Insecticides India (INSECTICID) | Financial Analysis & Statements
Insecticides India Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.9B
Gross Profit
2.0B
29.18%
Operating Income
772.7M
11.18%
Net Income
581.1M
8.41%
EPS (Diluted)
₹19.97
Balance Sheet Metrics
Total Assets
19.0B
Total Liabilities
8.1B
Shareholders Equity
10.8B
Debt to Equity
0.75
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Insecticides India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 19.9B | 19.6B | 18.0B | 15.0B | 14.1B |
| Cost of Goods Sold | 13.8B | 14.8B | 14.0B | 11.2B | 10.8B |
| Gross Profit | 6.1B | 4.8B | 4.0B | 3.8B | 3.3B |
| Gross Margin % | 30.8% | 24.4% | 22.2% | 25.3% | 23.7% |
| Operating Expenses | |||||
| Research & Development | 99.9M | 93.4M | 89.3M | 76.5M | 61.9M |
| Selling, General & Administrative | 722.2M | 490.7M | 417.4M | 179.1M | 171.8M |
| Other Operating Expenses | 1.7B | 1.5B | 1.2B | 998.1M | 894.9M |
| Total Operating Expenses | 2.6B | 2.1B | 1.7B | 1.3B | 1.1B |
| Operating Income | 2.0B | 1.3B | 1.1B | 1.5B | 1.3B |
| Operating Margin % | 9.8% | 6.9% | 6.0% | 9.7% | 9.1% |
| Non-Operating Items | |||||
| Interest Income | 23.6M | 23.5M | 1.2M | 4.9M | 25.1M |
| Interest Expense | 48.7M | 92.0M | 112.8M | 49.8M | 39.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.9B | 1.3B | 838.3M | 1.4B | 1.2B |
| Income Tax | 507.5M | 298.3M | 206.2M | 339.4M | 256.0M |
| Effective Tax Rate % | 26.3% | 22.6% | 24.6% | 24.0% | 21.4% |
| Net Income | 1.4B | 1.0B | 632.1M | 1.1B | 939.0M |
| Net Margin % | 7.1% | 5.2% | 3.5% | 7.2% | 6.6% |
| Key Metrics | |||||
| EBITDA | 2.3B | 1.7B | 1.2B | 1.7B | 1.6B |
| EPS (Basic) | ₹48.38 | ₹34.59 | ₹21.36 | ₹36.17 | ₹30.29 |
| EPS (Diluted) | ₹48.38 | ₹34.59 | ₹21.36 | ₹36.17 | ₹30.29 |
| Basic Shares Outstanding | 29354001 | 29597837 | 29597837 | 29697316 | 31001694 |
| Diluted Shares Outstanding | 29354001 | 29597837 | 29597837 | 29697316 | 31001694 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Insecticides India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 559.3M | 612.5M | 186.3M | 359.8M | 64.6M |
| Short-term Investments | 107.0M | 1.0M | 10.1M | 1.1M | 16.8M |
| Accounts Receivable | 3.9B | 3.0B | 3.0B | 2.9B | 2.5B |
| Inventory | 8.9B | 8.1B | 8.6B | 6.3B | 6.6B |
| Other Current Assets | 785.5M | 805.7M | 534.6M | 452.6M | 829.3M |
| Total Current Assets | 14.3B | 12.5B | 12.3B | 10.0B | 10.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 50.6M | 49.8M | 49.1M | 47.3M | 41.6M |
| Goodwill | 136.2M | 134.9M | 125.6M | 113.7M | 111.9M |
| Intangible Assets | 136.2M | 134.9M | 125.6M | 113.7M | 111.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 28.0K | 93.0M | 331.7M | 144.7M | 153.4M |
| Total Non-Current Assets | 4.7B | 4.7B | 4.6B | 3.9B | 3.4B |
| Total Assets | 19.0B | 17.1B | 17.0B | 14.0B | 14.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.1B | 4.2B | 4.5B | 3.2B | 3.6B |
| Short-term Debt | 785.5M | 558.2M | 1.6B | 495.6M | 955.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3B | 1.4B | 1.2B | 1.0B | 1.0B |
| Total Current Liabilities | 7.8B | 6.6B | 7.6B | 5.1B | 5.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 261.2M | 314.9M | 40.3M | 43.9M | 49.3M |
| Deferred Tax Liabilities | 44.3M | 100.3M | 126.5M | 127.9M | 133.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 360.5M | 437.0M | 185.1M | 188.0M | 210.5M |
| Total Liabilities | 8.1B | 7.0B | 7.8B | 5.3B | 6.1B |
| Equity | |||||
| Common Stock | 291.0M | 296.0M | 296.0M | 197.3M | 206.7M |
| Retained Earnings | 10.5B | 9.1B | 8.2B | 7.7B | 6.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.8B | 10.1B | 9.2B | 8.7B | 8.2B |
| Key Metrics | |||||
| Total Debt | 1.0B | 873.1M | 1.6B | 539.5M | 1.0B |
| Working Capital | 6.5B | 5.9B | 4.7B | 4.9B | 5.0B |
Balance Sheet Composition
Insecticides India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.9B | 1.3B | 838.3M | 1.4B | 1.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.9B | 524.4M | -2.3B | 371.2M | -824.0M |
| Operating Cash Flow | 59.3M | 1.9B | -1.3B | 1.8B | 412.4M |
| Investing Activities | |||||
| Capital Expenditures | -346.7M | -436.5M | -867.3M | -669.1M | -476.3M |
| Acquisitions | - | - | 0 | 0 | - |
| Investment Purchases | -80.5M | - | - | - | - |
| Investment Sales | 24.2M | - | - | - | - |
| Investing Cash Flow | -403.0M | -436.5M | -867.3M | -669.1M | -476.3M |
| Financing Activities | |||||
| Share Repurchases | -618.8M | - | 0 | -591.9M | 0 |
| Dividends Paid | -59.2M | -88.8M | -148.0M | - | -41.3M |
| Debt Issuance | 70.9M | 447.0M | 29.0M | 15.1M | 29.8M |
| Debt Repayment | -133.1M | -179.4M | -28.9M | -20.5M | -22.6M |
| Financing Cash Flow | -519.0M | -853.0M | 948.2M | -1.1B | -952.8M |
| Free Cash Flow | 561.7M | 1.3B | -980.9M | 675.7M | 1.1B |
| Net Change in Cash | -862.7M | 660.3M | -1.2B | 116.1M | -1.0B |
Cash Flow Trend
Insecticides India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.71
Forward P/E
10.63
Price to Book
1.74
Price to Sales
1.01
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
6.83%
Operating Margin
4.67%
Return on Equity
13.09%
Return on Assets
7.48%
Financial Health
Current Ratio
1.97
Debt to Equity
20.48
Beta
0.15
Per Share Data
EPS (TTM)
₹48.77
Book Value per Share
₹413.41
Revenue per Share
₹712.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INSECTICID | 20.6B | 14.71 | 1.74 | 13.09% | 6.83% | 20.48 |
| UPL | 620.3B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
| Coromandel | 588.1B | 24.57 | 4.83 | 18.41% | 7.87% | 11.60 |
| Kaveri Seed Company | 48.3B | 16.04 | 2.69 | 18.71% | 21.82% | 0.00 |
| Dhanuka Agritech | 45.5B | 6.46 | 2.95 | 21.17% | 13.39% | 2.06 |
| Madhya Bharat Agro | 44.4B | 42.34 | 9.68 | 14.23% | 5.92% | 68.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





