Indian Terrain Fashions Ltd | Small-cap | Consumer Cyclical
₹38.95
-1.04%
| Indian Terrain Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 3.4B
Gross Profit 1.3B 37.77%
Operating Income -248.1M -7.28%
Net Income -426.6M -12.52%
EPS (Diluted) -₹9.48

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 2.6B
Shareholders Equity 1.8B
Debt to Equity 1.42

Cash Flow Metrics

Operating Cash Flow 503.9M
Free Cash Flow 160.0M

Revenue & Profitability Trend

Indian Terrain Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue3.4B4.6B5.0B3.4B2.1B
Cost of Goods Sold2.1B2.9B3.1B2.1B1.4B
Gross Profit1.3B1.7B1.9B1.2B729.4M
Operating Expenses1.1B947.6M998.1M684.5M653.0M
Operating Income-248.1M118.4M351.8M38.7M-417.8M
Pre-tax Income-410.1M-101.6M105.0M-77.3M-542.5M
Income Tax16.5M47.7M34.1M-55.3M-235.0M
Net Income-426.6M-149.3M70.9M-22.0M-307.5M
EPS (Diluted)-₹9.48-₹3.37₹1.62-₹0.54-₹7.90

Income Statement Trend

Indian Terrain Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets3.7B4.2B4.3B3.4B3.2B
Non-Current Assets752.6M981.3M1.1B1.4B1.5B
Total Assets4.4B5.2B5.5B4.7B4.7B
Liabilities
Current Liabilities2.1B2.7B2.7B2.1B1.8B
Non-Current Liabilities466.6M588.9M677.3M711.3M836.9M
Total Liabilities2.6B3.3B3.3B2.8B2.7B
Equity
Total Shareholders Equity1.8B2.0B2.1B2.0B2.0B

Balance Sheet Composition

Indian Terrain Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income-410.1M-101.6M164.0M-77.3M-542.5M
Operating Cash Flow503.9M-80.4M-771.6M-84.6M56.2M
Investing Activities
Capital Expenditures-32.4M-3.8M143.2M-3.6M44.7M
Investing Cash Flow58.8M79.4M169.0M33.8M49.2M
Financing Activities
Dividends Paid-----
Financing Cash Flow210.5M414.2M98.7M52.5M144.5M
Free Cash Flow160.0M-146.9M85.2M211.5M119.0M

Cash Flow Trend

Indian Terrain Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 122.17
Forward P/E 3.45
Price to Book 0.93
Price to Sales 0.57
PEG Ratio 3.45

Profitability Ratios

Profit Margin -12.53%
Operating Margin -0.74%
Return on Equity -22.47%
Return on Assets -3.21%

Financial Health

Current Ratio 1.72
Debt to Equity 64.20
Beta 0.35

Per Share Data

EPS (TTM) -₹9.48
Book Value per Share ₹40.44
Revenue per Share ₹75.69

Financial data is updated regularly. All figures are in the company's reporting currency.