
Kuantum Papers (KUANTUM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.8B
Gross Profit
1.4B
49.01%
Operating Income
452.1M
16.36%
Net Income
261.2M
9.45%
Balance Sheet Metrics
Total Assets
21.1B
Total Liabilities
9.0B
Shareholders Equity
12.1B
Debt to Equity
0.74
Cash Flow Metrics
Revenue & Profitability Trend
Kuantum Papers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.0B | 12.1B | 13.0B | 8.3B | 4.0B |
Cost of Goods Sold | 5.5B | 5.7B | 6.1B | 4.6B | 2.2B |
Gross Profit | 5.5B | 6.3B | 6.9B | 3.6B | 1.9B |
Gross Margin % | 49.7% | 52.6% | 52.8% | 43.8% | 46.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 102.8M | 111.0M | 101.7M | 61.3M |
Other Operating Expenses | 2.3B | 2.0B | 2.3B | 1.8B | 954.0M |
Total Operating Expenses | 2.3B | 2.1B | 2.5B | 1.9B | 1.0B |
Operating Income | 1.9B | 3.0B | 3.3B | 741.4M | -50.6M |
Operating Margin % | 17.1% | 25.2% | 25.7% | 9.0% | -1.3% |
Non-Operating Items | |||||
Interest Income | - | 10.2M | 14.7M | 12.3M | 11.0M |
Interest Expense | 393.0M | 388.2M | 661.5M | 660.3M | 264.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.6B | 2.5B | 2.0B | 77.0M | -318.3M |
Income Tax | 402.0M | 637.8M | 668.1M | -57.2M | -191.0M |
Effective Tax Rate % | 25.9% | 25.8% | 32.9% | -74.2% | 0.0% |
Net Income | 1.2B | 1.8B | 1.4B | 134.2M | -127.3M |
Net Margin % | 10.5% | 15.2% | 10.5% | 1.6% | -3.2% |
Key Metrics | |||||
EBITDA | 2.5B | 3.5B | 3.8B | 1.2B | 380.2M |
EPS (Basic) | - | ₹21.07 | ₹15.60 | ₹1.54 | ₹-1.46 |
EPS (Diluted) | - | ₹21.07 | ₹15.60 | ₹1.54 | ₹-1.46 |
Basic Shares Outstanding | - | 87263630 | 87263630 | 87263630 | 87263630 |
Diluted Shares Outstanding | - | 87263630 | 87263630 | 87263630 | 87263630 |
Income Statement Trend
Kuantum Papers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 92.4M | 705.9M | 15.4M | 35.6M | 4.5M |
Short-term Investments | 131.8M | 26.3M | 12.2M | 10.6M | 9.5M |
Accounts Receivable | 390.9M | 342.2M | 287.3M | 606.1M | 330.8M |
Inventory | 1.3B | 1.1B | 900.6M | 868.6M | 524.0M |
Other Current Assets | 835.5M | 7.0M | 3.2M | 17.7M | 3.3M |
Total Current Assets | 2.7B | 3.1B | 2.1B | 2.2B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 16.0B | 14.7B | 14.1B | 14.0B | 14.3B |
Goodwill | 111.3M | 0 | 0 | 355.0K | 16.8M |
Intangible Assets | 111.3M | - | - | 355.0K | 16.8M |
Long-term Investments | - | - | 0 | 0 | 0 |
Other Non-Current Assets | 601.1M | 1.0K | 258.4M | 147.6M | 116.0K |
Total Non-Current Assets | 18.4B | 15.8B | 14.8B | 14.6B | 14.7B |
Total Assets | 21.1B | 18.9B | 16.9B | 16.8B | 16.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 418.5M | 569.4M | 258.3M | 356.9M | 447.8M |
Short-term Debt | 2.5B | 2.1B | 1.4B | 1.2B | 752.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 54.4M | 2.0K | 83.6M | 1.0K | 35.4M |
Total Current Liabilities | 3.3B | 3.0B | 2.1B | 1.7B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 4.0B | 3.1B | 3.7B | 6.4B | 6.1B |
Deferred Tax Liabilities | 1.4B | 1.3B | 1.2B | 12.7M | 83.7M |
Other Non-Current Liabilities | -2.0K | 1.0K | 18.0K | - | - |
Total Non-Current Liabilities | 5.7B | 4.6B | 5.1B | 6.7B | 6.5B |
Total Liabilities | 9.0B | 7.6B | 7.2B | 8.5B | 8.0B |
Equity | |||||
Common Stock | 87.3M | 87.3M | 87.3M | 87.3M | 87.3M |
Retained Earnings | - | 10.6B | 9.3B | 8.0B | 7.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.1B | 11.2B | 9.7B | 8.3B | 8.2B |
Key Metrics | |||||
Total Debt | 6.5B | 5.1B | 5.1B | 7.6B | 6.9B |
Working Capital | -555.5M | 48.2M | 45.1M | 404.8M | -30.0M |
Balance Sheet Composition
Kuantum Papers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 2.5B | 2.0B | 77.0M | -318.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -250.3M | -290.5M | 118.9M | -629.4M | 326.0M |
Operating Cash Flow | 1.7B | 2.6B | 2.8B | 117.5M | 229.5M |
Investing Activities | |||||
Capital Expenditures | -3.1B | -1.7B | -633.1M | -397.4M | -1.8B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.1B | -1.7B | -627.5M | -380.4M | -1.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -260.4M | -260.8M | - | - | -21.6M |
Debt Issuance | 3.8B | 4.6B | 1.5B | 3.7B | 1.7B |
Debt Repayment | -2.6B | -4.7B | -4.0B | -3.2B | -469.5M |
Financing Cash Flow | 1.2B | -263.9M | -2.5B | 728.4M | 1.1B |
Free Cash Flow | -1.4B | 1.2B | 3.1B | 55.1M | -1.0B |
Net Change in Cash | -281.6M | 656.8M | -337.8M | 465.5M | -458.7M |
Cash Flow Trend
Kuantum Papers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.72
Price to Book
0.83
Price to Sales
0.91
Profitability Ratios
Profit Margin
10.40%
Operating Margin
15.33%
Return on Equity
9.86%
Return on Assets
5.81%
Financial Health
Current Ratio
0.83
Debt to Equity
53.90
Beta
-0.21
Per Share Data
EPS (TTM)
₹13.21
Book Value per Share
₹138.97
Revenue per Share
₹126.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kuantum | 10.0B | 8.72 | 0.83 | 9.86% | 10.40% | 53.90 |
Aditya Birla Real | 201.0B | 163.88 | 5.29 | -4.15% | -19.06% | 128.50 |
Jk Paper | 59.4B | 17.13 | 1.09 | 7.25% | 5.26% | 33.33 |
West Coast Paper | 32.7B | 10.51 | 0.94 | 8.52% | 7.65% | 11.20 |
Seshasayee Paper | 16.7B | 17.98 | 0.79 | 5.49% | 5.10% | 4.12 |
Andhra Paper | 14.9B | 18.03 | 0.77 | 4.58% | 5.10% | 14.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.