
Jindal Poly Films (JINDALPOLY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
14.2B
Gross Profit
4.0B
28.51%
Operating Income
-29.0M
-0.20%
Net Income
-1.8B
-12.61%
Balance Sheet Metrics
Total Assets
109.5B
Total Liabilities
68.3B
Shareholders Equity
41.2B
Debt to Equity
1.66
Cash Flow Metrics
Revenue & Profitability Trend
Jindal Poly Films Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 53.3B | 38.2B | 46.3B | 58.6B | 40.5B |
Cost of Goods Sold | 37.9B | 34.4B | 38.9B | 41.6B | 27.2B |
Gross Profit | 15.5B | 3.8B | 7.4B | 17.0B | 13.3B |
Gross Margin % | 29.0% | 9.9% | 15.9% | 29.0% | 32.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 951.2M | 1.5B | 897.6M | 849.8M |
Other Operating Expenses | 9.7B | 1.2B | 1.1B | 439.4M | 298.6M |
Total Operating Expenses | 9.7B | 2.1B | 2.6B | 1.3B | 1.1B |
Operating Income | 455.2M | -1.3B | 2.8B | 13.4B | 10.2B |
Operating Margin % | 0.9% | -3.5% | 6.0% | 22.9% | 25.2% |
Non-Operating Items | |||||
Interest Income | - | 463.5M | 833.9M | 467.6M | 176.0M |
Interest Expense | 3.6B | 1.5B | 768.4M | 202.2M | 282.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5B | 909.4M | 4.6B | 16.4B | 10.4B |
Income Tax | 321.9M | 194.5M | 1.4B | 4.4B | 2.5B |
Effective Tax Rate % | 21.9% | 21.4% | 30.0% | 26.9% | 24.0% |
Net Income | 1.1B | 715.0M | 3.2B | 12.0B | 7.9B |
Net Margin % | 2.1% | 1.9% | 6.9% | 20.4% | 19.5% |
Key Metrics | |||||
EBITDA | 6.8B | 1.8B | 5.3B | 16.4B | 12.2B |
EPS (Basic) | - | ₹16.33 | ₹72.85 | ₹273.20 | ₹180.62 |
EPS (Diluted) | - | ₹16.33 | ₹72.85 | ₹273.20 | ₹180.62 |
Basic Shares Outstanding | - | 43786413 | 43786413 | 43786413 | 43786413 |
Diluted Shares Outstanding | - | 43786413 | 43786413 | 43786413 | 43786413 |
Income Statement Trend
Jindal Poly Films Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 235.4M | 179.6M | 118.1M | 900.8M | 1.9B |
Short-term Investments | 50.8B | 36.4B | 26.6B | 4.6B | 4.5B |
Accounts Receivable | 4.1B | 3.5B | 2.5B | 2.1B | 1.0B |
Inventory | 11.7B | 11.5B | 10.1B | 9.1B | 7.1B |
Other Current Assets | 1.5B | 31.9M | 4.0M | 39.7M | 362.0K |
Total Current Assets | 69.6B | 65.3B | 53.2B | 24.7B | 19.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 30.1B | 31.8B | 30.5B | 26.3B | 24.6B |
Goodwill | 368.1M | 3.0B | 12.6M | 21.4M | 42.7M |
Intangible Assets | 368.1M | 407.9M | 12.6M | 21.4M | 42.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 633.6M | 564.2M | 2.0K | -1.0K | 1.0K |
Total Non-Current Assets | 39.9B | 40.3B | 43.0B | 41.1B | 28.7B |
Total Assets | 109.5B | 105.6B | 96.2B | 65.7B | 48.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.2B | 3.7B | 1.8B | 2.8B | 2.7B |
Short-term Debt | 12.4B | 13.0B | 7.9B | 5.3B | 3.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4B | 83.8M | 51.6M | 163.7M | 149.1M |
Total Current Liabilities | 22.0B | 20.5B | 12.7B | 11.8B | 9.4B |
Non-Current Liabilities | |||||
Long-term Debt | 31.8B | 31.7B | 32.9B | 6.7B | 5.7B |
Deferred Tax Liabilities | 1.6B | 1.6B | 1.0B | 2.9B | 2.1B |
Other Non-Current Liabilities | 12.7B | 6.7M | -2.0K | 6.0B | 4.6B |
Total Non-Current Liabilities | 46.3B | 45.2B | 41.5B | 15.6B | 12.4B |
Total Liabilities | 68.3B | 65.6B | 54.1B | 27.4B | 21.8B |
Equity | |||||
Common Stock | 437.9M | 437.9M | 437.9M | 437.9M | 437.9M |
Retained Earnings | - | 34.2B | 32.3B | 29.3B | 17.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 41.2B | 39.9B | 42.1B | 38.3B | 26.4B |
Key Metrics | |||||
Total Debt | 44.2B | 44.7B | 40.8B | 12.1B | 9.2B |
Working Capital | 47.6B | 44.8B | 40.5B | 12.9B | 10.1B |
Balance Sheet Composition
Jindal Poly Films Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | 909.4M | 4.6B | 16.4B | 10.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.5B | -71.7M | -3.9B | -4.5B | -794.7M |
Operating Cash Flow | -1.9B | 1.2B | 1.7B | 10.1B | 9.6B |
Investing Activities | |||||
Capital Expenditures | -3.1B | -2.0B | -6.9B | -3.9B | -2.0B |
Acquisitions | 0 | -3.6B | -51.1M | -2.0M | 0 |
Investment Purchases | -15.1B | -14.7B | -77.7B | -13.4B | -5.8B |
Investment Sales | 15.5B | 14.8B | 57.5B | 7.6B | 4.5B |
Investing Cash Flow | -727.3M | -4.5B | -24.9B | -9.0B | -2.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -240.8M | -188.3M | -218.9M | -87.6M | -43.8M |
Debt Issuance | 2.7B | 1.2B | 14.9B | 2.4B | 500.3M |
Debt Repayment | -3.8B | -2.9B | -3.8B | -1.8B | -4.4B |
Financing Cash Flow | -2.1B | 1.0B | 30.2B | 2.8B | -4.7B |
Free Cash Flow | -1.0B | -648.6M | -12.6B | 3.4B | 7.1B |
Net Change in Cash | -4.7B | -2.3B | 7.1B | 4.0B | 2.1B |
Cash Flow Trend
Jindal Poly Films Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.92
Price to Book
0.56
Price to Sales
0.44
Profitability Ratios
Profit Margin
-0.41%
Operating Margin
8.18%
Return on Equity
2.67%
Return on Assets
1.00%
Financial Health
Current Ratio
3.16
Debt to Equity
107.32
Per Share Data
EPS (TTM)
₹26.29
Book Value per Share
₹940.47
Revenue per Share
₹1,187.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jindalpoly | 23.0B | 19.92 | 0.56 | 2.67% | -0.41% | 107.32 |
Time Technoplast | 100.6B | 24.92 | 3.47 | 13.10% | 7.24% | 24.71 |
EPL | 73.7B | 18.66 | 3.12 | 15.22% | 9.15% | 34.02 |
Uflex Limited | 42.0B | 29.41 | 0.57 | 1.92% | 1.97% | 112.95 |
TCPL Packaging | 30.4B | 22.83 | 4.74 | 22.22% | 7.47% | 101.18 |
Mold-Tek Packaging | 26.5B | 39.68 | 4.13 | 9.49% | 8.05% | 28.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.