
Kewal Kiran Clothing (KKCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3B
Gross Profit
985.9M
42.18%
Operating Income
309.9M
13.26%
Net Income
319.9M
13.69%
EPS (Diluted)
₹5.08
Balance Sheet Metrics
Total Assets
14.8B
Total Liabilities
4.7B
Shareholders Equity
10.1B
Debt to Equity
0.46
Cash Flow Metrics
Revenue & Profitability Trend
Kewal Kiran Clothing Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.0B | 8.6B | 7.7B | 6.1B | 3.0B |
Cost of Goods Sold | 5.9B | 4.9B | 4.5B | 3.6B | 1.8B |
Gross Profit | 4.1B | 3.7B | 3.3B | 2.5B | 1.2B |
Gross Margin % | 41.2% | 43.0% | 42.0% | 40.7% | 40.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 829.3M | 751.4M | 676.9M | 541.2M | 395.2M |
Other Operating Expenses | 20.4M | -7.3M | 86.4M | 104.4M | 102.1M |
Total Operating Expenses | 849.8M | 744.1M | 763.3M | 645.5M | 497.3M |
Operating Income | 1.6B | 1.8B | 1.4B | 943.2M | 121.7M |
Operating Margin % | 15.9% | 21.0% | 18.6% | 15.6% | 4.0% |
Non-Operating Items | |||||
Interest Income | 41.1M | 34.0M | 21.2M | 16.5M | 18.5M |
Interest Expense | 93.1M | 25.3M | 41.9M | 41.1M | 58.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.0B | 2.0B | 1.6B | 1.1B | 225.8M |
Income Tax | 484.2M | 451.5M | 378.5M | 236.9M | 27.8M |
Effective Tax Rate % | 24.5% | 22.7% | 24.1% | 22.5% | 12.3% |
Net Income | 1.5B | 1.5B | 1.2B | 816.3M | 198.0M |
Net Margin % | 15.0% | 18.0% | 15.4% | 13.5% | 6.6% |
Key Metrics | |||||
EBITDA | 2.0B | 1.9B | 1.5B | 1.0B | 210.1M |
EPS (Basic) | ₹23.44 | ₹25.00 | ₹19.31 | ₹13.25 | ₹3.21 |
EPS (Diluted) | ₹23.44 | ₹25.00 | ₹19.31 | ₹13.25 | ₹3.21 |
Basic Shares Outstanding | 61625185 | 61625185 | 61625185 | 61625185 | 61625185 |
Diluted Shares Outstanding | 61625185 | 61625185 | 61625185 | 61625185 | 61625185 |
Income Statement Trend
Kewal Kiran Clothing Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 2.2B | 1.7B | 2.0B | 1.5B |
Short-term Investments | 1.5B | 1.6B | 1.3B | 1.2B | 1.1B |
Accounts Receivable | 3.1B | 2.0B | 1.7B | 1.7B | 1.3B |
Inventory | 2.2B | 820.1M | 1.7B | 1.1B | 505.7M |
Other Current Assets | 229.8M | 143.6M | 177.6M | 163.9M | 100.3M |
Total Current Assets | 8.6B | 6.8B | 6.6B | 6.2B | 4.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.3B | 1.2B | 0 | 844.3M | 808.3M |
Goodwill | 3.7B | 2.0M | 2.5M | 2.8M | 1.6M |
Intangible Assets | 1.3B | 2.0M | 2.5M | 2.8M | 1.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.3M | 12.4M | - | -2.0K | 1.0K |
Total Non-Current Assets | 5.7B | 1.5B | 1.6B | 1.2B | 1.3B |
Total Assets | 14.3B | 8.4B | 8.2B | 7.4B | 5.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 436.2M | 481.0M | 534.3M | 365.2M |
Short-term Debt | 1.2B | 54.6M | 531.2M | 774.9M | 467.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 358.0M | 304.9M | 371.6M | 137.6M | 34.0M |
Total Current Liabilities | 3.5B | 1.4B | 2.6B | 2.6B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 472.4M | 142.4M | 128.7M | 43.9M | 31.1M |
Deferred Tax Liabilities | 111.1M | 43.2M | - | 0 | 28.8M |
Other Non-Current Liabilities | - | - | 1.0K | - | - |
Total Non-Current Liabilities | 861.6M | 186.3M | 129.3M | 44.5M | 60.6M |
Total Liabilities | 4.3B | 1.6B | 2.7B | 2.6B | 1.5B |
Equity | |||||
Common Stock | 616.3M | 616.3M | 616.3M | 616.3M | 123.2M |
Retained Earnings | 5.9B | 4.5B | 3.5B | 2.9B | 2.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.9B | 6.8B | 5.5B | 4.8B | 4.3B |
Key Metrics | |||||
Total Debt | 1.6B | 197.0M | 659.8M | 818.8M | 498.6M |
Working Capital | 5.1B | 5.4B | 4.0B | 3.6B | 3.1B |
Balance Sheet Composition
Kewal Kiran Clothing Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.0B | 2.0B | 1.6B | 1.1B | 225.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.5B | 504.6M | -666.6M | -1.1B | 675.5M |
Operating Cash Flow | 580.9M | 2.6B | 944.3M | -47.7M | 948.0M |
Investing Activities | |||||
Capital Expenditures | -841.5M | -93.5M | -237.2M | -91.8M | -26.8M |
Acquisitions | -1.0B | - | - | - | - |
Investment Purchases | -758.0K | -125.1M | -535.0M | -392.3M | -372.0M |
Investment Sales | 346.5M | 97.0M | 566.0M | 461.1M | 1.2B |
Investing Cash Flow | -1.9B | -131.2M | -209.0M | -31.9M | 611.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -246.2M | -492.9M | -369.9M | -369.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -35.0M | -350.0M | -1.4B | -200.0M | - |
Financing Cash Flow | -70.0M | -946.2M | -1.8B | -469.9M | -785.2M |
Free Cash Flow | -715.4M | 1.3B | 510.7M | 464.1M | 936.8M |
Net Change in Cash | -1.4B | 1.6B | -1.1B | -549.5M | 774.4M |
Cash Flow Trend
Kewal Kiran Clothing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.57
Forward P/E
16.31
Price to Book
3.95
Price to Sales
2.99
PEG Ratio
0.89
Profitability Ratios
Profit Margin
14.37%
Operating Margin
13.26%
Return on Equity
18.22%
Return on Assets
8.61%
Financial Health
Current Ratio
2.51
Debt to Equity
17.18
Beta
0.08
Per Share Data
EPS (TTM)
₹24.43
Book Value per Share
₹133.25
Revenue per Share
₹169.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kkcl | 33.8B | 21.57 | 3.95 | 18.22% | 14.37% | 17.18 |
Page Industries | 470.1B | 59.43 | 32.25 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 168.8B | 42.26 | 9.39 | 21.75% | 27.75% | 27.03 |
GB Global | 46.5B | 43.85 | 12.09 | 27.56% | 40.97% | 0.14 |
Lux Industries | 39.1B | 25.22 | 2.26 | 9.64% | 5.84% | 18.47 |
Kitex Garments | 37.6B | 48.53 | 3.63 | 11.47% | 13.36% | 89.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.