Rashtriya Chemicals (RCF) | Financial Analysis & Statements
Rashtriya Chemicals & Fertilizers Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
33.7B
Gross Profit
14.9B
44.20%
Operating Income
913.4M
2.71%
Net Income
544.3M
1.61%
EPS (Diluted)
₹0.99
Balance Sheet Metrics
Total Assets
133.0B
Total Liabilities
83.8B
Shareholders Equity
49.2B
Debt to Equity
1.70
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rashtriya Chemicals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 70.3B | 64.2B | 78.2B | 53.1B | 37.8B |
| Cost of Goods Sold | 102.8B | 101.3B | 121.4B | 63.5B | 37.3B |
| Gross Profit | -32.5B | -37.1B | -43.2B | -10.4B | 509.8M |
| Gross Margin % | -46.2% | -57.7% | -55.3% | -19.5% | 1.3% |
| Operating Expenses | |||||
| Research & Development | 68.8M | 67.0M | 62.3M | 49.2M | 23.0M |
| Selling, General & Administrative | 9.3B | 9.4B | 7.8B | 7.0B | 7.0B |
| Other Operating Expenses | 44.3B | 48.4B | 62.6B | 41.1B | 25.4B |
| Total Operating Expenses | 53.6B | 57.8B | 70.4B | 48.2B | 32.4B |
| Operating Income | 4.6B | 3.1B | 13.9B | 8.3B | 5.8B |
| Operating Margin % | 6.5% | 4.8% | 17.8% | 15.5% | 15.4% |
| Non-Operating Items | |||||
| Interest Income | 673.4M | 511.7M | 234.1M | 512.5M | 306.6M |
| Interest Expense | 2.3B | 1.8B | 1.8B | 1.1B | 1.7B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.3B | 3.0B | 12.7B | 9.4B | 5.3B |
| Income Tax | 858.7M | 758.9M | 3.1B | 2.4B | 1.5B |
| Effective Tax Rate % | 26.2% | 25.2% | 24.1% | 25.4% | 27.5% |
| Net Income | 2.4B | 2.3B | 9.7B | 7.0B | 3.8B |
| Net Margin % | 3.4% | 3.5% | 12.4% | 13.2% | 10.2% |
| Key Metrics | |||||
| EBITDA | 8.1B | 6.8B | 15.7B | 11.0B | 8.8B |
| EPS (Basic) | ₹4.39 | ₹4.08 | ₹17.52 | ₹12.73 | ₹6.96 |
| EPS (Diluted) | ₹4.39 | ₹4.08 | ₹17.52 | ₹12.73 | ₹6.96 |
| Basic Shares Outstanding | 551688100 | 551688100 | 551688100 | 551688100 | 551688100 |
| Diluted Shares Outstanding | 551688100 | 551688100 | 551688100 | 551688100 | 551688100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rashtriya Chemicals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.9B | 1.6B | 113.0M | 11.0B | 14.7B |
| Short-term Investments | 2.1B | 4.6B | 2.0B | 80.4M | 3.5B |
| Accounts Receivable | 31.0B | 35.5B | 26.1B | 30.3B | 14.5B |
| Inventory | 15.9B | 25.8B | 25.9B | 23.3B | 7.9B |
| Other Current Assets | 3.5B | 3.0B | 200.0K | 6.9M | 1.1M |
| Total Current Assets | 62.4B | 70.6B | 56.5B | 67.6B | 42.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.4B | 1.3B | 1.2B | 1.2B |
| Goodwill | 5.7M | 300.0K | 4.3M | 16.0M | 29.8M |
| Intangible Assets | 5.7M | 300.0K | 4.3M | 16.0M | 29.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 100.0K | 500.0K | 3.0B | 1.9B | 1.9B |
| Total Non-Current Assets | 50.3B | 44.0B | 40.6B | 37.7B | 34.3B |
| Total Assets | 112.7B | 114.6B | 97.0B | 105.3B | 76.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.3B | 19.5B | 20.2B | 23.6B | 9.2B |
| Short-term Debt | 18.3B | 23.5B | 8.3B | 18.5B | 10.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 191.2M | 166.2M | 167.0M | 192.3M | 39.2M |
| Total Current Liabilities | 50.0B | 53.2B | 35.8B | 50.5B | 25.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 9.3B | 9.5B | 10.4B | 11.3B | 10.5B |
| Deferred Tax Liabilities | 3.0B | 3.1B | 2.4B | 2.1B | 2.2B |
| Other Non-Current Liabilities | 700.0K | 4.1M | 10.1M | 15.3M | 22.8M |
| Total Non-Current Liabilities | 15.2B | 15.3B | 15.3B | 16.0B | 17.3B |
| Total Liabilities | 65.2B | 68.5B | 51.1B | 66.5B | 42.9B |
| Equity | |||||
| Common Stock | 5.5B | 5.5B | 5.5B | 5.5B | 5.5B |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 47.5B | 46.1B | 45.9B | 38.8B | 33.5B |
| Key Metrics | |||||
| Total Debt | 27.6B | 33.0B | 18.8B | 29.8B | 20.8B |
| Working Capital | 12.3B | 17.4B | 20.7B | 17.1B | 16.5B |
Balance Sheet Composition
Rashtriya Chemicals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.3B | 3.0B | 12.7B | 9.4B | 5.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 15.6B | -11.4B | -778.8M | -29.0B | 45.4B |
| Operating Cash Flow | 20.3B | -7.8B | 12.4B | -20.3B | 52.0B |
| Investing Activities | |||||
| Capital Expenditures | -8.3B | -4.8B | -3.8B | -1.6B | -2.4B |
| Acquisitions | -966.7M | - | 0 | -2.7B | -3.8B |
| Investment Purchases | -54.8B | -52.9B | -44.4B | -85.9B | -29.1B |
| Investment Sales | 54.9B | 53.0B | 44.5B | 85.9B | 29.1B |
| Investing Cash Flow | -7.3B | -5.8B | -3.3B | -4.1B | -6.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -684.1M | -2.0B | -2.3B | -1.7B | -2.2B |
| Debt Issuance | 6.0B | 4.4B | 0 | 6.4B | 8.5B |
| Debt Repayment | -4.5B | -1.8B | -2.3B | -5.3B | -3.5B |
| Financing Cash Flow | -6.1B | 12.2B | -13.3B | 7.2B | -29.7B |
| Free Cash Flow | 15.4B | -9.0B | 4.0B | -7.6B | 49.7B |
| Net Change in Cash | 6.9B | -1.4B | -4.2B | -17.2B | 16.0B |
Cash Flow Trend
Rashtriya Chemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.07
Forward P/E
17.68
Price to Book
1.47
Price to Sales
0.43
PEG Ratio
16.73
Profitability Ratios
Profit Margin
1.88%
Operating Margin
4.00%
Return on Equity
5.11%
Return on Assets
2.15%
Financial Health
Current Ratio
1.24
Debt to Equity
56.44
Beta
0.26
Per Share Data
EPS (TTM)
₹5.67
Book Value per Share
₹89.23
Revenue per Share
₹301.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RCF | 72.2B | 23.07 | 1.47 | 5.11% | 1.88% | 56.44 |
| UPL | 620.3B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
| Coromandel | 588.1B | 24.57 | 4.83 | 18.41% | 7.87% | 11.60 |
| Chambal Fertilisers | 176.6B | 9.23 | 1.80 | 18.93% | 9.36% | 1.02 |
| EID Parry India | 155.1B | 13.08 | 1.79 | 6.79% | 3.17% | 18.39 |
| Paradeep Phosphates | 142.3B | 13.44 | 2.19 | 13.53% | 4.97% | 87.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





