
Dr. Lal PathLabs (LALPATHLAB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.7B
Gross Profit
4.5B
66.99%
Operating Income
1.6B
23.54%
Net Income
1.3B
20.01%
EPS (Diluted)
₹15.85
Balance Sheet Metrics
Total Assets
27.2B
Total Liabilities
5.1B
Shareholders Equity
22.1B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Dr. Lal PathLabs Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 24.6B | 22.3B | 20.2B | 20.9B | 15.8B |
Cost of Goods Sold | 8.2B | 7.6B | 7.3B | 5.0B | 6.0B |
Gross Profit | 16.4B | 14.6B | 12.9B | 15.9B | 9.8B |
Gross Margin % | 66.6% | 65.7% | 63.8% | 75.9% | 62.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.1B | 2.0B | 1.7B | 1.7B | 1.2B |
Other Operating Expenses | 2.1B | 2.0B | 2.1B | 3.8B | 1.3B |
Total Operating Expenses | 4.2B | 4.0B | 3.8B | 5.4B | 2.5B |
Operating Income | 5.6B | 4.7B | 3.5B | 7.4B | 3.6B |
Operating Margin % | 22.8% | 21.0% | 17.4% | 35.3% | 23.0% |
Non-Operating Items | |||||
Interest Income | 664.6M | 554.3M | 331.8M | 472.6M | 438.8M |
Interest Expense | 223.0M | 293.6M | 375.3M | 302.0M | 160.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.2B | 5.1B | 3.4B | 4.7B | 3.9B |
Income Tax | 1.3B | 1.4B | 1.0B | 1.2B | 979.3M |
Effective Tax Rate % | 21.2% | 28.3% | 29.9% | 26.2% | 24.8% |
Net Income | 4.9B | 3.6B | 2.4B | 3.5B | 3.0B |
Net Margin % | 20.0% | 16.3% | 12.0% | 16.8% | 18.8% |
Key Metrics | |||||
EBITDA | 7.7B | 6.7B | 5.3B | 6.1B | 4.9B |
EPS (Basic) | ₹58.48 | ₹43.05 | ₹28.82 | ₹41.70 | ₹35.33 |
EPS (Diluted) | ₹58.40 | ₹43.05 | ₹28.74 | ₹41.57 | ₹35.25 |
Basic Shares Outstanding | 83292987 | 83106440 | 82864443 | 82685851 | 82542932 |
Diluted Shares Outstanding | 83292987 | 83106440 | 82864443 | 82685851 | 82542932 |
Income Statement Trend
Dr. Lal PathLabs Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9B | 3.6B | 2.6B | 3.8B | 2.4B |
Short-term Investments | 8.7B | 5.8B | 5.5B | 3.0B | 7.4B |
Accounts Receivable | 881.2M | 774.0M | 708.2M | 854.0M | 667.0M |
Inventory | 361.3M | 373.1M | 338.1M | 525.4M | 425.6M |
Other Current Assets | 224.0M | 196.0M | 160.0M | 184.0M | 117.0M |
Total Current Assets | 13.6B | 11.3B | 9.7B | 8.8B | 11.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.4B | 3.4B | 4.0B | 4.2B | 1.6B |
Goodwill | 13.5B | 14.0B | 14.5B | 15.1B | 2.3B |
Intangible Assets | 2.5B | 3.0B | 3.6B | 4.1B | 595.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.2M | 7.0M | 3.7M | -148.4M | 1.2M |
Total Non-Current Assets | 13.5B | 13.3B | 14.1B | 14.8B | 5.2B |
Total Assets | 27.2B | 24.6B | 23.9B | 23.5B | 16.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 1.9B | 1.6B | 1.5B | 1.4B |
Short-term Debt | 547.9M | 1.4B | 2.1B | 2.3B | 402.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 431.0M | 348.0M | 316.0M | 346.0M | 237.0M |
Total Current Liabilities | 4.0B | 4.7B | 4.7B | 5.0B | 2.7B |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.0B | 2.1B | 3.1B | 1.1B |
Deferred Tax Liabilities | 33.7M | 23.9M | 29.4M | 40.4M | 7.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 1.1B | 2.2B | 3.1B | 1.1B |
Total Liabilities | 5.1B | 5.7B | 6.9B | 8.1B | 3.9B |
Equity | |||||
Common Stock | 835.9M | 834.8M | 833.7M | 833.4M | 833.4M |
Retained Earnings | 18.6B | 15.1B | 13.5B | 12.1B | 9.8B |
Treasury Stock | 194.8M | 143.9M | 118.5M | 161.7M | 200.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.1B | 18.9B | 17.0B | 15.4B | 12.8B |
Key Metrics | |||||
Total Debt | 1.6B | 2.5B | 4.2B | 5.3B | 1.5B |
Working Capital | 9.6B | 6.6B | 5.0B | 3.8B | 8.7B |
Balance Sheet Composition
Dr. Lal PathLabs Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 3.6B | 2.4B | 3.5B | 3.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 271.0M | 217.1M | 228.1M | 323.0M | 203.7M |
Working Capital Changes | -54.9M | -34.6M | 241.6M | -299.0M | 78.9M |
Operating Cash Flow | 4.7B | 3.5B | 2.9B | 3.4B | 3.0B |
Investing Activities | |||||
Capital Expenditures | -436.2M | -502.9M | -360.1M | -925.0M | -351.5M |
Acquisitions | 0 | -3.5M | -178.2M | -4.6B | -31.5M |
Investment Purchases | -15.7B | -9.8B | -11.3B | -8.5B | -12.6B |
Investment Sales | 12.6B | 9.7B | 8.8B | 12.8B | 10.7B |
Investing Cash Flow | -3.6B | -633.4M | -3.1B | -1.2B | -2.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.1B | -2.0B | -1.0B | -1.2B | -994.8M |
Debt Issuance | - | 0 | 0 | 3.5B | 0 |
Debt Repayment | -833.3M | -1.5B | -1.1B | 0 | - |
Financing Cash Flow | -2.8B | -3.5B | -2.1B | 2.3B | -991.8M |
Free Cash Flow | 5.2B | 4.8B | 4.1B | -294.0M | 3.4B |
Net Change in Cash | -1.7B | -628.3M | -2.3B | 4.5B | -303.8M |
Cash Flow Trend
Dr. Lal PathLabs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.27
Forward P/E
109.54
Price to Book
12.35
Price to Sales
10.62
PEG Ratio
109.54
Profitability Ratios
Profit Margin
20.29%
Operating Margin
23.54%
Return on Equity
22.08%
Return on Assets
17.93%
Financial Health
Current Ratio
3.39
Debt to Equity
7.14
Beta
0.08
Per Share Data
EPS (TTM)
₹61.57
Book Value per Share
₹260.62
Revenue per Share
₹303.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lalpathlab | 268.6B | 52.27 | 12.35 | 22.08% | 20.29% | 7.14 |
Syngene | 262.6B | 51.97 | 5.56 | 10.50% | 13.61% | 12.23 |
Sai Life Sciences | 171.5B | 95.37 | 8.03 | 7.99% | 12.77% | 16.56 |
Vijaya Diagnostic | 107.1B | 71.11 | 13.43 | 17.90% | 21.04% | 39.99 |
Metropolis | 106.0B | 69.22 | 7.95 | 11.96% | 10.89% | 15.30 |
Thyrocare | 70.9B | 66.67 | 12.96 | 16.73% | 14.69% | 4.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.