TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.3B
Gross Profit 985.9M 42.18%
Operating Income 309.9M 13.26%
Net Income 319.9M 13.69%
EPS (Diluted) ₹5.08

Balance Sheet Metrics

Total Assets 14.8B
Total Liabilities 4.7B
Shareholders Equity 10.1B
Debt to Equity 0.46

Cash Flow Metrics

Revenue & Profitability Trend

Kewal Kiran Clothing Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i10.0B8.6B7.7B6.1B3.0B
Cost of Goods Sold i5.9B4.9B4.5B3.6B1.8B
Gross Profit i4.1B3.7B3.3B2.5B1.2B
Gross Margin % i41.2%43.0%42.0%40.7%40.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i829.3M751.4M676.9M541.2M395.2M
Other Operating Expenses i20.4M-7.3M86.4M104.4M102.1M
Total Operating Expenses i849.8M744.1M763.3M645.5M497.3M
Operating Income i1.6B1.8B1.4B943.2M121.7M
Operating Margin % i15.9%21.0%18.6%15.6%4.0%
Non-Operating Items
Interest Income i41.1M34.0M21.2M16.5M18.5M
Interest Expense i93.1M25.3M41.9M41.1M58.3M
Other Non-Operating Income-----
Pre-tax Income i2.0B2.0B1.6B1.1B225.8M
Income Tax i484.2M451.5M378.5M236.9M27.8M
Effective Tax Rate % i24.5%22.7%24.1%22.5%12.3%
Net Income i1.5B1.5B1.2B816.3M198.0M
Net Margin % i15.0%18.0%15.4%13.5%6.6%
Key Metrics
EBITDA i2.0B1.9B1.5B1.0B210.1M
EPS (Basic) i₹23.44₹25.00₹19.31₹13.25₹3.21
EPS (Diluted) i₹23.44₹25.00₹19.31₹13.25₹3.21
Basic Shares Outstanding i6162518561625185616251856162518561625185
Diluted Shares Outstanding i6162518561625185616251856162518561625185

Income Statement Trend

Kewal Kiran Clothing Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B2.2B1.7B2.0B1.5B
Short-term Investments i1.5B1.6B1.3B1.2B1.1B
Accounts Receivable i3.1B2.0B1.7B1.7B1.3B
Inventory i2.2B820.1M1.7B1.1B505.7M
Other Current Assets229.8M143.6M177.6M163.9M100.3M
Total Current Assets i8.6B6.8B6.6B6.2B4.6B
Non-Current Assets
Property, Plant & Equipment i2.3B1.2B0844.3M808.3M
Goodwill i3.7B2.0M2.5M2.8M1.6M
Intangible Assets i1.3B2.0M2.5M2.8M1.6M
Long-term Investments-----
Other Non-Current Assets12.3M12.4M--2.0K1.0K
Total Non-Current Assets i5.7B1.5B1.6B1.2B1.3B
Total Assets i14.3B8.4B8.2B7.4B5.8B
Liabilities
Current Liabilities
Accounts Payable i1.1B436.2M481.0M534.3M365.2M
Short-term Debt i1.2B54.6M531.2M774.9M467.4M
Current Portion of Long-term Debt-----
Other Current Liabilities358.0M304.9M371.6M137.6M34.0M
Total Current Liabilities i3.5B1.4B2.6B2.6B1.4B
Non-Current Liabilities
Long-term Debt i472.4M142.4M128.7M43.9M31.1M
Deferred Tax Liabilities i111.1M43.2M-028.8M
Other Non-Current Liabilities--1.0K--
Total Non-Current Liabilities i861.6M186.3M129.3M44.5M60.6M
Total Liabilities i4.3B1.6B2.7B2.6B1.5B
Equity
Common Stock i616.3M616.3M616.3M616.3M123.2M
Retained Earnings i5.9B4.5B3.5B2.9B2.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.9B6.8B5.5B4.8B4.3B
Key Metrics
Total Debt i1.6B197.0M659.8M818.8M498.6M
Working Capital i5.1B5.4B4.0B3.6B3.1B

Balance Sheet Composition

Kewal Kiran Clothing Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.0B2.0B1.6B1.1B225.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.5B504.6M-666.6M-1.1B675.5M
Operating Cash Flow i580.9M2.6B944.3M-47.7M948.0M
Investing Activities
Capital Expenditures i-841.5M-93.5M-237.2M-91.8M-26.8M
Acquisitions i-1.0B----
Investment Purchases i-758.0K-125.1M-535.0M-392.3M-372.0M
Investment Sales i346.5M97.0M566.0M461.1M1.2B
Investing Cash Flow i-1.9B-131.2M-209.0M-31.9M611.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i--246.2M-492.9M-369.9M-369.4M
Debt Issuance i-----
Debt Repayment i-35.0M-350.0M-1.4B-200.0M-
Financing Cash Flow i-70.0M-946.2M-1.8B-469.9M-785.2M
Free Cash Flow i-715.4M1.3B510.7M464.1M936.8M
Net Change in Cash i-1.4B1.6B-1.1B-549.5M774.4M

Cash Flow Trend

Kewal Kiran Clothing Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.57
Forward P/E 16.31
Price to Book 3.95
Price to Sales 2.99
PEG Ratio 0.89

Profitability Ratios

Profit Margin 14.37%
Operating Margin 13.26%
Return on Equity 18.22%
Return on Assets 8.61%

Financial Health

Current Ratio 2.51
Debt to Equity 17.18
Beta 0.08

Per Share Data

EPS (TTM) ₹24.43
Book Value per Share ₹133.25
Revenue per Share ₹169.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kkcl33.8B21.573.9518.22%14.37%17.18
Page Industries 470.1B59.4332.2551.82%15.37%18.61
Vedant Fashions 168.8B42.269.3921.75%27.75%27.03
GB Global 46.5B43.8512.0927.56%40.97%0.14
Lux Industries 39.1B25.222.269.64%5.84%18.47
Kitex Garments 37.6B48.533.6311.47%13.36%89.48

Financial data is updated regularly. All figures are in the company's reporting currency.