
Kitex Garments (KITEX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
1.1B
54.67%
Operating Income
310.1M
15.77%
Net Income
193.0M
9.81%
EPS (Diluted)
₹1.04
Balance Sheet Metrics
Total Assets
25.9B
Total Liabilities
13.8B
Shareholders Equity
12.1B
Debt to Equity
1.14
Cash Flow Metrics
Revenue & Profitability Trend
Kitex Garments Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 9.1B | 5.8B | 5.3B | 7.5B | 4.3B |
Cost of Goods Sold | 4.4B | 2.7B | 2.7B | 3.8B | 2.0B |
Gross Profit | 4.7B | 3.1B | 2.6B | 3.7B | 2.3B |
Gross Margin % | 51.7% | 53.4% | 48.9% | 49.6% | 53.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 131.4M | 78.9M | 154.4M | 180.3M | 80.2M |
Other Operating Expenses | 1.7B | 1.2B | 863.4M | 1.1B | 695.1M |
Total Operating Expenses | 1.8B | 1.3B | 1.0B | 1.3B | 775.2M |
Operating Income | 1.9B | 820.1M | 552.4M | 1.5B | 787.2M |
Operating Margin % | 20.5% | 14.2% | 10.5% | 20.2% | 18.4% |
Non-Operating Items | |||||
Interest Income | 21.2M | 15.4M | 34.8M | 13.7M | 12.3M |
Interest Expense | 130.9M | 67.2M | 41.4M | 30.1M | 20.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9B | 867.2M | 792.6M | 1.7B | 789.2M |
Income Tax | 538.0M | 308.9M | 223.3M | 474.6M | 246.5M |
Effective Tax Rate % | 28.4% | 35.6% | 28.2% | 27.5% | 31.2% |
Net Income | 1.4B | 558.3M | 569.2M | 1.3B | 542.7M |
Net Margin % | 14.9% | 9.7% | 10.8% | 16.8% | 12.7% |
Key Metrics | |||||
EBITDA | 2.2B | 1.1B | 1.2B | 2.0B | 1.0B |
EPS (Basic) | ₹6.95 | ₹2.82 | ₹8.65 | ₹18.82 | ₹8.16 |
EPS (Diluted) | ₹6.95 | ₹2.82 | ₹8.65 | ₹18.82 | ₹8.16 |
Basic Shares Outstanding | 199500000 | 199500000 | 66500000 | 66500000 | 66500000 |
Diluted Shares Outstanding | 199500000 | 199500000 | 66500000 | 66500000 | 66500000 |
Income Statement Trend
Kitex Garments Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 394.0M | 498.1M | 455.2M | 1.1B | 1.0B |
Short-term Investments | 610.9M | 484.3M | 614.2M | 858.6M | 797.4M |
Accounts Receivable | 3.4B | 2.6B | 2.0B | 3.1B | 1.8B |
Inventory | 1.9B | 1.6B | 1.2B | 1.5B | 1.3B |
Other Current Assets | 477.9M | 624.5M | 341.3M | 296.6M | 278.7M |
Total Current Assets | 7.2B | 5.8B | 4.6B | 6.8B | 5.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 62.7M | 61.0M | 60.5M | 60.3M | 36.5M |
Goodwill | 165.0K | 601.0K | 5.0M | 9.9M | 3.2M |
Intangible Assets | 165.0K | 601.0K | 5.0M | 9.9M | 3.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | 1.9B | 1.0K | 106.7M | 109.9M |
Total Non-Current Assets | 18.6B | 13.4B | 6.7B | 3.1B | 2.6B |
Total Assets | 25.9B | 19.3B | 11.3B | 9.9B | 7.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 789.4M | 567.1M | 429.8M | 619.6M | 413.6M |
Short-term Debt | 1.6B | 765.2M | 250.0M | 730.7M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 56.5M | 14.0M | 4.6M | 19.8M | 23.0M |
Total Current Liabilities | 2.9B | 1.6B | 914.2M | 1.6B | 706.0M |
Non-Current Liabilities | |||||
Long-term Debt | 9.2B | 6.0B | 0 | - | - |
Deferred Tax Liabilities | 0 | 26.1M | 39.6M | 54.6M | 56.8M |
Other Non-Current Liabilities | 1.6B | 1.1B | 533.5M | 614.0K | 44.3M |
Total Non-Current Liabilities | 10.9B | 7.3B | 658.1M | 188.4M | 210.7M |
Total Liabilities | 13.8B | 8.9B | 1.6B | 1.8B | 916.7M |
Equity | |||||
Common Stock | 199.5M | 66.5M | 66.5M | 66.5M | 66.5M |
Retained Earnings | 6.7B | 5.7B | 5.4B | 5.2B | 4.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.1B | 10.3B | 9.8B | 8.1B | 7.0B |
Key Metrics | |||||
Total Debt | 10.8B | 6.8B | 250.0M | 730.7M | 0 |
Working Capital | 4.4B | 4.2B | 3.7B | 5.2B | 4.5B |
Balance Sheet Composition
Kitex Garments Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9B | 867.2M | 792.6M | 1.7B | 789.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.7B | -1.3B | 1.8B | -1.6B | 426.4M |
Operating Cash Flow | 355.3M | -389.4M | 2.5B | 110.1M | 1.2B |
Investing Activities | |||||
Capital Expenditures | -5.0B | -6.2B | -4.2B | -268.8M | -95.3M |
Acquisitions | 573.5M | 0 | 0 | 0 | - |
Investment Purchases | - | - | -12.8M | 0 | 0 |
Investment Sales | - | 78.7M | - | 210.6M | 0 |
Investing Cash Flow | -4.5B | -6.1B | -4.2B | -497.1M | -95.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -99.9M | -100.3M | -100.5M | -99.8M | -1.1M |
Debt Issuance | - | - | - | 730.7M | - |
Debt Repayment | - | - | - | - | -961.3M |
Financing Cash Flow | -100.0M | 6.6B | 1.8B | 1.4B | -1.9B |
Free Cash Flow | -4.5B | -6.6B | -1.2B | -370.5M | 1.1B |
Net Change in Cash | -4.2B | 96.9M | 179.5M | 974.6M | -805.7M |
Cash Flow Trend
Kitex Garments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.53
Forward P/E
9.94
Price to Book
3.63
Price to Sales
3.80
PEG Ratio
-2.01
Profitability Ratios
Profit Margin
13.36%
Operating Margin
15.77%
Return on Equity
11.47%
Return on Assets
5.36%
Financial Health
Current Ratio
2.53
Debt to Equity
89.48
Beta
0.02
Per Share Data
EPS (TTM)
₹3.88
Book Value per Share
₹51.89
Revenue per Share
₹49.53
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kitex | 37.6B | 48.53 | 3.63 | 11.47% | 13.36% | 89.48 |
Page Industries | 470.1B | 59.43 | 32.25 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 168.8B | 42.26 | 9.39 | 21.75% | 27.75% | 27.03 |
GB Global | 46.5B | 43.85 | 12.09 | 27.56% | 40.97% | 0.14 |
Lux Industries | 39.1B | 25.22 | 2.26 | 9.64% | 5.84% | 18.47 |
Kewal Kiran Clothing | 33.8B | 21.57 | 3.95 | 18.22% | 14.37% | 17.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.