Jindal Photo (JINDALPHOT) | Financial Analysis & Statements
Jindal Photo Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-400.0K
Operating Income
4.4M
Net Income
523.8M
EPS (Diluted)
₹51.07
Balance Sheet Metrics
Total Assets
10.5B
Total Liabilities
798.4M
Shareholders Equity
9.7B
Debt to Equity
0.08
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Jindal Photo Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.0M | 174.0K | 100.0K | 472.0K | 2.3M |
| Cost of Goods Sold | 1.8M | 1.8M | 2.0M | 2.0M | 1.9M |
| Gross Profit | 3.1M | -1.6M | -1.9M | -1.5M | 483.0K |
| Gross Margin % | 63.3% | -923.6% | -1,945.0% | -327.1% | 20.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1M | 1.2M | 1.3M | 1.3M | 1.2M |
| Other Operating Expenses | 916.0K | 1.3M | 1.5M | 1.2M | 900.0K |
| Total Operating Expenses | 2.0M | 2.4M | 2.8M | 2.5M | 2.1M |
| Operating Income | 2.9M | 179.7M | -4.3M | -3.9M | -2.3M |
| Operating Margin % | 57.7% | 103,258.0% | -4,326.0% | -818.9% | -97.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | 0 | 445.0K | 822.0K |
| Interest Expense | 49.1M | 45.0M | 56.4M | 51.7M | 47.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.3B | 2.7B | 1.7B | 6.3B | -48.8M |
| Income Tax | -1.6M | 0 | -11.4M | -14.7M | -4.2M |
| Effective Tax Rate % | -0.1% | 0.0% | -0.7% | -0.2% | 0.0% |
| Net Income | 2.3B | 2.7B | 1.7B | 6.3B | -44.6M |
| Net Margin % | 45,645.4% | 1,526,143.7% | 1,671,648.0% | 1,342,614.8% | -1,904.9% |
| Key Metrics | |||||
| EBITDA | 2.3B | 2.7B | 1.7B | 6.4B | -1.4M |
| EPS (Basic) | ₹220.25 | ₹258.86 | ₹162.96 | ₹617.76 | ₹-4.35 |
| EPS (Diluted) | ₹220.25 | ₹258.86 | ₹162.96 | ₹617.76 | ₹-4.35 |
| Basic Shares Outstanding | 10258326 | 10258326 | 10258326 | 10258326 | 10258326 |
| Diluted Shares Outstanding | 10258326 | 10258326 | 10258326 | 10258326 | 10258326 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jindal Photo Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 89.0K | 219.0K | 129.0K | 248.0K | 210.0K |
| Short-term Investments | - | 256.0M | 236.5M | 225.1M | 15.5M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.0K | - | 100.0K | 156.0K | 160.0K |
| Total Current Assets | 577.5M | 577.6M | 577.6M | 577.7M | 591.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 24.6M | 24.6M | 24.6M | 24.6M | 24.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 9.9B | 22.8B | 20.2B | 18.5B | 462.8M |
| Total Assets | 10.5B | 23.3B | 20.8B | 19.1B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 194.3M | 194.3M | 194.5M | 194.5M | 194.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 594.3M | 545.3M | 682.8M | 626.4M | 574.7M |
| Deferred Tax Liabilities | 9.5M | 0 | 0 | 11.4M | 35.0M |
| Other Non-Current Liabilities | -2.0K | -1.0K | 1.0K | -100.0K | -1.0K |
| Total Non-Current Liabilities | 604.0M | 545.4M | 683.1M | 638.3M | 610.1M |
| Total Liabilities | 798.4M | 739.7M | 877.6M | 832.7M | 804.6M |
| Equity | |||||
| Common Stock | 102.6M | 102.6M | 102.6M | 102.6M | 102.6M |
| Retained Earnings | 10.8B | 9.9B | 7.2B | 5.5B | -790.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.7B | 22.6B | 19.9B | 18.2B | 250.1M |
| Key Metrics | |||||
| Total Debt | 594.3M | 545.3M | 682.8M | 626.4M | 574.7M |
| Working Capital | 383.2M | 383.2M | 383.1M | 383.2M | 397.4M |
Balance Sheet Composition
Jindal Photo Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | 2.7B | 1.7B | 6.3B | -48.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.0K | -70.0K | 61.0K | -36.0K | 147.0K |
| Operating Cash Flow | 2.3B | 2.7B | 1.7B | 6.4B | -1.2M |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | 0 | 0 | 0 | 0 | - |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 604.0K | -3.8M | -5.1M | -3.6M | -1.7M |
| Net Change in Cash | 2.3B | 2.7B | 1.7B | 6.4B | -1.2M |
Cash Flow Trend
Jindal Photo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.17
Price to Book
1.20
Price to Sales
1,437.88
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
63.33%
Operating Margin
26.67%
Return on Equity
23.33%
Return on Assets
21.56%
Financial Health
Current Ratio
7.67
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹11.82
Book Value per Share
₹943.91
Revenue per Share
₹0.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JINDALPHOT | 11.6B | 96.17 | 1.20 | 23.33% | 63.33% | 0.00 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
| Anzen India Energy | 32.0B | -123.76 | 1.70 | -1.05% | 96.51% | 1.32 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.


