
Indian Terrain (INDTERRAIN) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
3.4B
Gross Profit
1.3B
37.77%
Operating Income
-248.1M
-7.28%
Net Income
-426.6M
-12.52%
EPS (Diluted)
-₹9.48
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
2.6B
Shareholders Equity
1.8B
Debt to Equity
1.42
Cash Flow Metrics
Operating Cash Flow
503.9M
Free Cash Flow
160.0M
Revenue & Profitability Trend
Indian Terrain Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.4B | 4.6B | 5.0B | 3.4B | 2.1B |
Cost of Goods Sold | 2.1B | 2.9B | 3.1B | 2.1B | 1.4B |
Gross Profit | 1.3B | 1.7B | 1.9B | 1.2B | 729.4M |
Operating Expenses | 1.1B | 947.6M | 998.1M | 684.5M | 653.0M |
Operating Income | -248.1M | 118.4M | 351.8M | 38.7M | -417.8M |
Pre-tax Income | -410.1M | -101.6M | 105.0M | -77.3M | -542.5M |
Income Tax | 16.5M | 47.7M | 34.1M | -55.3M | -235.0M |
Net Income | -426.6M | -149.3M | 70.9M | -22.0M | -307.5M |
EPS (Diluted) | -₹9.48 | -₹3.37 | ₹1.62 | -₹0.54 | -₹7.90 |
Income Statement Trend
Indian Terrain Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 3.7B | 4.2B | 4.3B | 3.4B | 3.2B |
Non-Current Assets | 752.6M | 981.3M | 1.1B | 1.4B | 1.5B |
Total Assets | 4.4B | 5.2B | 5.5B | 4.7B | 4.7B |
Liabilities | |||||
Current Liabilities | 2.1B | 2.7B | 2.7B | 2.1B | 1.8B |
Non-Current Liabilities | 466.6M | 588.9M | 677.3M | 711.3M | 836.9M |
Total Liabilities | 2.6B | 3.3B | 3.3B | 2.8B | 2.7B |
Equity | |||||
Total Shareholders Equity | 1.8B | 2.0B | 2.1B | 2.0B | 2.0B |
Balance Sheet Composition
Indian Terrain Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -410.1M | -101.6M | 164.0M | -77.3M | -542.5M |
Operating Cash Flow | 503.9M | -80.4M | -771.6M | -84.6M | 56.2M |
Investing Activities | |||||
Capital Expenditures | -32.4M | -3.8M | 143.2M | -3.6M | 44.7M |
Investing Cash Flow | 58.8M | 79.4M | 169.0M | 33.8M | 49.2M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 210.5M | 414.2M | 98.7M | 52.5M | 144.5M |
Free Cash Flow | 160.0M | -146.9M | 85.2M | 211.5M | 119.0M |
Cash Flow Trend
Indian Terrain Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
122.17
Forward P/E
3.45
Price to Book
0.93
Price to Sales
0.57
PEG Ratio
3.45
Profitability Ratios
Profit Margin
-12.53%
Operating Margin
-0.74%
Return on Equity
-22.47%
Return on Assets
-3.21%
Financial Health
Current Ratio
1.72
Debt to Equity
64.20
Beta
0.35
Per Share Data
EPS (TTM)
-₹9.48
Book Value per Share
₹40.44
Revenue per Share
₹75.69
Financial data is updated regularly. All figures are in the company's reporting currency.