Kuantum Papers (KUANTUM) | Financial Analysis & Statements
Kuantum Papers Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.2B
Gross Profit
1.1B
50.77%
Operating Income
252.0M
11.36%
Net Income
120.6M
5.43%
EPS (Diluted)
₹1.38
Balance Sheet Metrics
Total Assets
21.1B
Total Liabilities
9.0B
Shareholders Equity
12.1B
Debt to Equity
0.74
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Kuantum Papers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.0B | 12.1B | 13.0B | 8.3B | 4.0B |
| Cost of Goods Sold | 5.9B | 5.7B | 6.1B | 4.6B | 2.2B |
| Gross Profit | 5.1B | 6.3B | 6.9B | 3.6B | 1.9B |
| Gross Margin % | 46.8% | 52.6% | 52.8% | 43.8% | 46.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 118.8M | 102.8M | 111.0M | 101.7M | 61.3M |
| Other Operating Expenses | 1.8B | 2.0B | 2.3B | 1.8B | 954.0M |
| Total Operating Expenses | 1.9B | 2.1B | 2.5B | 1.9B | 1.0B |
| Operating Income | 1.9B | 3.0B | 3.3B | 741.4M | -50.6M |
| Operating Margin % | 17.5% | 25.2% | 25.7% | 9.0% | -1.3% |
| Non-Operating Items | |||||
| Interest Income | 8.4M | 10.2M | 14.7M | 12.3M | 11.0M |
| Interest Expense | 375.5M | 388.2M | 661.5M | 660.3M | 264.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.6B | 2.5B | 2.0B | 77.0M | -318.3M |
| Income Tax | 402.0M | 637.8M | 668.1M | -57.2M | -191.0M |
| Effective Tax Rate % | 25.9% | 25.8% | 32.9% | -74.2% | 0.0% |
| Net Income | 1.2B | 1.8B | 1.4B | 134.2M | -127.3M |
| Net Margin % | 10.5% | 15.2% | 10.5% | 1.6% | -3.2% |
| Key Metrics | |||||
| EBITDA | 2.5B | 3.5B | 3.8B | 1.2B | 380.2M |
| EPS (Basic) | ₹13.20 | ₹21.07 | ₹15.60 | ₹1.54 | ₹-1.46 |
| EPS (Diluted) | ₹13.20 | ₹21.07 | ₹15.60 | ₹1.54 | ₹-1.46 |
| Basic Shares Outstanding | 87263630 | 87263630 | 87263630 | 87263630 | 87263630 |
| Diluted Shares Outstanding | 87263630 | 87263630 | 87263630 | 87263630 | 87263630 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kuantum Papers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 92.4M | 705.9M | 15.4M | 35.6M | 4.5M |
| Short-term Investments | 5.2M | 26.3M | 12.2M | 10.6M | 9.5M |
| Accounts Receivable | 390.9M | 342.2M | 287.3M | 606.1M | 330.8M |
| Inventory | 1.3B | 1.1B | 900.6M | 868.6M | 524.0M |
| Other Current Assets | 4.9M | 7.0M | 3.2M | 17.7M | 3.3M |
| Total Current Assets | 2.7B | 3.1B | 2.1B | 2.2B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.0B | 14.7B | 14.1B | 14.0B | 14.3B |
| Goodwill | 111.3M | 0 | 0 | 355.0K | 16.8M |
| Intangible Assets | 111.3M | - | - | 355.0K | 16.8M |
| Long-term Investments | - | - | 0 | 0 | 0 |
| Other Non-Current Assets | 1.0K | 1.0K | 258.4M | 147.6M | 116.0K |
| Total Non-Current Assets | 18.4B | 15.8B | 14.8B | 14.6B | 14.7B |
| Total Assets | 21.1B | 18.9B | 16.9B | 16.8B | 16.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 418.5M | 569.4M | 258.3M | 356.9M | 447.8M |
| Short-term Debt | 2.5B | 2.1B | 1.4B | 1.2B | 752.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 2.0K | 83.6M | 1.0K | 35.4M |
| Total Current Liabilities | 3.3B | 3.0B | 2.1B | 1.7B | 1.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.0B | 3.1B | 3.7B | 6.4B | 6.1B |
| Deferred Tax Liabilities | 1.4B | 1.3B | 1.2B | 12.7M | 83.7M |
| Other Non-Current Liabilities | -2.0K | 1.0K | 18.0K | - | - |
| Total Non-Current Liabilities | 5.7B | 4.6B | 5.1B | 6.7B | 6.5B |
| Total Liabilities | 9.0B | 7.6B | 7.2B | 8.5B | 8.0B |
| Equity | |||||
| Common Stock | 87.3M | 87.3M | 87.3M | 87.3M | 87.3M |
| Retained Earnings | 11.5B | 10.6B | 9.3B | 8.0B | 7.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.1B | 11.2B | 9.7B | 8.3B | 8.2B |
| Key Metrics | |||||
| Total Debt | 6.5B | 5.1B | 5.1B | 7.6B | 6.9B |
| Working Capital | -555.5M | 48.2M | 45.1M | 404.8M | -30.0M |
Balance Sheet Composition
Kuantum Papers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 2.5B | 2.0B | 77.0M | -318.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -250.3M | -290.5M | 118.9M | -629.4M | 326.0M |
| Operating Cash Flow | 1.7B | 2.6B | 2.8B | 117.5M | 229.5M |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -1.7B | -633.1M | -397.4M | -1.8B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.1B | -1.7B | -627.5M | -380.4M | -1.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -260.4M | -260.8M | - | - | -21.6M |
| Debt Issuance | 3.8B | 4.6B | 1.5B | 3.7B | 1.7B |
| Debt Repayment | -2.6B | -4.7B | -4.0B | -3.2B | -469.5M |
| Financing Cash Flow | 1.2B | -263.9M | -2.5B | 728.4M | 1.1B |
| Free Cash Flow | -1.4B | 1.2B | 3.1B | 55.1M | -1.0B |
| Net Change in Cash | -281.6M | 656.8M | -337.8M | 465.5M | -458.7M |
Cash Flow Trend
Kuantum Papers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.10
Price to Book
0.58
Price to Sales
0.66
PEG Ratio
-0.25
Profitability Ratios
Profit Margin
5.03%
Operating Margin
7.81%
Return on Equity
9.50%
Return on Assets
5.45%
Financial Health
Current Ratio
0.63
Debt to Equity
56.27
Beta
-0.10
Per Share Data
EPS (TTM)
₹6.15
Book Value per Share
₹137.76
Revenue per Share
₹122.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KUANTUM | 7.0B | 13.10 | 0.58 | 9.50% | 5.03% | 56.27 |
| Aditya Birla Real | 156.3B | 163.88 | 4.13 | -4.15% | -33.07% | 144.58 |
| Jk Paper | 69.2B | 27.17 | 1.18 | 7.25% | 3.82% | 37.24 |
| West Coast Paper | 31.9B | 22.37 | 0.90 | 7.64% | 3.48% | 11.26 |
| Soma Papers | 28.4B | 137.31 | 1.58 | -502.55% | 0.00% | 0.00 |
| Seshasayee Paper | 16.8B | 19.85 | 0.82 | 5.49% | 5.15% | 3.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.


