
IFB Industries (IFBIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.4B
Gross Profit
5.3B
39.56%
Operating Income
324.7M
2.43%
Net Income
261.6M
1.95%
EPS (Diluted)
₹6.46
Balance Sheet Metrics
Total Assets
23.6B
Total Liabilities
15.2B
Shareholders Equity
8.4B
Debt to Equity
1.80
Cash Flow Metrics
Operating Cash Flow
65.2M
Free Cash Flow
-57.6M
Revenue & Profitability Trend
IFB Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 50.8B | 44.3B | 41.9B | 34.1B | 28.0B |
Cost of Goods Sold | 33.9B | 28.7B | 27.9B | 22.7B | 17.1B |
Gross Profit | 16.9B | 15.6B | 14.0B | 11.5B | 10.9B |
Gross Margin % | 33.3% | 35.2% | 33.3% | 33.6% | 38.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.5B | 4.4B | 4.1B | 3.6B | 2.7B |
Other Operating Expenses | 5.0B | 4.5B | 4.1B | 3.5B | 2.9B |
Total Operating Expenses | 9.4B | 8.9B | 8.2B | 7.1B | 5.6B |
Operating Income | 1.8B | 982.6M | 487.8M | -530.1M | 1.1B |
Operating Margin % | 3.5% | 2.2% | 1.2% | -1.6% | 4.0% |
Non-Operating Items | |||||
Interest Income | 31.5M | 25.4M | 31.6M | 25.2M | 61.1M |
Interest Expense | 231.6M | 272.1M | 289.6M | 312.7M | 300.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.6B | 729.9M | 321.8M | -736.6M | 989.1M |
Income Tax | 445.4M | 226.3M | 172.4M | -255.0M | 348.0M |
Effective Tax Rate % | 27.2% | 31.0% | 53.6% | 0.0% | 35.2% |
Net Income | 1.2B | 503.6M | 149.4M | -481.6M | 641.1M |
Net Margin % | 2.3% | 1.1% | 0.4% | -1.4% | 2.3% |
Key Metrics | |||||
EBITDA | 3.1B | 2.2B | 1.7B | 571.9M | 2.3B |
EPS (Basic) | ₹29.35 | ₹12.43 | ₹3.69 | ₹-11.89 | ₹15.82 |
EPS (Diluted) | ₹29.35 | ₹12.43 | ₹3.69 | ₹-11.89 | ₹15.82 |
Basic Shares Outstanding | 40518796 | 40518796 | 40518796 | 40518796 | 40518796 |
Diluted Shares Outstanding | 40518796 | 40518796 | 40518796 | 40518796 | 40518796 |
Income Statement Trend
IFB Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 1.0B | 760.2M | 703.5M | 982.9M |
Short-term Investments | 2.1B | 2.0B | 1.1B | 2.5B | 2.9B |
Accounts Receivable | 4.3B | 4.6B | 4.1B | 3.1B | 2.7B |
Inventory | 6.7B | 5.4B | 5.7B | 5.8B | 4.6B |
Other Current Assets | 1.2B | 946.8M | 595.8M | 510.3M | 647.1M |
Total Current Assets | 15.5B | 14.1B | 12.4B | 12.6B | 11.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.6B | 5.9B | 2.1B | 1.9B | 6.0B |
Goodwill | 605.4M | 652.0M | 702.0M | 1.0B | 829.2M |
Intangible Assets | 198.8M | 248.6M | 301.8M | 614.0M | 357.0M |
Long-term Investments | 0 | 0 | 42.0M | 43.0M | 31.3M |
Other Non-Current Assets | 1.2M | 135.6M | 143.2M | 192.3M | 122.9M |
Total Non-Current Assets | 8.1B | 7.7B | 8.7B | 8.0B | 7.1B |
Total Assets | 23.6B | 21.8B | 21.1B | 20.6B | 18.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.4B | 9.8B | 8.3B | 8.1B | 6.6B |
Short-term Debt | 1.2B | 775.9M | 1.7B | 1.5B | 822.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 438.2M | 260.5M | 288.8M | 233.8M | 1.1B |
Total Current Liabilities | 12.6B | 12.5B | 11.4B | 10.8B | 8.7B |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 865.5M | 1.8B | 2.2B | 2.1B |
Deferred Tax Liabilities | 141.1M | 196.3M | 155.7M | 0 | 267.6M |
Other Non-Current Liabilities | 156.8M | 168.1M | 185.2M | 140.9M | 256.2M |
Total Non-Current Liabilities | 2.5B | 2.1B | 3.0B | 3.0B | 3.2B |
Total Liabilities | 15.2B | 14.6B | 14.4B | 13.8B | 12.0B |
Equity | |||||
Common Stock | 412.8M | 412.8M | 412.8M | 412.8M | 412.8M |
Retained Earnings | 5.1B | 3.8B | 3.3B | 3.2B | 3.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.4B | 7.2B | 6.7B | 6.5B | 7.0B |
Key Metrics | |||||
Total Debt | 2.5B | 1.6B | 3.5B | 3.6B | 2.9B |
Working Capital | 2.8B | 1.6B | 1.0B | 1.8B | 3.1B |
Balance Sheet Composition
IFB Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 729.9M | 321.8M | -736.6M | 989.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.3B | -255.2M | -835.7M | -1.5B | -983.9M |
Operating Cash Flow | 503.1M | 647.3M | -276.2M | -2.0B | 205.4M |
Investing Activities | |||||
Capital Expenditures | -1.1B | -649.3M | -658.5M | -730.6M | -916.4M |
Acquisitions | - | 0 | -970.0M | 0 | -143.0M |
Investment Purchases | -9.0B | -2.3B | -1.2B | -1.4B | -7.5B |
Investment Sales | 9.2B | 1.5B | 2.7B | 1.8B | 6.5B |
Investing Cash Flow | -918.5M | -1.4B | -76.0M | -281.3M | -1.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 4.8M | 17.6M | 92.1M | 0 | 977.0M |
Debt Repayment | -393.5M | -508.3M | -676.9M | -338.4M | -1.5B |
Financing Cash Flow | 346.2M | -1.3B | -397.4M | 29.5M | -569.1M |
Free Cash Flow | 113.2M | 2.9B | 389.2M | -233.0M | 2.0B |
Net Change in Cash | -69.2M | -2.0B | -749.6M | -2.3B | -2.3B |
Cash Flow Trend
IFB Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.00
Forward P/E
24.05
Price to Book
6.40
Price to Sales
1.04
PEG Ratio
24.05
Profitability Ratios
Profit Margin
2.08%
Operating Margin
2.43%
Return on Equity
14.12%
Return on Assets
5.04%
Financial Health
Current Ratio
1.22
Debt to Equity
29.70
Beta
0.36
Per Share Data
EPS (TTM)
₹26.60
Book Value per Share
₹207.80
Revenue per Share
₹1,274.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ifbind | 53.9B | 50.00 | 6.40 | 14.12% | 2.08% | 29.70 |
Voltas Limited | 430.5B | 66.48 | 6.61 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 247.4B | 90.23 | 10.80 | 10.54% | 2.50% | 89.11 |
Whirlpool of India | 161.1B | 44.64 | 4.08 | 9.00% | 4.60% | 7.13 |
Cello World | 126.0B | 36.76 | 5.81 | 19.30% | 15.53% | 0.22 |
Eureka Forbes | 108.0B | 66.11 | 2.45 | 3.81% | 6.75% | 0.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.