Interarch Building (INTERARCH) | Financial Analysis & Statements
Interarch Building Products Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.8B
Gross Profit
1.5B
40.03%
Operating Income
284.9M
7.48%
Net Income
283.8M
7.45%
EPS (Diluted)
₹16.85
Balance Sheet Metrics
Total Assets
11.1B
Total Liabilities
3.6B
Shareholders Equity
7.5B
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Interarch Building Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.4B | 12.9B | 11.1B | 8.2B | 5.6B |
| Cost of Goods Sold | 10.9B | 8.2B | 8.7B | 6.6B | 3.6B |
| Gross Profit | 3.5B | 4.7B | 2.4B | 1.5B | 2.0B |
| Gross Margin % | 24.2% | 36.3% | 21.7% | 18.9% | 35.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 414.0M | 427.1M | 296.1M | 199.9M | - |
| Other Operating Expenses | 274.8M | 2.4B | 81.0M | 198.7M | 1.2B |
| Total Operating Expenses | 688.8M | 2.8B | 377.1M | 398.6M | 1.2B |
| Operating Income | 1.3B | 1.1B | 1.2B | 288.2M | 23.2M |
| Operating Margin % | 9.3% | 8.1% | 10.5% | 3.5% | 0.4% |
| Non-Operating Items | |||||
| Interest Income | 177.4M | 98.3M | 57.4M | 32.7M | - |
| Interest Expense | 15.2M | 21.6M | 12.1M | 32.1M | 19.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.4B | 1.2B | 1.1B | 225.9M | 78.7M |
| Income Tax | 348.7M | 296.3M | 274.9M | 54.6M | 14.3M |
| Effective Tax Rate % | 24.4% | 25.6% | 25.2% | 24.2% | 18.2% |
| Net Income | 1.1B | 862.6M | 814.6M | 171.3M | 64.4M |
| Net Margin % | 7.5% | 6.7% | 7.4% | 2.1% | 1.1% |
| Key Metrics | |||||
| EBITDA | 1.6B | 1.3B | 1.2B | 408.7M | 185.2M |
| EPS (Basic) | ₹68.51 | ₹51.84 | ₹48.95 | ₹10.30 | ₹3.87 |
| EPS (Diluted) | ₹68.03 | ₹51.84 | ₹48.95 | ₹10.30 | ₹3.87 |
| Basic Shares Outstanding | 15738426 | 16640431 | 16640431 | 16640431 | 16640431 |
| Diluted Shares Outstanding | 15738426 | 16640431 | 16640431 | 16640431 | 16640431 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Interarch Building Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 843.4M | 577.8M | 576.7M | 398.2M | 49.9M |
| Short-term Investments | 1.4B | 86.5M | 110.0M | 127.7M | 629.0M |
| Accounts Receivable | 2.1B | 1.7B | 1.6B | 857.0M | 687.2M |
| Inventory | 1.7B | 1.5B | 1.4B | 1.3B | 979.2M |
| Other Current Assets | 340.7M | 55.8M | 196.0M | - | 113.5M |
| Total Current Assets | 7.6B | 5.1B | 4.6B | 3.5B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 62.4M | 28.0M | 27.4M | 25.2M | 1.6B |
| Goodwill | 4.3M | 1.8M | 380.0K | 1.3M | 1.8M |
| Intangible Assets | 4.3M | 1.8M | 380.0K | 1.3M | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | 40.8M | - | 6.8M |
| Total Non-Current Assets | 3.5B | 2.4B | 2.1B | 1.9B | 2.1B |
| Total Assets | 11.1B | 7.6B | 6.8B | 5.4B | 4.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.3B | 1.0B | 804.6M | 704.0M |
| Short-term Debt | 172.8M | 100.6M | 108.4M | 26.8M | 21.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 175.6M | - | 120.7M | - | 69.4M |
| Total Current Liabilities | 3.5B | 3.0B | 2.5B | 2.0B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 26.0M | 33.2M | 68.8M | 51.7M | 40.1M |
| Deferred Tax Liabilities | 77.1M | 57.2M | 58.8M | 24.7M | 60.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 103.4M | 102.0M | 218.9M | 274.6M | 294.7M |
| Total Liabilities | 3.6B | 3.1B | 2.8B | 2.3B | 1.7B |
| Equity | |||||
| Common Stock | 166.4M | 144.2M | 150.0M | 150.0M | 150.0M |
| Retained Earnings | 4.2B | 3.2B | 2.4B | 1.5B | 1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.5B | 4.4B | 4.0B | 3.2B | 3.0B |
| Key Metrics | |||||
| Total Debt | 198.8M | 133.9M | 177.3M | 78.5M | 61.5M |
| Working Capital | 4.1B | 2.1B | 2.1B | 1.6B | 1.2B |
Balance Sheet Composition
Interarch Building Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4B | 1.2B | 1.1B | 225.9M | 78.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 78.1M | 0 | - | - | - |
| Working Capital Changes | -414.1M | -313.5M | -782.0M | -162.2M | 413.0M |
| Operating Cash Flow | 955.1M | 775.6M | 266.3M | 67.2M | 462.9M |
| Investing Activities | |||||
| Capital Expenditures | -757.8M | -248.6M | -133.8M | -36.9M | -50.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.2B | -505.2M | -456.7M | -779.2M | -602.9M |
| Investment Sales | 1.5B | 337.8M | 342.4M | 851.2M | 269.8M |
| Investing Cash Flow | -2.4B | -415.9M | -248.1M | 35.1M | -383.8M |
| Financing Activities | |||||
| Share Repurchases | 0 | -390.0M | 0 | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 7.7M | 14.1M | 0 |
| Debt Repayment | -4.6M | -6.0M | -4.9M | -6.8M | -7.9M |
| Financing Cash Flow | 3.8B | -444.6M | 80.2M | 14.1M | -27.6M |
| Free Cash Flow | -225.3M | 563.4M | 176.4M | 223.1M | 336.3M |
| Net Change in Cash | 2.4B | -85.0M | 98.4M | 116.4M | 51.6M |
Cash Flow Trend
Interarch Building Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.97
Forward P/E
18.48
Price to Book
4.25
Price to Sales
1.83
PEG Ratio
0.80
Profitability Ratios
Profit Margin
7.34%
Operating Margin
8.89%
Return on Equity
14.35%
Return on Assets
9.68%
Financial Health
Current Ratio
1.91
Debt to Equity
1.40
Per Share Data
EPS (TTM)
₹81.32
Book Value per Share
₹477.32
Revenue per Share
₹1,110.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INTERARCH | 34.6B | 24.97 | 4.25 | 14.35% | 7.34% | 1.40 |
| Larsen & Toubro | 5.6T | 31.42 | 5.46 | 13.03% | 5.75% | 111.85 |
| Rail Vikas Nigam | 623.3B | 54.24 | 6.55 | 13.39% | 5.69% | 52.11 |
| Man | 44.6B | 18.25 | 2.02 | 15.33% | 30.14% | 1.42 |
| Bondada Engineering | 40.9B | 20.74 | 7.08 | 23.46% | 7.40% | 38.38 |
| HG Infra Engineering | 39.4B | 10.29 | 1.32 | 17.14% | 7.59% | 182.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.





