
Infobeans (INFOBEAN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1B
Gross Profit
410.3M
36.68%
Operating Income
168.4M
15.06%
Net Income
233.2M
20.85%
EPS (Diluted)
₹9.56
Balance Sheet Metrics
Total Assets
4.1B
Total Liabilities
798.4M
Shareholders Equity
3.3B
Debt to Equity
0.24
Cash Flow Metrics
Revenue & Profitability Trend
Infobeans Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.9B | 3.7B | 3.9B | 2.7B | 1.8B |
Cost of Goods Sold | 2.6B | 2.7B | 2.7B | 1.8B | 1.2B |
Gross Profit | 1.3B | 969.6M | 1.1B | 946.2M | 618.6M |
Gross Margin % | 32.9% | 26.3% | 29.6% | 34.9% | 34.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 302.5M | 245.2M | 198.2M | 166.7M | 125.8M |
Other Operating Expenses | 159.0M | 181.8M | 179.1M | 39.7M | 91.9M |
Total Operating Expenses | 461.5M | 427.0M | 377.3M | 206.4M | 217.7M |
Operating Income | 421.3M | 234.4M | 427.2M | 586.0M | 290.2M |
Operating Margin % | 10.7% | 6.4% | 11.1% | 21.6% | 16.1% |
Non-Operating Items | |||||
Interest Income | 21.6M | 10.8M | 8.3M | 10.9M | 35.4M |
Interest Expense | 24.2M | 57.6M | 78.1M | 46.1M | 32.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 528.2M | 309.1M | 466.1M | 607.3M | 350.5M |
Income Tax | 148.5M | 84.4M | 106.5M | 57.5M | -17.8M |
Effective Tax Rate % | 28.1% | 27.3% | 22.8% | 9.5% | -5.1% |
Net Income | 379.7M | 224.7M | 359.6M | 549.8M | 368.3M |
Net Margin % | 9.6% | 6.1% | 9.3% | 20.3% | 20.4% |
Key Metrics | |||||
EBITDA | 529.4M | 601.0M | 848.9M | 819.3M | 523.1M |
EPS (Basic) | ₹15.59 | ₹9.25 | ₹14.83 | ₹22.75 | ₹15.34 |
EPS (Diluted) | ₹15.51 | ₹9.18 | ₹14.74 | ₹22.57 | ₹15.16 |
Basic Shares Outstanding | 24400000 | 24300000 | 24300000 | 24200000 | 24000000 |
Diluted Shares Outstanding | 24400000 | 24300000 | 24300000 | 24200000 | 24000000 |
Income Statement Trend
Infobeans Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 470.8M | 373.8M | 333.3M | 410.8M | 227.0M |
Short-term Investments | 1.3B | 944.6M | 814.3M | 235.5M | 172.8M |
Accounts Receivable | 864.3M | 762.2M | 642.3M | 675.6M | 394.9M |
Inventory | - | - | - | - | 0 |
Other Current Assets | 36.1M | 64.0M | -100.0K | 100.0K | 60.1M |
Total Current Assets | 2.6B | 2.2B | 1.9B | 1.4B | 858.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 195.9M | 245.5M | 352.6M | 301.9M | 345.5M |
Goodwill | 1.2B | 1.7B | 2.2B | 2.3B | 420.0M |
Intangible Assets | 874.3M | 985.3M | 1.2B | 1.3B | 381.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 900.0K | 400.0K | 100.0K | -100.0K | 1.8M |
Total Non-Current Assets | 1.5B | 1.9B | 2.4B | 2.8B | 1.6B |
Total Assets | 4.1B | 4.0B | 4.2B | 4.2B | 2.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 34.2M | 33.5M | 21.4M | 34.9M | 26.5M |
Short-term Debt | 93.3M | 82.6M | 107.3M | 88.2M | 113.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 139.1M | 102.2M | -100.0K | 59.4M | -100.0K |
Total Current Liabilities | 342.6M | 560.9M | 544.7M | 709.1M | 202.1M |
Non-Current Liabilities | |||||
Long-term Debt | 103.7M | 162.3M | 257.4M | 220.2M | 271.2M |
Deferred Tax Liabilities | 214.6M | 243.3M | 275.0M | 303.7M | 0 |
Other Non-Current Liabilities | - | - | - | -200.0K | 100.0K |
Total Non-Current Liabilities | 455.8M | 531.1M | 970.3M | 1.1B | 441.8M |
Total Liabilities | 798.4M | 1.1B | 1.5B | 1.8B | 643.9M |
Equity | |||||
Common Stock | 243.7M | 243.0M | 242.5M | 241.7M | 240.2M |
Retained Earnings | 2.5B | 2.2B | 2.0B | 1.6B | 1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 3.0B | 2.7B | 2.3B | 1.8B |
Key Metrics | |||||
Total Debt | 197.0M | 244.9M | 364.7M | 308.4M | 385.1M |
Working Capital | 2.3B | 1.6B | 1.3B | 685.2M | 656.6M |
Balance Sheet Composition
Infobeans Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 528.2M | 309.1M | 466.1M | 607.3M | 350.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 4.2M | 43.7M | 22.4M | 3.5M | - |
Working Capital Changes | -103.7M | -148.7M | -800.0K | 107.9M | -66.9M |
Operating Cash Flow | 443.4M | 227.0M | 518.0M | 631.0M | 184.4M |
Investing Activities | |||||
Capital Expenditures | -18.7M | -18.3M | -52.8M | -58.7M | -28.6M |
Acquisitions | 0 | -162.5M | -456.2M | -751.4M | 0 |
Investment Purchases | -1.3B | -2.0B | -1.1B | -416.9M | - |
Investment Sales | 1.1B | 1.9B | 888.4M | 720.9M | - |
Investing Cash Flow | -265.2M | -267.0M | -754.3M | -506.3M | -28.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -24.3M | -24.3M | -24.3M | -72.3M | -59.1M |
Debt Issuance | - | - | 0 | 500.0K | - |
Debt Repayment | - | 0 | -100.0K | 0 | -400.0K |
Financing Cash Flow | -23.6M | -23.8M | -23.6M | -70.4M | 50.7M |
Free Cash Flow | 449.8M | 416.5M | 719.5M | 746.2M | 328.9M |
Net Change in Cash | 154.6M | -63.8M | -259.9M | 54.3M | 206.5M |
Cash Flow Trend
Infobeans Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.66
Price to Book
4.60
Price to Sales
3.71
PEG Ratio
0.14
Profitability Ratios
Profit Margin
13.07%
Operating Margin
15.06%
Return on Equity
11.43%
Return on Assets
9.21%
Financial Health
Current Ratio
7.73
Debt to Equity
5.93
Beta
0.02
Per Share Data
EPS (TTM)
₹21.88
Book Value per Share
₹136.33
Revenue per Share
₹167.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
infobean | 15.2B | 28.66 | 4.60 | 11.43% | 13.07% | 5.93 |
Tata Elxsi | 353.9B | 47.39 | 12.37 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 194.4B | 57.13 | 13.78 | 23.63% | 29.29% | 3.31 |
Network People | 44.6B | 121.98 | 43.02 | 43.26% | 24.81% | 9.18 |
63 Moons | 46.0B | 42.53 | 1.34 | -0.97% | -32.75% | 0.08 |
Technvision Ventures | 26.4B | 10,361.11 | 340.38 | 0.70% | -0.86% | 25.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.