TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2023

Income Metrics

Revenue 375.7M
Gross Profit -28.9M -7.69%
Operating Income -515.2M -137.13%
Net Income -506.5M -134.82%
EPS (Diluted) ₹-4.46

Balance Sheet Metrics

Total Assets 56.3B
Total Liabilities 231.4B
Shareholders Equity -175.1B

Cash Flow Metrics

Revenue & Profitability Trend

Jet Airways Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue i497.2M1.4B386.4M3.3B230.5B
Cost of Goods Sold i1.8B2.0B2.4B10.7B215.8B
Gross Profit i-1.3B-607.6M-2.0B-7.3B14.7B
Gross Margin % i-263.2%-44.5%-510.8%-219.6%6.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i100.0K100.0K400.0K287.7M25.2B
Other Operating Expenses i8.7B4.7B2.4B1.8B23.7B
Total Operating Expenses i8.7B4.7B2.4B2.1B48.8B
Operating Income i-10.0B-5.3B-2.0B-7.6B-35.8B
Operating Margin % i-2,018.0%-387.4%-510.9%-228.3%-15.5%
Non-Operating Items
Interest Income i---27.7M805.2M
Interest Expense i42.8M70.0M288.0M3.0B7.4B
Other Non-Operating Income-----
Pre-tax Income i-10.0B-5.3B-2.2B-21.1B-55.4B
Income Tax i-0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-10.0B-7.7B-1.5B-28.4B-55.4B
Net Margin % i-2,015.4%-566.3%-393.5%-852.1%-24.0%
Key Metrics
EBITDA i-8.4B-3.5B48.7M-15.2B-35.9B
EPS (Basic) i₹-88.21₹-68.01₹-13.38₹-250.13₹-487.31
EPS (Diluted) i₹-88.21₹-68.01₹-13.38₹-250.13₹-487.31
Basic Shares Outstanding i113599365113592119113632287113598929113597383
Diluted Shares Outstanding i113599365113592119113632287113598929113597383

Income Statement Trend

Jet Airways Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i3.3B3.0B2.2B1.1B2.0B
Short-term Investments i130.3M126.2M122.2M118.4M9.1B
Accounts Receivable i52.8M42.1M256.0M116.2M4.2B
Inventory i3.7B3.7B3.8B3.9B4.4B
Other Current Assets5.8B5.9B5.9B5.6B-100.0K
Total Current Assets i29.6B29.1B31.6B31.9B59.2B
Non-Current Assets
Property, Plant & Equipment i6.8B8.6B10.3B12.2B14.0B
Goodwill i001.2M10.3M63.0M
Intangible Assets i--1.2M10.3M63.0M
Long-term Investments----0
Other Non-Current Assets9.3B9.3B9.3B9.3B-200.0K
Total Non-Current Assets i26.7B28.5B30.3B37.4B51.9B
Total Assets i56.3B57.6B61.9B69.3B111.1B
Liabilities
Current Liabilities
Accounts Payable i91.2B85.1B82.4B82.0B97.0B
Short-term Debt i35.4B35.4B35.9B35.9B69.2B
Current Portion of Long-term Debt-----
Other Current Liabilities40.3B40.3B39.9B41.0B667.6M
Total Current Liabilities i222.7B213.9B210.4B216.2B220.5B
Non-Current Liabilities
Long-term Debt i200.0M50.0M007.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities5.5B5.7B5.7B5.8B5.3B
Total Non-Current Liabilities i8.7B8.8B8.8B8.9B17.5B
Total Liabilities i231.4B222.6B219.2B225.1B238.1B
Equity
Common Stock i1.1B1.1B1.1B1.1B1.1B
Retained Earnings i----191.9B-163.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-175.1B-165.0B-157.3B-155.8B-127.0B
Key Metrics
Total Debt i35.6B35.5B35.9B35.9B76.8B
Working Capital i-193.1B-184.8B-178.8B-184.3B-161.4B

Balance Sheet Composition

Jet Airways Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i-10.0B-7.7B-1.5B-28.4B-55.4B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.2B1.8B1.5B-18.5B1.2B
Operating Cash Flow i-7.8B-5.9B193.5M-43.9B-45.2B
Investing Activities
Capital Expenditures i121.2M649.4M4.9B72.8M-2.7B
Acquisitions i-----
Investment Purchases i---0-356.7B
Investment Sales i---8.9B358.6B
Investing Cash Flow i121.2M649.4M4.9B9.0B-706.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---05.0B
Debt Repayment i00-4.0B-2.2B-29.1B
Financing Cash Flow i150.0M-393.3M-4.0B17.7B-10.3B
Free Cash Flow i100.7M526.3M762.1M-26.2B15.5B
Net Change in Cash i-7.5B-5.6B1.1B-17.2B-56.1B

Cash Flow Trend

Jet Airways Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.39
Price to Book -0.02
Price to Sales 5.19
PEG Ratio 0.00

Profitability Ratios

Profit Margin -263.17%
Operating Margin -133.11%
Return on Equity 5.72%
Return on Assets -17.79%

Financial Health

Current Ratio 0.13
Debt to Equity -0.20
Beta 0.62

Per Share Data

EPS (TTM) ₹-58.33
Book Value per Share ₹-1,542.25
Revenue per Share ₹6.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jetairways3.9B-0.39-0.025.72%-263.17%-0.20
InterGlobe Aviation 2.4T35.1425.1177.48%8.20%713.16
Afcom Holdings 21.8B29.138.8021.97%23.56%13.60
A 0--0.00%0.00%-
Larsen & Toubro 4.9T31.115.0513.03%5.90%114.74
Hindustan 3.4T36.368.7026.09%27.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.