | -50.0M | - | - |
| Financing Cash Flow | -50.0M | -50.0M | -50.0M | 200.0M | 0 |
| Free Cash Flow | 428.0M | -639.5M | 182.9M | 742.7M | 193.1M |
| Net Change in Cash | 664.9M | -928.5M | 236.8M | 684.0M | 701.0M |
Cash Flow Trend
Ifb Agro Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.03
Forward P/E
16.32
Price to Book
1.24
Price to Sales
0.64
PEG Ratio
-0.48
Profitability Ratios
Profit Margin
3.77%
Operating Margin
2.08%
Return on Equity
3.67%
Return on Assets
3.11%
Financial Health
Current Ratio
2.84
Debt to Equity
13.62
Beta
0.40
Per Share Data
EPS (TTM)
₹51.06
Book Value per Share
₹698.61
Revenue per Share
₹1,354.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IFBAGRO | 8.4B | 17.03 | 1.24 | 3.67% | 3.77% | 13.62 |
| United Spirits | 1.0T | 57.54 | 11.76 | 19.52% | 13.31% | 4.90 |
| Radico Khaitan | 428.7B | 82.90 | 15.55 | 12.55% | 8.84% | 20.94 |
| Globus Spirits | 29.4B | 38.48 | 2.84 | 2.35% | 2.78% | 45.35 |
| GM Breweries | 22.1B | 14.10 | 2.05 | 15.55% | 5.27% | 3.30 |
| Associated Alcohols | 18.5B | 20.43 | 2.86 | 15.65% | 8.53% | 12.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.



