Jindal Poly Films (JINDALPOLY) | Financial Analysis & Statements
Jindal Poly Films Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.8B
Gross Profit
3.1B
28.23%
Operating Income
-546.7M
-5.05%
Net Income
365.1M
3.37%
EPS (Diluted)
₹8.42
Balance Sheet Metrics
Total Assets
109.5B
Total Liabilities
68.3B
Shareholders Equity
41.2B
Debt to Equity
1.66
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Jindal Poly Films Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 52.4B | 38.2B | 46.3B | 58.6B | 40.5B |
| Cost of Goods Sold | 39.8B | 34.4B | 38.9B | 41.6B | 27.2B |
| Gross Profit | 12.6B | 3.8B | 7.4B | 17.0B | 13.3B |
| Gross Margin % | 24.0% | 9.9% | 15.9% | 29.0% | 32.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 968.2M | 951.2M | 1.5B | 897.6M | 849.8M |
| Other Operating Expenses | 6.7B | 1.2B | 1.1B | 439.4M | 298.6M |
| Total Operating Expenses | 7.6B | 2.1B | 2.6B | 1.3B | 1.1B |
| Operating Income | 1.4B | -1.3B | 2.8B | 13.4B | 10.2B |
| Operating Margin % | 2.7% | -3.5% | 6.0% | 22.9% | 25.2% |
| Non-Operating Items | |||||
| Interest Income | 360.4M | 463.5M | 833.9M | 467.6M | 176.0M |
| Interest Expense | 1.4B | 1.5B | 768.4M | 202.2M | 282.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.5B | 909.4M | 4.6B | 16.4B | 10.4B |
| Income Tax | 321.9M | 194.5M | 1.4B | 4.4B | 2.5B |
| Effective Tax Rate % | 21.9% | 21.4% | 30.0% | 26.9% | 24.0% |
| Net Income | 1.1B | 715.0M | 3.2B | 12.0B | 7.9B |
| Net Margin % | 2.1% | 1.9% | 6.9% | 20.4% | 19.5% |
| Key Metrics | |||||
| EBITDA | 4.5B | 1.8B | 5.3B | 16.4B | 12.2B |
| EPS (Basic) | ₹25.07 | ₹16.33 | ₹72.85 | ₹273.20 | ₹180.62 |
| EPS (Diluted) | ₹25.07 | ₹16.33 | ₹72.85 | ₹273.20 | ₹180.62 |
| Basic Shares Outstanding | 43786413 | 43786413 | 43786413 | 43786413 | 43786413 |
| Diluted Shares Outstanding | 43786413 | 43786413 | 43786413 | 43786413 | 43786413 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jindal Poly Films Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 235.4M | 179.6M | 118.1M | 900.8M | 1.9B |
| Short-term Investments | 39.5B | 36.4B | 26.6B | 4.6B | 4.5B |
| Accounts Receivable | 4.1B | 3.5B | 2.5B | 2.1B | 1.0B |
| Inventory | 11.7B | 11.5B | 10.1B | 9.1B | 7.1B |
| Other Current Assets | 10.8M | 31.9M | 4.0M | 39.7M | 362.0K |
| Total Current Assets | 69.6B | 65.3B | 53.2B | 24.7B | 19.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 218.1M | 31.8B | 30.5B | 26.3B | 24.6B |
| Goodwill | 489.5M | 3.0B | 12.6M | 21.4M | 42.7M |
| Intangible Assets | 489.5M | 407.9M | 12.6M | 21.4M | 42.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -121.5M | 564.2M | 2.0K | -1.0K | 1.0K |
| Total Non-Current Assets | 39.9B | 40.3B | 43.0B | 41.1B | 28.7B |
| Total Assets | 109.5B | 105.6B | 96.2B | 65.7B | 48.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.2B | 3.7B | 1.8B | 2.8B | 2.7B |
| Short-term Debt | 12.4B | 13.0B | 7.9B | 5.3B | 3.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 544.6M | 83.8M | 51.6M | 163.7M | 149.1M |
| Total Current Liabilities | 22.0B | 20.5B | 12.7B | 11.8B | 9.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 31.8B | 31.7B | 32.9B | 6.7B | 5.7B |
| Deferred Tax Liabilities | 1.6B | 1.6B | 1.0B | 2.9B | 2.1B |
| Other Non-Current Liabilities | 12.7B | 6.7M | -2.0K | 6.0B | 4.6B |
| Total Non-Current Liabilities | 46.3B | 45.2B | 41.5B | 15.6B | 12.4B |
| Total Liabilities | 68.3B | 65.6B | 54.1B | 27.4B | 21.8B |
| Equity | |||||
| Common Stock | 437.9M | 437.9M | 437.9M | 437.9M | 437.9M |
| Retained Earnings | 35.1B | 34.2B | 32.3B | 29.3B | 17.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 41.2B | 39.9B | 42.1B | 38.3B | 26.4B |
| Key Metrics | |||||
| Total Debt | 44.2B | 44.7B | 40.8B | 12.1B | 9.2B |
| Working Capital | 47.6B | 44.8B | 40.5B | 12.9B | 10.1B |
Balance Sheet Composition
Jindal Poly Films Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4B | 909.4M | 4.6B | 16.4B | 10.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.5B | -71.7M | -3.9B | -4.5B | -794.7M |
| Operating Cash Flow | -2.2B | 1.2B | 1.7B | 10.1B | 9.6B |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -2.0B | -6.9B | -3.9B | -2.0B |
| Acquisitions | 0 | -3.6B | -51.1M | -2.0M | 0 |
| Investment Purchases | -15.1B | -14.7B | -77.7B | -13.4B | -5.8B |
| Investment Sales | 15.5B | 14.8B | 57.5B | 7.6B | 4.5B |
| Investing Cash Flow | -727.3M | -4.5B | -24.9B | -9.0B | -2.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -240.8M | -188.3M | -218.9M | -87.6M | -43.8M |
| Debt Issuance | 2.7B | 1.2B | 14.9B | 2.4B | 500.3M |
| Debt Repayment | -3.8B | -2.9B | -3.8B | -1.8B | -4.4B |
| Financing Cash Flow | -2.1B | 1.0B | 30.2B | 2.8B | -4.7B |
| Free Cash Flow | -1.0B | -648.6M | -12.6B | 3.4B | 7.1B |
| Net Change in Cash | -5.0B | -2.3B | 7.1B | 4.0B | 2.1B |
Cash Flow Trend
Jindal Poly Films Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.88
Price to Book
0.76
Price to Sales
0.86
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-6.96%
Operating Margin
-33.23%
Return on Equity
2.67%
Return on Assets
1.00%
Financial Health
Current Ratio
2.84
Debt to Equity
84.48
Beta
-0.18
Per Share Data
EPS (TTM)
₹-48.48
Book Value per Share
₹932.17
Revenue per Share
₹838.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JINDALPOLY | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
| TCPL Packaging | 23.7B | 21.28 | 3.63 | 22.22% | 6.42% | 103.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.





