TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.5B
Gross Profit 2.8B 80.33%
Operating Income 569.2M 16.37%
Net Income 438.8M 12.62%
EPS (Diluted) ₹6.69

Balance Sheet Metrics

Total Assets 19.0B
Total Liabilities 5.5B
Shareholders Equity 13.6B
Debt to Equity 0.40

Cash Flow Metrics

Revenue & Profitability Trend

Jupiter Life Line Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i12.6B10.7B8.9B7.3B4.9B
Cost of Goods Sold i2.6B2.1B1.8B1.6B1.1B
Gross Profit i10.0B8.6B7.1B5.7B3.7B
Gross Margin % i79.3%80.0%79.7%78.2%76.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.1B2.7B2.2B1.8B1.2B
Other Operating Expenses i1.6B1.4B1.2B949.8M720.3M
Total Operating Expenses i4.7B4.1B3.4B2.7B1.9B
Operating Income i2.4B2.0B1.6B1.2B390.7M
Operating Margin % i19.3%18.5%18.4%16.1%8.0%
Non-Operating Items
Interest Income i199.6M193.9M68.0M17.0M29.6M
Interest Expense i34.2M226.6M387.4M366.5M314.6M
Other Non-Operating Income-----
Pre-tax Income i2.6B2.0B1.3B771.2M15.6M
Income Tax i642.0M188.0M558.0M259.9M38.5M
Effective Tax Rate % i24.9%9.6%43.4%33.7%247.7%
Net Income i1.9B1.8B729.0M511.3M-23.0M
Net Margin % i15.4%16.5%8.2%7.0%-0.5%
Key Metrics
EBITDA i3.1B2.6B2.1B1.5B664.0M
EPS (Basic) i₹29.47₹28.65₹11.12₹7.80₹-0.35
EPS (Diluted) i₹29.47₹28.65₹11.12₹7.80₹-0.35
Basic Shares Outstanding i6556602261570328655660226556602265566022
Diluted Shares Outstanding i6556602261570328655660226556602265566022

Income Statement Trend

Jupiter Life Line Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.7B3.0B1.3B1.0B194.4M
Short-term Investments i2.3B168.7M14.0M27.3M72.1M
Accounts Receivable i418.9M572.1M456.9M278.7M218.4M
Inventory i241.0M213.4M190.0M153.6M130.5M
Other Current Assets9.1M190.0K130.0K1.8M750.0K
Total Current Assets i6.9B4.1B2.1B1.8B1.1B
Non-Current Assets
Property, Plant & Equipment i3.6B3.4B3.1B2.7B879.3M
Goodwill i45.5M21.3M7.5M8.3M5.5M
Intangible Assets i45.5M21.3M7.5M8.3M5.5M
Long-term Investments-----
Other Non-Current Assets-50.0K-10.0K---
Total Non-Current Assets i12.2B8.7B7.8B7.3B6.8B
Total Assets i19.0B12.8B9.9B9.1B7.9B
Liabilities
Current Liabilities
Accounts Payable i1.0B622.4M707.3M611.1M585.7M
Short-term Debt i90.6M0161.2M307.3M43.7M
Current Portion of Long-term Debt-----
Other Current Liabilities91.1M54.5M64.1M42.9M36.3M
Total Current Liabilities i1.5B1.1B1.3B1.2B958.5M
Non-Current Liabilities
Long-term Debt i3.8B04.5B4.6B4.2B
Deferred Tax Liabilities i71.2M37.4M369.8M325.4M254.6M
Other Non-Current Liabilities400.0K31.0M---
Total Non-Current Liabilities i4.0B68.4M4.9B5.0B4.5B
Total Liabilities i5.5B1.1B6.2B6.2B5.4B
Equity
Common Stock i655.7M655.7M565.2M508.7M508.7M
Retained Earnings i5.5B3.8B2.3B2.0B1.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i13.6B11.7B3.6B2.9B2.5B
Key Metrics
Total Debt i3.9B04.7B5.0B4.3B
Working Capital i5.3B3.0B771.2M572.4M169.1M

Balance Sheet Composition

Jupiter Life Line Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.6B2.0B1.3B771.2M15.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i126.9M-724.2M-638.6M-86.0M631.5M
Operating Cash Flow i2.6B1.3B1.0B1.1B1.0B
Investing Activities
Capital Expenditures i-3.2B-851.7M-767.1M-910.7M-2.4B
Acquisitions i31.2M13.0M-211.9M-46.0M-569.5M
Investment Purchases i-3.4B-254.9M-119.5M--
Investment Sales i4.3B99.1M0--
Investing Cash Flow i-2.3B-994.5M-1.1B-950.0M-3.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i-65.6M-56.5M-50.9M--
Debt Issuance i-1.0B486.8M643.7M1.7B
Debt Repayment i--5.7B-178.0M-120.6M-267.4M
Financing Cash Flow i-25.9M1.4B-234.0M761.4M2.1B
Free Cash Flow i-674.2M292.3M399.2M452.4M-1.2B
Net Change in Cash i302.2M1.7B-288.0M916.2M99.6M

Cash Flow Trend

Jupiter Life Line Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 47.40
Forward P/E 36.55
Price to Book 6.73
Price to Sales 6.91
PEG Ratio 16.56

Profitability Ratios

Profit Margin 14.60%
Operating Margin 16.37%
Return on Equity 14.27%
Return on Assets 10.16%

Financial Health

Current Ratio 4.51
Debt to Equity 28.99

Per Share Data

EPS (TTM) ₹29.35
Book Value per Share ₹206.85
Revenue per Share ₹205.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jlhl91.2B47.406.7314.27%14.60%28.99
Max Healthcare 1.2T115.2613.0912.10%15.31%32.09
Apollo Hospitals 1.0T72.0912.7018.85%6.63%90.89
Rainbow Children's 149.1B58.1410.1616.50%16.73%51.77
Healthcare Global 90.1B249.659.734.49%1.61%185.57
Kovai Medical Center 68.2B32.686.2819.24%15.42%38.24

Financial data is updated regularly. All figures are in the company's reporting currency.