
KFin Technologies (KFINTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.8B
Gross Profit
1.8B
64.03%
Operating Income
1.1B
37.32%
Net Income
850.5M
30.09%
Balance Sheet Metrics
Total Assets
17.5B
Total Liabilities
3.4B
Shareholders Equity
14.1B
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
-4.7M
Free Cash Flow
-5.0M
Revenue & Profitability Trend
KFin Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.9B | 8.1B | 6.9B | 6.4B | 4.6B |
Cost of Goods Sold | 4.0B | 2.9B | 2.6B | 2.3B | 1.7B |
Gross Profit | 6.9B | 5.2B | 4.3B | 4.1B | 2.9B |
Gross Margin % | 63.0% | 63.6% | 62.3% | 63.6% | 62.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 834.0M | 776.7M | 801.6M | 514.9M |
Other Operating Expenses | 2.1B | 522.7M | 486.0M | 1.2B | 206.5M |
Total Operating Expenses | 2.1B | 1.4B | 1.3B | 2.0B | 721.4M |
Operating Income | 4.1B | 3.2B | 2.5B | 2.5B | 1.2B |
Operating Margin % | 38.0% | 39.9% | 36.5% | 39.2% | 25.2% |
Non-Operating Items | |||||
Interest Income | - | 73.9M | 68.6M | 3.7M | 12.7M |
Interest Expense | 46.8M | 78.3M | 102.7M | 528.8M | 519.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.5B | 3.3B | 2.6B | 2.0B | 675.1M |
Income Tax | 1.1B | 813.3M | 624.8M | 554.2M | 1.3B |
Effective Tax Rate % | 25.7% | 24.8% | 24.2% | 27.2% | 195.6% |
Net Income | 3.3B | 2.5B | 2.0B | 1.5B | -645.1M |
Net Margin % | 30.5% | 30.4% | 28.2% | 23.2% | -14.0% |
Key Metrics | |||||
EBITDA | 5.2B | 4.0B | 3.2B | 2.9B | 2.2B |
EPS (Basic) | ₹19.39 | ₹14.46 | ₹11.66 | ₹8.86 | ₹-4.28 |
EPS (Diluted) | ₹19.27 | ₹14.34 | ₹11.52 | ₹8.79 | ₹-4.28 |
Basic Shares Outstanding | 171544611 | 170178766 | 167809897 | 167568883 | 150843583 |
Diluted Shares Outstanding | 171544611 | 170178766 | 167809897 | 167568883 | 150843583 |
Income Statement Trend
KFin Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 381.5M | 521.7M | 662.7M | 450.3M | 15.0M |
Short-term Investments | 6.4B | 3.4B | 2.3B | 1.0B | - |
Accounts Receivable | 1.9B | 1.5B | 1.3B | 1.1B | 21.0K |
Inventory | - | - | - | - | 986.0K |
Other Current Assets | 211.1M | 245.8M | 4.9M | - | - |
Total Current Assets | 8.9B | 5.9B | 4.7B | 2.8B | 17.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 902.7M | 606.9M | 633.1M | 5.2M |
Goodwill | 12.7B | 12.6B | 12.1B | 11.8B | - |
Intangible Assets | 1.7B | 1.5B | 1.2B | 915.6M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 71.5M | 69.3M | 7.2M | - | 36.0K |
Total Non-Current Assets | 8.6B | 8.3B | 7.8B | 7.5B | 4.0M |
Total Assets | 17.5B | 14.2B | 12.5B | 10.3B | 21.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 670.5M | 354.6M | 261.5M | 255.3M | 988.0K |
Short-term Debt | 121.3M | 106.8M | 1.3B | 120.9M | 283.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 260.8M | 165.3M | 144.5M | - | - |
Total Current Liabilities | 1.7B | 1.1B | 2.3B | 1.0B | 1.3M |
Non-Current Liabilities | |||||
Long-term Debt | 344.0M | 379.8M | 251.5M | 250.6M | 2.0M |
Deferred Tax Liabilities | 1.3B | 1.2B | 1.2B | 1.2B | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.7B | 1.6B | 1.5B | 2.8B | 2.0M |
Total Liabilities | 3.4B | 2.8B | 3.8B | 3.8B | 3.3M |
Equity | |||||
Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 8.0K |
Retained Earnings | - | 3.8B | 1.4B | -590.7M | -178.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.1B | 11.4B | 8.7B | 6.4B | -178.3M |
Key Metrics | |||||
Total Debt | 465.2M | 486.6M | 1.6B | 371.5M | 2.3M |
Working Capital | 7.2B | 4.8B | 2.4B | 1.8B | 15.8M |
Balance Sheet Composition
KFin Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.5B | 3.3B | 2.6B | 2.0B | 675.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 139.3M | 26.2M | 82.9M | 91.6M | 12.2M |
Working Capital Changes | -348.6M | -308.1M | -193.7M | 3.2M | -163.1M |
Operating Cash Flow | 4.2B | 3.0B | 2.5B | 2.7B | 1.0B |
Investing Activities | |||||
Capital Expenditures | -408.6M | -276.2M | -230.8M | -204.6M | -56.5M |
Acquisitions | 54.1M | -109.7M | -65.0M | -240.9M | 0 |
Investment Purchases | - | - | -1.4B | -323.9M | -820.9M |
Investment Sales | - | - | 0 | 45.9M | 58.7M |
Investing Cash Flow | -354.5M | -385.9M | -1.7B | -723.6M | -818.7M |
Financing Activities | |||||
Share Repurchases | 0 | -1.3B | 0 | 0 | 0 |
Dividends Paid | -985.2M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | -10.6M | 0 | -3.5B | -320.0M |
Financing Cash Flow | -808.5M | -1.1B | 212.5M | -419.8M | -320.0M |
Free Cash Flow | 3.1B | 2.0B | 1.5B | 1.8B | 1.7B |
Net Change in Cash | 3.0B | 1.5B | 973.5M | 1.5B | -112.1M |
Cash Flow Trend
KFin Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
55.04
Forward P/E
41.26
Price to Book
13.26
Price to Sales
16.04
PEG Ratio
1.61
Profitability Ratios
Profit Margin
29.29%
Operating Margin
37.40%
Return on Equity
23.63%
Return on Assets
19.00%
Financial Health
Current Ratio
5.22
Debt to Equity
3.31
Beta
-0.52
Per Share Data
EPS (TTM)
₹19.74
Book Value per Share
₹81.93
Revenue per Share
₹67.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kfintech | 187.2B | 55.04 | 13.26 | 23.63% | 29.29% | 3.31 |
Tata Elxsi | 357.2B | 47.87 | 12.49 | 27.45% | 20.00% | 6.72 |
Intellect Design | 129.0B | 37.13 | 4.59 | 11.81% | 13.59% | 2.55 |
Zinka Logistics | 94.3B | -1,047.06 | 4.55 | -0.73% | -0.76% | 3.06 |
Black Box | 84.7B | 41.14 | 11.14 | 33.04% | 3.43% | 124.17 |
Tanla Platforms | 83.1B | 17.18 | 3.67 | 22.36% | 11.92% | 2.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.