TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.8B
Gross Profit 1.8B 64.03%
Operating Income 1.1B 37.32%
Net Income 850.5M 30.09%

Balance Sheet Metrics

Total Assets 17.5B
Total Liabilities 3.4B
Shareholders Equity 14.1B
Debt to Equity 0.24

Cash Flow Metrics

Operating Cash Flow -4.7M
Free Cash Flow -5.0M

Revenue & Profitability Trend

KFin Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i10.9B8.1B6.9B6.4B4.6B
Cost of Goods Sold i4.0B2.9B2.6B2.3B1.7B
Gross Profit i6.9B5.2B4.3B4.1B2.9B
Gross Margin % i63.0%63.6%62.3%63.6%62.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-834.0M776.7M801.6M514.9M
Other Operating Expenses i2.1B522.7M486.0M1.2B206.5M
Total Operating Expenses i2.1B1.4B1.3B2.0B721.4M
Operating Income i4.1B3.2B2.5B2.5B1.2B
Operating Margin % i38.0%39.9%36.5%39.2%25.2%
Non-Operating Items
Interest Income i-73.9M68.6M3.7M12.7M
Interest Expense i46.8M78.3M102.7M528.8M519.5M
Other Non-Operating Income-----
Pre-tax Income i4.5B3.3B2.6B2.0B675.1M
Income Tax i1.1B813.3M624.8M554.2M1.3B
Effective Tax Rate % i25.7%24.8%24.2%27.2%195.6%
Net Income i3.3B2.5B2.0B1.5B-645.1M
Net Margin % i30.5%30.4%28.2%23.2%-14.0%
Key Metrics
EBITDA i5.2B4.0B3.2B2.9B2.2B
EPS (Basic) i₹19.39₹14.46₹11.66₹8.86₹-4.28
EPS (Diluted) i₹19.27₹14.34₹11.52₹8.79₹-4.28
Basic Shares Outstanding i171544611170178766167809897167568883150843583
Diluted Shares Outstanding i171544611170178766167809897167568883150843583

Income Statement Trend

KFin Technologies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i381.5M521.7M662.7M450.3M15.0M
Short-term Investments i6.4B3.4B2.3B1.0B-
Accounts Receivable i1.9B1.5B1.3B1.1B21.0K
Inventory i----986.0K
Other Current Assets211.1M245.8M4.9M--
Total Current Assets i8.9B5.9B4.7B2.8B17.1M
Non-Current Assets
Property, Plant & Equipment i1.1B902.7M606.9M633.1M5.2M
Goodwill i12.7B12.6B12.1B11.8B-
Intangible Assets i1.7B1.5B1.2B915.6M-
Long-term Investments-----
Other Non-Current Assets71.5M69.3M7.2M-36.0K
Total Non-Current Assets i8.6B8.3B7.8B7.5B4.0M
Total Assets i17.5B14.2B12.5B10.3B21.0M
Liabilities
Current Liabilities
Accounts Payable i670.5M354.6M261.5M255.3M988.0K
Short-term Debt i121.3M106.8M1.3B120.9M283.0K
Current Portion of Long-term Debt-----
Other Current Liabilities260.8M165.3M144.5M--
Total Current Liabilities i1.7B1.1B2.3B1.0B1.3M
Non-Current Liabilities
Long-term Debt i344.0M379.8M251.5M250.6M2.0M
Deferred Tax Liabilities i1.3B1.2B1.2B1.2B-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.7B1.6B1.5B2.8B2.0M
Total Liabilities i3.4B2.8B3.8B3.8B3.3M
Equity
Common Stock i1.7B1.7B1.7B1.7B8.0K
Retained Earnings i-3.8B1.4B-590.7M-178.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i14.1B11.4B8.7B6.4B-178.3M
Key Metrics
Total Debt i465.2M486.6M1.6B371.5M2.3M
Working Capital i7.2B4.8B2.4B1.8B15.8M

Balance Sheet Composition

KFin Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.5B3.3B2.6B2.0B675.1M
Depreciation & Amortization i-----
Stock-Based Compensation i139.3M26.2M82.9M91.6M12.2M
Working Capital Changes i-348.6M-308.1M-193.7M3.2M-163.1M
Operating Cash Flow i4.2B3.0B2.5B2.7B1.0B
Investing Activities
Capital Expenditures i-408.6M-276.2M-230.8M-204.6M-56.5M
Acquisitions i54.1M-109.7M-65.0M-240.9M0
Investment Purchases i---1.4B-323.9M-820.9M
Investment Sales i--045.9M58.7M
Investing Cash Flow i-354.5M-385.9M-1.7B-723.6M-818.7M
Financing Activities
Share Repurchases i0-1.3B000
Dividends Paid i-985.2M----
Debt Issuance i-----
Debt Repayment i0-10.6M0-3.5B-320.0M
Financing Cash Flow i-808.5M-1.1B212.5M-419.8M-320.0M
Free Cash Flow i3.1B2.0B1.5B1.8B1.7B
Net Change in Cash i3.0B1.5B973.5M1.5B-112.1M

Cash Flow Trend

KFin Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 55.04
Forward P/E 41.26
Price to Book 13.26
Price to Sales 16.04
PEG Ratio 1.61

Profitability Ratios

Profit Margin 29.29%
Operating Margin 37.40%
Return on Equity 23.63%
Return on Assets 19.00%

Financial Health

Current Ratio 5.22
Debt to Equity 3.31
Beta -0.52

Per Share Data

EPS (TTM) ₹19.74
Book Value per Share ₹81.93
Revenue per Share ₹67.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kfintech187.2B55.0413.2623.63%29.29%3.31
Tata Elxsi 357.2B47.8712.4927.45%20.00%6.72
Intellect Design 129.0B37.134.5911.81%13.59%2.55
Zinka Logistics 94.3B-1,047.064.55-0.73%-0.76%3.06
Black Box 84.7B41.1411.1433.04%3.43%124.17
Tanla Platforms 83.1B17.183.6722.36%11.92%2.82

Financial data is updated regularly. All figures are in the company's reporting currency.