
Jet Airways (JETAIRWAYS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
375.7M
Gross Profit
-28.9M
-7.69%
Operating Income
-515.2M
-137.13%
Net Income
-506.5M
-134.82%
EPS (Diluted)
₹-4.46
Balance Sheet Metrics
Total Assets
56.3B
Total Liabilities
231.4B
Shareholders Equity
-175.1B
Cash Flow Metrics
Revenue & Profitability Trend
Jet Airways Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 497.2M | 1.4B | 386.4M | 3.3B | 230.5B |
Cost of Goods Sold | 1.8B | 2.0B | 2.4B | 10.7B | 215.8B |
Gross Profit | -1.3B | -607.6M | -2.0B | -7.3B | 14.7B |
Gross Margin % | -263.2% | -44.5% | -510.8% | -219.6% | 6.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 100.0K | 100.0K | 400.0K | 287.7M | 25.2B |
Other Operating Expenses | 8.7B | 4.7B | 2.4B | 1.8B | 23.7B |
Total Operating Expenses | 8.7B | 4.7B | 2.4B | 2.1B | 48.8B |
Operating Income | -10.0B | -5.3B | -2.0B | -7.6B | -35.8B |
Operating Margin % | -2,018.0% | -387.4% | -510.9% | -228.3% | -15.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | 27.7M | 805.2M |
Interest Expense | 42.8M | 70.0M | 288.0M | 3.0B | 7.4B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -10.0B | -5.3B | -2.2B | -21.1B | -55.4B |
Income Tax | - | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -10.0B | -7.7B | -1.5B | -28.4B | -55.4B |
Net Margin % | -2,015.4% | -566.3% | -393.5% | -852.1% | -24.0% |
Key Metrics | |||||
EBITDA | -8.4B | -3.5B | 48.7M | -15.2B | -35.9B |
EPS (Basic) | ₹-88.21 | ₹-68.01 | ₹-13.38 | ₹-250.13 | ₹-487.31 |
EPS (Diluted) | ₹-88.21 | ₹-68.01 | ₹-13.38 | ₹-250.13 | ₹-487.31 |
Basic Shares Outstanding | 113599365 | 113592119 | 113632287 | 113598929 | 113597383 |
Diluted Shares Outstanding | 113599365 | 113592119 | 113632287 | 113598929 | 113597383 |
Income Statement Trend
Jet Airways Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 3.0B | 2.2B | 1.1B | 2.0B |
Short-term Investments | 130.3M | 126.2M | 122.2M | 118.4M | 9.1B |
Accounts Receivable | 52.8M | 42.1M | 256.0M | 116.2M | 4.2B |
Inventory | 3.7B | 3.7B | 3.8B | 3.9B | 4.4B |
Other Current Assets | 5.8B | 5.9B | 5.9B | 5.6B | -100.0K |
Total Current Assets | 29.6B | 29.1B | 31.6B | 31.9B | 59.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.8B | 8.6B | 10.3B | 12.2B | 14.0B |
Goodwill | 0 | 0 | 1.2M | 10.3M | 63.0M |
Intangible Assets | - | - | 1.2M | 10.3M | 63.0M |
Long-term Investments | - | - | - | - | 0 |
Other Non-Current Assets | 9.3B | 9.3B | 9.3B | 9.3B | -200.0K |
Total Non-Current Assets | 26.7B | 28.5B | 30.3B | 37.4B | 51.9B |
Total Assets | 56.3B | 57.6B | 61.9B | 69.3B | 111.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 91.2B | 85.1B | 82.4B | 82.0B | 97.0B |
Short-term Debt | 35.4B | 35.4B | 35.9B | 35.9B | 69.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 40.3B | 40.3B | 39.9B | 41.0B | 667.6M |
Total Current Liabilities | 222.7B | 213.9B | 210.4B | 216.2B | 220.5B |
Non-Current Liabilities | |||||
Long-term Debt | 200.0M | 50.0M | 0 | 0 | 7.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 5.5B | 5.7B | 5.7B | 5.8B | 5.3B |
Total Non-Current Liabilities | 8.7B | 8.8B | 8.8B | 8.9B | 17.5B |
Total Liabilities | 231.4B | 222.6B | 219.2B | 225.1B | 238.1B |
Equity | |||||
Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
Retained Earnings | - | - | - | -191.9B | -163.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -175.1B | -165.0B | -157.3B | -155.8B | -127.0B |
Key Metrics | |||||
Total Debt | 35.6B | 35.5B | 35.9B | 35.9B | 76.8B |
Working Capital | -193.1B | -184.8B | -178.8B | -184.3B | -161.4B |
Balance Sheet Composition
Jet Airways Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -10.0B | -7.7B | -1.5B | -28.4B | -55.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.2B | 1.8B | 1.5B | -18.5B | 1.2B |
Operating Cash Flow | -7.8B | -5.9B | 193.5M | -43.9B | -45.2B |
Investing Activities | |||||
Capital Expenditures | 121.2M | 649.4M | 4.9B | 72.8M | -2.7B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | -356.7B |
Investment Sales | - | - | - | 8.9B | 358.6B |
Investing Cash Flow | 121.2M | 649.4M | 4.9B | 9.0B | -706.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 0 | 5.0B |
Debt Repayment | 0 | 0 | -4.0B | -2.2B | -29.1B |
Financing Cash Flow | 150.0M | -393.3M | -4.0B | 17.7B | -10.3B |
Free Cash Flow | 100.7M | 526.3M | 762.1M | -26.2B | 15.5B |
Net Change in Cash | -7.5B | -5.6B | 1.1B | -17.2B | -56.1B |
Cash Flow Trend
Jet Airways Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.39
Price to Book
-0.02
Price to Sales
5.19
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-263.17%
Operating Margin
-133.11%
Return on Equity
5.72%
Return on Assets
-17.79%
Financial Health
Current Ratio
0.13
Debt to Equity
-0.20
Beta
0.62
Per Share Data
EPS (TTM)
₹-58.33
Book Value per Share
₹-1,542.25
Revenue per Share
₹6.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jetairways | 3.9B | -0.39 | -0.02 | 5.72% | -263.17% | -0.20 |
InterGlobe Aviation | 2.4T | 35.14 | 25.11 | 77.48% | 8.20% | 713.16 |
Afcom Holdings | 21.8B | 29.13 | 8.80 | 21.97% | 23.56% | 13.60 |
A | 0 | - | - | 0.00% | 0.00% | - |
Larsen & Toubro | 4.9T | 31.11 | 5.05 | 13.03% | 5.90% | 114.74 |
Hindustan | 3.4T | 36.36 | 8.70 | 26.09% | 27.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.