Dr. Lal PathLabs (LALPATHLAB) | Financial Analysis & Statements
Dr. Lal PathLabs Ltd. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
EPS (Diluted)
₹9.01
Balance Sheet Metrics
Total Assets
27.2B
Total Liabilities
5.1B
Shareholders Equity
22.1B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Dr. Lal PathLabs Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.6B | 22.3B | 20.2B | 20.9B | 15.8B |
| Cost of Goods Sold | 8.2B | 7.6B | 7.3B | 5.0B | 6.0B |
| Gross Profit | 16.4B | 14.6B | 12.9B | 15.9B | 9.8B |
| Gross Margin % | 66.6% | 65.7% | 63.8% | 75.9% | 62.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.1B | 2.0B | 1.7B | 1.7B | 1.2B |
| Other Operating Expenses | 2.1B | 2.0B | 2.1B | 3.8B | 1.3B |
| Total Operating Expenses | 4.2B | 4.0B | 3.8B | 5.4B | 2.5B |
| Operating Income | 5.6B | 4.7B | 3.5B | 7.4B | 3.6B |
| Operating Margin % | 22.8% | 21.0% | 17.4% | 35.3% | 23.0% |
| Non-Operating Items | |||||
| Interest Income | 664.6M | 554.3M | 331.8M | 472.6M | 438.8M |
| Interest Expense | 223.0M | 293.6M | 375.3M | 302.0M | 160.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.2B | 5.1B | 3.4B | 4.7B | 3.9B |
| Income Tax | 1.3B | 1.4B | 1.0B | 1.2B | 979.3M |
| Effective Tax Rate % | 21.2% | 28.3% | 29.9% | 26.2% | 24.8% |
| Net Income | 4.9B | 3.6B | 2.4B | 3.5B | 3.0B |
| Net Margin % | 20.0% | 16.3% | 12.0% | 16.8% | 18.8% |
| Key Metrics | |||||
| EBITDA | 7.7B | 6.7B | 5.3B | 6.1B | 4.9B |
| EPS (Basic) | ₹29.24 | ₹43.05 | ₹28.82 | ₹41.70 | ₹35.33 |
| EPS (Diluted) | ₹29.20 | ₹43.05 | ₹28.74 | ₹41.57 | ₹35.25 |
| Basic Shares Outstanding | 166585974 | 83106440 | 82864443 | 82685851 | 82542932 |
| Diluted Shares Outstanding | 166585974 | 83106440 | 82864443 | 82685851 | 82542932 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dr. Lal PathLabs Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.9B | 3.6B | 2.6B | 3.8B | 2.4B |
| Short-term Investments | 8.7B | 5.8B | 5.5B | 3.0B | 7.4B |
| Accounts Receivable | 881.2M | 774.0M | 708.2M | 854.0M | 667.0M |
| Inventory | 361.3M | 373.1M | 338.1M | 525.4M | 425.6M |
| Other Current Assets | 224.0M | 196.0M | 160.0M | 184.0M | 117.0M |
| Total Current Assets | 13.6B | 11.3B | 9.7B | 8.8B | 11.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.4B | 3.4B | 4.0B | 4.2B | 1.6B |
| Goodwill | 13.5B | 14.0B | 14.5B | 15.1B | 2.3B |
| Intangible Assets | 2.5B | 3.0B | 3.6B | 4.1B | 595.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 5.2M | 7.0M | 3.7M | -148.4M | 1.2M |
| Total Non-Current Assets | 13.5B | 13.3B | 14.1B | 14.8B | 5.2B |
| Total Assets | 27.2B | 24.6B | 23.9B | 23.5B | 16.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.0B | 1.9B | 1.6B | 1.5B | 1.4B |
| Short-term Debt | 547.9M | 1.4B | 2.1B | 2.3B | 402.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 431.0M | 348.0M | 316.0M | 346.0M | 237.0M |
| Total Current Liabilities | 4.0B | 4.7B | 4.7B | 5.0B | 2.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 1.0B | 2.1B | 3.1B | 1.1B |
| Deferred Tax Liabilities | 33.7M | 23.9M | 29.4M | 40.4M | 7.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1B | 1.1B | 2.2B | 3.1B | 1.1B |
| Total Liabilities | 5.1B | 5.7B | 6.9B | 8.1B | 3.9B |
| Equity | |||||
| Common Stock | 835.9M | 834.8M | 833.7M | 833.4M | 833.4M |
| Retained Earnings | 18.6B | 15.1B | 13.5B | 12.1B | 9.8B |
| Treasury Stock | 194.8M | 143.9M | 118.5M | 161.7M | 200.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.1B | 18.9B | 17.0B | 15.4B | 12.8B |
| Key Metrics | |||||
| Total Debt | 1.6B | 2.5B | 4.2B | 5.3B | 1.5B |
| Working Capital | 9.6B | 6.6B | 5.0B | 3.8B | 8.7B |
Balance Sheet Composition
Dr. Lal PathLabs Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.9B | 3.6B | 2.4B | 3.5B | 3.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 271.0M | 217.1M | 228.1M | 323.0M | 203.7M |
| Working Capital Changes | -54.9M | -34.6M | 241.6M | -299.0M | 78.9M |
| Operating Cash Flow | 4.7B | 3.5B | 2.9B | 3.4B | 3.0B |
| Investing Activities | |||||
| Capital Expenditures | -436.2M | -502.9M | -360.1M | -925.0M | -351.5M |
| Acquisitions | 0 | -3.5M | -178.2M | -4.6B | -31.5M |
| Investment Purchases | -15.7B | -9.8B | -11.3B | -8.5B | -12.6B |
| Investment Sales | 12.6B | 9.7B | 8.8B | 12.8B | 10.7B |
| Investing Cash Flow | -3.6B | -633.4M | -3.1B | -1.2B | -2.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.1B | -2.0B | -1.0B | -1.2B | -994.8M |
| Debt Issuance | - | 0 | 0 | 3.5B | 0 |
| Debt Repayment | -833.3M | -1.5B | -1.1B | 0 | - |
| Financing Cash Flow | -2.8B | -3.5B | -2.1B | 2.3B | -991.8M |
| Free Cash Flow | 5.2B | 4.8B | 4.1B | -294.0M | 3.4B |
| Net Change in Cash | -1.7B | -628.3M | -2.3B | 4.5B | -303.8M |
Cash Flow Trend
Dr. Lal PathLabs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.16
Forward P/E
41.23
Price to Book
10.20
Price to Sales
9.15
PEG Ratio
-7.05
Profitability Ratios
Profit Margin
19.84%
Operating Margin
20.79%
Return on Equity
22.08%
Return on Assets
17.93%
Financial Health
Current Ratio
3.39
Debt to Equity
6.44
Beta
0.10
Per Share Data
EPS (TTM)
₹31.61
Book Value per Share
₹143.09
Revenue per Share
₹159.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LALPATHLAB | 238.9B | 46.16 | 10.20 | 22.08% | 19.84% | 6.44 |
| Sai Life Sciences | 217.1B | 64.75 | 9.48 | 7.99% | 15.34% | 18.40 |
| Syngene | 169.3B | 48.19 | 3.57 | 10.50% | 9.47% | 12.28 |
| Vijaya Diagnostic | 109.6B | 67.41 | 12.37 | 17.90% | 20.73% | 42.22 |
| Metropolis | 97.9B | 58.44 | 6.85 | 10.86% | 10.74% | 13.92 |
| Thyrocare | 62.9B | 45.42 | 11.76 | 16.73% | 17.35% | 4.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.





