India Pesticides (IPL) | Financial Analysis & Statements
India Pesticides Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.8B
Gross Profit
1.2B
42.95%
Operating Income
400.3M
14.55%
Net Income
349.1M
12.69%
EPS (Diluted)
₹3.03
Balance Sheet Metrics
Total Assets
11.4B
Total Liabilities
2.4B
Shareholders Equity
9.0B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
India Pesticides Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.3B | 6.8B | 8.8B | 7.1B | 6.4B |
| Cost of Goods Sold | 5.2B | 4.3B | 5.3B | 3.6B | 3.4B |
| Gross Profit | 3.0B | 2.5B | 3.5B | 3.5B | 3.1B |
| Gross Margin % | 36.5% | 36.6% | 40.1% | 49.6% | 47.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 369.7M | 274.3M | 312.0M | 324.6M | 378.0M |
| Other Operating Expenses | 401.6M | 574.6M | 616.5M | 551.1M | 470.7M |
| Total Operating Expenses | 771.3M | 848.9M | 928.5M | 875.6M | 848.6M |
| Operating Income | 1.0B | 720.0M | 1.9B | 2.1B | 1.8B |
| Operating Margin % | 12.4% | 10.6% | 21.1% | 29.6% | 27.8% |
| Non-Operating Items | |||||
| Interest Income | 80.1M | 90.4M | 42.3M | 44.8M | 22.5M |
| Interest Expense | 40.0M | 34.5M | 54.8M | 55.8M | 24.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 823.0M | 1.9B | 2.1B | 1.8B |
| Income Tax | 291.9M | 221.3M | 484.0M | 536.2M | 454.1M |
| Effective Tax Rate % | 26.2% | 26.9% | 25.3% | 25.3% | 25.2% |
| Net Income | 821.8M | 601.7M | 1.4B | 1.6B | 1.3B |
| Net Margin % | 9.9% | 8.9% | 16.2% | 22.3% | 20.9% |
| Key Metrics | |||||
| EBITDA | 1.3B | 993.7M | 2.1B | 2.3B | 1.9B |
| EPS (Basic) | ₹7.14 | ₹5.24 | ₹12.44 | ₹13.78 | ₹12.03 |
| EPS (Diluted) | ₹7.14 | ₹5.24 | ₹12.44 | ₹13.78 | ₹12.03 |
| Basic Shares Outstanding | 115163508 | 115163508 | 115163508 | 114274948 | 111785130 |
| Diluted Shares Outstanding | 115163508 | 115163508 | 115163508 | 114274948 | 111785130 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
India Pesticides Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 329.6M | 103.9M | 126.2M | 162.8M | 26.9M |
| Short-term Investments | 368.4M | 800.6M | 188.5M | 24.0M | 410.6M |
| Accounts Receivable | 3.4B | 2.4B | 2.6B | 2.5B | 2.1B |
| Inventory | 2.4B | 2.1B | 2.2B | 1.4B | 700.8M |
| Other Current Assets | - | -100.0K | 200.0K | 10.0K | - |
| Total Current Assets | 7.3B | 6.1B | 5.8B | 5.5B | 3.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 277.3M | 173.8M | 179.0M | 158.0M | 44.7M |
| Goodwill | 7.0M | 3.6M | 1.2M | 790.0K | 1.2M |
| Intangible Assets | 7.0M | 3.6M | 1.2M | 790.0K | 1.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 100.0K | 100.0K | 400.0K | -10.0K | - |
| Total Non-Current Assets | 4.2B | 4.0B | 3.4B | 2.4B | 1.5B |
| Total Assets | 11.4B | 10.0B | 9.2B | 7.9B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.3B | 1.0B | 1.1B | 1.0B | 793.0M |
| Short-term Debt | 529.6M | 174.2M | 29.1M | 119.2M | 228.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 16.6M | 11.8M | 10.5M | 10.2M | 6.0M |
| Total Current Liabilities | 2.2B | 1.5B | 1.3B | 1.3B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 70.6M | 81.7M | 98.4M | 114.4M | 75.6M |
| Deferred Tax Liabilities | 167.2M | 151.1M | 103.3M | 80.2M | 81.0M |
| Other Non-Current Liabilities | 100.0K | 5.1M | -100.0K | 10.0K | 10.0K |
| Total Non-Current Liabilities | 256.3M | 249.8M | 215.9M | 207.4M | 163.5M |
| Total Liabilities | 2.4B | 1.8B | 1.5B | 1.5B | 1.3B |
| Equity | |||||
| Common Stock | 115.2M | 115.2M | 115.2M | 115.2M | 111.8M |
| Retained Earnings | 7.4B | 6.7B | 6.1B | 4.8B | 3.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.0B | 8.3B | 7.7B | 6.4B | 3.9B |
| Key Metrics | |||||
| Total Debt | 600.2M | 255.9M | 127.5M | 233.6M | 304.1M |
| Working Capital | 5.1B | 4.5B | 4.6B | 4.2B | 2.6B |
Balance Sheet Composition
India Pesticides Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 823.0M | 1.9B | 2.1B | 1.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.3B | 459.3M | -1.2B | -1.2B | -775.6M |
| Operating Cash Flow | -211.8M | 1.2B | 708.5M | 898.1M | 1.0B |
| Investing Activities | |||||
| Capital Expenditures | -640.8M | -768.0M | -758.3M | -818.2M | -419.0M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investment Purchases | -70.6M | -664.1M | -63.0M | -648.5M | -468.8M |
| Investment Sales | 632.9M | 142.9M | 537.0M | 88.3M | 33.2M |
| Investing Cash Flow | -78.5M | -1.3B | -284.4M | -1.4B | -1.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -86.4M | -86.4M | -86.4M | -35.8M | -35.0M |
| Debt Issuance | 0 | 3.2M | 0 | 18.8M | 8.2M |
| Debt Repayment | -4.4M | - | -18.5M | -50.0M | -70.1M |
| Financing Cash Flow | 245.7M | 71.7M | -194.1M | 809.5M | -7.3M |
| Free Cash Flow | -614.2M | 374.5M | -305.4M | -62.0M | 413.6M |
| Net Change in Cash | -44.6M | 12.1M | 230.0M | 329.2M | -229.8M |
Cash Flow Trend
India Pesticides Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.30
Forward P/E
13.13
Price to Book
1.87
Price to Sales
1.79
PEG Ratio
0.40
Profitability Ratios
Profit Margin
10.95%
Operating Margin
14.28%
Return on Equity
9.14%
Return on Assets
7.19%
Financial Health
Current Ratio
2.89
Debt to Equity
4.98
Beta
0.15
Per Share Data
EPS (TTM)
₹9.51
Book Value per Share
₹82.92
Revenue per Share
₹86.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IPL | 17.2B | 16.30 | 1.87 | 9.14% | 10.95% | 4.98 |
| UPL | 620.3B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
| Coromandel | 588.1B | 24.57 | 4.83 | 18.41% | 7.87% | 11.60 |
| Kaveri Seed Company | 48.3B | 16.04 | 2.69 | 18.71% | 21.82% | 0.00 |
| Dhanuka Agritech | 45.5B | 6.46 | 2.95 | 21.17% | 13.39% | 2.06 |
| Madhya Bharat Agro | 44.4B | 42.34 | 9.68 | 14.23% | 5.92% | 68.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





