Infobeans Technologies Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.1B
Gross Profit 410.3M 36.68%
Operating Income 168.4M 15.06%
Net Income 233.2M 20.85%
EPS (Diluted) ₹9.56

Balance Sheet Metrics

Total Assets 4.1B
Total Liabilities 798.4M
Shareholders Equity 3.3B
Debt to Equity 0.24

Cash Flow Metrics

Revenue & Profitability Trend

Infobeans Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.9B3.7B3.9B2.7B1.8B
Cost of Goods Sold i2.6B2.7B2.7B1.8B1.2B
Gross Profit i1.3B969.6M1.1B946.2M618.6M
Gross Margin % i32.9%26.3%29.6%34.9%34.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i302.5M245.2M198.2M166.7M125.8M
Other Operating Expenses i159.0M181.8M179.1M39.7M91.9M
Total Operating Expenses i461.5M427.0M377.3M206.4M217.7M
Operating Income i421.3M234.4M427.2M586.0M290.2M
Operating Margin % i10.7%6.4%11.1%21.6%16.1%
Non-Operating Items
Interest Income i21.6M10.8M8.3M10.9M35.4M
Interest Expense i24.2M57.6M78.1M46.1M32.2M
Other Non-Operating Income-----
Pre-tax Income i528.2M309.1M466.1M607.3M350.5M
Income Tax i148.5M84.4M106.5M57.5M-17.8M
Effective Tax Rate % i28.1%27.3%22.8%9.5%-5.1%
Net Income i379.7M224.7M359.6M549.8M368.3M
Net Margin % i9.6%6.1%9.3%20.3%20.4%
Key Metrics
EBITDA i529.4M601.0M848.9M819.3M523.1M
EPS (Basic) i₹15.59₹9.25₹14.83₹22.75₹15.34
EPS (Diluted) i₹15.51₹9.18₹14.74₹22.57₹15.16
Basic Shares Outstanding i2440000024300000243000002420000024000000
Diluted Shares Outstanding i2440000024300000243000002420000024000000

Income Statement Trend

Infobeans Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i470.8M373.8M333.3M410.8M227.0M
Short-term Investments i1.3B944.6M814.3M235.5M172.8M
Accounts Receivable i864.3M762.2M642.3M675.6M394.9M
Inventory i----0
Other Current Assets36.1M64.0M-100.0K100.0K60.1M
Total Current Assets i2.6B2.2B1.9B1.4B858.7M
Non-Current Assets
Property, Plant & Equipment i195.9M245.5M352.6M301.9M345.5M
Goodwill i1.2B1.7B2.2B2.3B420.0M
Intangible Assets i874.3M985.3M1.2B1.3B381.6M
Long-term Investments-----
Other Non-Current Assets900.0K400.0K100.0K-100.0K1.8M
Total Non-Current Assets i1.5B1.9B2.4B2.8B1.6B
Total Assets i4.1B4.0B4.2B4.2B2.5B
Liabilities
Current Liabilities
Accounts Payable i34.2M33.5M21.4M34.9M26.5M
Short-term Debt i93.3M82.6M107.3M88.2M113.9M
Current Portion of Long-term Debt-----
Other Current Liabilities139.1M102.2M-100.0K59.4M-100.0K
Total Current Liabilities i342.6M560.9M544.7M709.1M202.1M
Non-Current Liabilities
Long-term Debt i103.7M162.3M257.4M220.2M271.2M
Deferred Tax Liabilities i214.6M243.3M275.0M303.7M0
Other Non-Current Liabilities----200.0K100.0K
Total Non-Current Liabilities i455.8M531.1M970.3M1.1B441.8M
Total Liabilities i798.4M1.1B1.5B1.8B643.9M
Equity
Common Stock i243.7M243.0M242.5M241.7M240.2M
Retained Earnings i2.5B2.2B2.0B1.6B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.3B3.0B2.7B2.3B1.8B
Key Metrics
Total Debt i197.0M244.9M364.7M308.4M385.1M
Working Capital i2.3B1.6B1.3B685.2M656.6M

Balance Sheet Composition

Infobeans Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i528.2M309.1M466.1M607.3M350.5M
Depreciation & Amortization i-----
Stock-Based Compensation i4.2M43.7M22.4M3.5M-
Working Capital Changes i-103.7M-148.7M-800.0K107.9M-66.9M
Operating Cash Flow i443.4M227.0M518.0M631.0M184.4M
Investing Activities
Capital Expenditures i-18.7M-18.3M-52.8M-58.7M-28.6M
Acquisitions i0-162.5M-456.2M-751.4M0
Investment Purchases i-1.3B-2.0B-1.1B-416.9M-
Investment Sales i1.1B1.9B888.4M720.9M-
Investing Cash Flow i-265.2M-267.0M-754.3M-506.3M-28.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-24.3M-24.3M-24.3M-72.3M-59.1M
Debt Issuance i--0500.0K-
Debt Repayment i-0-100.0K0-400.0K
Financing Cash Flow i-23.6M-23.8M-23.6M-70.4M50.7M
Free Cash Flow i449.8M416.5M719.5M746.2M328.9M
Net Change in Cash i154.6M-63.8M-259.9M54.3M206.5M

Cash Flow Trend

Infobeans Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.66
Price to Book 4.60
Price to Sales 3.71
PEG Ratio 0.14

Profitability Ratios

Profit Margin 13.07%
Operating Margin 15.06%
Return on Equity 11.43%
Return on Assets 9.21%

Financial Health

Current Ratio 7.73
Debt to Equity 5.93
Beta 0.02

Per Share Data

EPS (TTM) ₹21.88
Book Value per Share ₹136.33
Revenue per Share ₹167.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
infobean15.2B28.664.6011.43%13.07%5.93
Tata Elxsi 353.9B47.3912.3727.45%20.00%6.72
KFin Technologies 194.4B57.1313.7823.63%29.29%3.31
Network People 44.6B121.9843.0243.26%24.81%9.18
63 Moons 46.0B42.531.34-0.97%-32.75%0.08
Technvision Ventures 26.4B10,361.11340.380.70%-0.86%25.93

Financial data is updated regularly. All figures are in the company's reporting currency.