Interactive Financial Charts Not Available

Kaveri Seed Company (KSCL) | Financial Analysis & Statements

Kaveri Seed Company Limited | Mid-cap | Basic Materials

₹1,042.20

-1.28%

Kaveri Seed Company vs Coromandel Kaveri Seed Company vs UPL Kaveri Seed Company vs EID Parry India Kaveri Seed Company vs Paradeep Phosphates Kaveri Seed Company vs Rashtriya Chemicals Kaveri Seed Company vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 8.6B

Gross Profit 4.4B 51.29%

Operating Income 3.2B 37.81%

Net Income 3.3B 38.11%

EPS (Diluted) ₹63.76

Balance Sheet Metrics

Total Assets 26.5B

Total Liabilities 11.5B

Shareholders Equity 15.0B

Debt to Equity 0.76

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Kaveri Seed Company Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	12.0B	11.5B	10.7B	9.7B	10.3B
Cost of Goods Sold i	6.1B	5.8B	5.6B	5.4B	5.4B
Gross Profit i	5.9B	5.7B	5.0B	4.3B	4.9B
Gross Margin % i	49.0%	49.4%	47.1%	44.5%	47.7%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	1.0B	1.0B	996.7M	883.5M	724.8M
Other Operating Expenses i	516.7M	575.4M	517.2M	455.1M	360.8M
Total Operating Expenses i	1.6B	1.6B	1.5B	1.3B	1.1B
Operating Income i	2.5B	2.6B	2.3B	1.8B	2.8B
Operating Margin % i	21.0%	22.5%	21.7%	19.0%	26.7%
Non-Operating Items
Interest Income i	2.5M	20.1M	8.9M	3.0M	7.5M
Interest Expense i	48.0K	585.0K	508.0K	281.0K	3.9M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	3.0B	3.2B	2.9B	2.2B	3.2B
Income Tax i	149.4M	208.9M	132.5M	99.6M	98.1M
Effective Tax Rate % i	5.0%	6.5%	4.6%	4.5%	3.1%
Net Income i	2.8B	3.0B	2.7B	2.1B	3.1B
Net Margin % i	23.5%	26.2%	25.5%	22.0%	30.1%
Key Metrics
EBITDA i	3.0B	2.9B	2.5B	2.1B	3.0B
EPS (Basic) i	₹55.10	₹54.58	₹47.89	₹36.37	₹52.23
EPS (Diluted) i	₹55.10	₹54.58	₹47.89	₹36.37	₹52.23
Basic Shares Outstanding i	51055980	54734590	56733950	58418112	59449642
Diluted Shares Outstanding i	51055980	54734590	56733950	58418112	59449642

Income Statement Trend

Kaveri Seed Company Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	204.1M	238.9M	212.9M	198.2M	132.5M
Short-term Investments i	6.1B	4.7B	5.6B	4.7B	5.6B
Accounts Receivable i	924.4M	1.1B	1.3B	1.1B	1.1B
Inventory i	12.4B	8.6B	8.4B	8.4B	8.8B
Other Current Assets	29.0M	27.4M	25.0M	9.2M	1.3M
Total Current Assets i	20.5B	15.1B	15.8B	15.0B	16.2B
Non-Current Assets
Property, Plant & Equipment i	4.2B	3.0B	2.6B	2.4B	2.4B
Goodwill i	17.6M	16.7M	18.9M	10.3M	14.2M
Intangible Assets i	12.4M	11.3M	13.5M	5.0M	8.8M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	57.0K	-2.0K	-6.0K	-3.0K	199.7M
Total Non-Current Assets i	6.1B	5.4B	4.7B	3.8B	3.4B
Total Assets i	26.5B	20.5B	20.5B	18.8B	19.6B
Liabilities
Current Liabilities
Accounts Payable i	4.8B	2.5B	2.3B	2.3B	3.6B
Short-term Debt i	0	1.3M	4.8M	4.8M	4.8M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	1.9M	1.8M	1.8M	25.2M	25.5M
Total Current Liabilities i	11.0B	7.7B	6.4B	5.5B	6.8B
Non-Current Liabilities
Long-term Debt i	-	0	1.3M	6.1M	10.8M
Deferred Tax Liabilities i	181.2M	130.2M	105.3M	168.1M	156.6M
Other Non-Current Liabilities	97.0K	-3.0K	-4.0K	2.0M	2.3M
Total Non-Current Liabilities i	516.1M	467.5M	403.4M	463.8M	408.5M
Total Liabilities i	11.5B	8.2B	6.8B	6.0B	7.2B
Equity
Common Stock i	102.9M	102.9M	111.8M	116.6M	120.7M
Retained Earnings i	15.0B	12.5B	13.7B	12.8B	12.2B
Treasury Stock i	260.2M	340.5M	365.8M	366.6M	368.3M
Other Equity	-	-	-	-	-
Total Shareholders Equity i	15.0B	12.4B	13.7B	12.8B	12.5B
Key Metrics
Total Debt i	0	1.3M	6.1M	10.8M	15.6M
Working Capital i	9.5B	7.4B	9.3B	9.5B	9.4B

Balance Sheet Composition

Kaveri Seed Company Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	3.0B	3.2B	2.9B	2.2B	3.2B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	-3.1B	900.0M	612.1M	306.5M	-1.4B
Operating Cash Flow i	-120.8M	4.1B	3.5B	2.5B	1.8B
Investing Activities
Capital Expenditures i	-881.3M	-995.4M	-1.1B	-467.8M	-388.7M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-4.6B	-5.3B	-4.8B	-3.6B	-5.2B
Investment Sales i	3.7B	6.7B	4.7B	4.7B	3.4B
Investing Cash Flow i	-1.8B	360.8M	-1.2B	656.3M	-2.2B
Financing Activities
Share Repurchases i	0	-4.0B	-1.5B	-1.5B	0
Dividends Paid i	-255.7M	-275.5M	-229.8M	-229.8M	-237.8M
Debt Issuance i	-	-	-	-	0
Debt Repayment i	-1.3M	-4.8M	-4.8M	-4.8M	-47.1M
Financing Cash Flow i	-176.7M	-4.2B	-1.8B	-1.7B	-284.9M
Free Cash Flow i	1.1B	2.9B	1.9B	632.2M	2.1B
Net Change in Cash i	-2.1B	207.2M	519.1M	1.5B	-624.0M

Cash Flow Trend

Kaveri Seed Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.05

Forward P/E 14.97

Price to Book 3.57

Price to Sales 4.29

PEG Ratio 1.44

Profitability Ratios

Profit Margin 25.23%

Operating Margin 37.81%

Return on Equity 18.71%

Return on Assets 10.60%

Financial Health

Current Ratio 1.86

Debt to Equity 0.00

Beta 0.16

Per Share Data

EPS (TTM) ₹61.90

Book Value per Share ₹295.99

Revenue per Share ₹246.42

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
kscl	55.9B	17.05	3.57	18.71%	25.23%	0.00
Coromandel	664.1B	28.93	5.89	18.41%	8.56%	6.95
UPL	620.3B	3.00	1.63	2.01%	0.09%	105.06
EID Parry India	185.8B	18.02	2.29	6.79%	3.08%	20.91
Paradeep Phosphates	169.3B	18.49	3.88	13.53%	5.28%	106.91
Rashtriya Chemicals	81.1B	28.36	1.71	5.11%	1.80%	58.21

Financial data is updated regularly. All figures are in the company's reporting currency.