Interactive Financial Charts Not Available

La Opala RG (LAOPALA) | Financial Analysis & Statements

La Opala RG Ltd. | Small-cap | Consumer Cyclical

₹248.73

2.63%

La Opala RG vs Voltas Limited La Opala RG vs Amber Enterprises La Opala RG vs Johnson Controls La Opala RG vs Hawkins Cookers La Opala RG vs Orient Electric La Opala RG vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 652.7M

Gross Profit 606.7M 92.96%

Operating Income 191.4M 29.33%

Net Income 253.5M 38.85%

EPS (Diluted) ₹2.28

Balance Sheet Metrics

Total Assets 9.0B

Total Liabilities 767.8M

Shareholders Equity 8.2B

Debt to Equity 0.09

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

La Opala RG Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	3.2B	3.6B	4.5B	3.2B	2.1B
Cost of Goods Sold i	860.6M	589.2M	877.8M	701.7M	610.7M
Gross Profit i	2.4B	3.0B	3.6B	2.5B	1.5B
Gross Margin % i	73.4%	83.8%	80.5%	78.1%	71.0%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	66.9M	70.4M	152.5M	35.4M	22.5M
Other Operating Expenses i	671.9M	859.1M	955.0M	693.1M	363.4M
Total Operating Expenses i	738.9M	929.5M	1.1B	728.6M	385.8M
Operating Income i	911.9M	1.2B	1.6B	1.1B	566.3M
Operating Margin % i	28.1%	33.3%	35.1%	33.9%	26.9%
Non-Operating Items
Interest Income i	4.6M	5.0M	5.2M	3.3M	3.4M
Interest Expense i	9.1M	11.8M	12.7M	-2.9M	1.6M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	1.3B	1.5B	1.6B	1.2B	639.9M
Income Tax i	358.6M	240.4M	417.2M	291.4M	144.1M
Effective Tax Rate % i	27.1%	15.8%	25.3%	25.0%	22.5%
Net Income i	965.9M	1.3B	1.2B	873.7M	495.7M
Net Margin % i	29.8%	35.2%	27.3%	27.3%	23.6%
Key Metrics
EBITDA i	1.1B	1.4B	1.7B	1.2B	697.8M
EPS (Basic) i	₹8.70	₹11.51	₹11.08	₹7.87	₹4.47
EPS (Diluted) i	₹8.70	₹11.51	₹11.08	₹7.87	₹4.47
Basic Shares Outstanding i	111000000	111000000	111000000	111000000	111000000
Diluted Shares Outstanding i	111000000	111000000	111000000	111000000	111000000

Income Statement Trend

La Opala RG Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	969.0K	2.0M	282.0K	267.0K	860.0K
Short-term Investments i	5.1B	4.8B	4.2B	3.5B	3.0B
Accounts Receivable i	286.8M	245.5M	362.3M	324.4M	378.0M
Inventory i	706.4M	1.0B	757.1M	365.6M	297.4M
Other Current Assets	239.0K	553.0K	278.0K	4.1M	25.1M
Total Current Assets i	6.1B	6.0B	5.4B	4.3B	3.7B
Non-Current Assets
Property, Plant & Equipment i	1.9B	2.0B	2.2B	1.2B	1.1B
Goodwill i	232.0K	1.1M	1.0M	669.0K	10.2M
Intangible Assets i	232.0K	1.1M	1.0M	669.0K	10.2M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	2.2M	15.1M	11.6M	1.0K	57.6M
Total Non-Current Assets i	2.9B	3.2B	3.6B	4.2B	3.7B
Total Assets i	9.0B	9.3B	9.0B	8.5B	7.4B
Liabilities
Current Liabilities
Accounts Payable i	77.3M	86.8M	261.6M	191.3M	130.1M
Short-term Debt i	75.5M	32.3M	39.2M	15.4M	11.0M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	2.5M	1.0K	81.3M	62.5M	26.2M
Total Current Liabilities i	337.1M	298.4M	630.0M	599.3M	452.7M
Non-Current Liabilities
Long-term Debt i	32.7M	60.5M	88.3M	130.0M	5.0M
Deferred Tax Liabilities i	364.6M	368.0M	472.2M	308.3M	271.3M
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	430.8M	459.0M	589.7M	460.0M	307.0M
Total Liabilities i	767.8M	757.4M	1.2B	1.1B	759.7M
Equity
Common Stock i	222.0M	222.0M	222.0M	222.0M	222.0M
Retained Earnings i	5.6B	5.9B	5.0B	4.2B	3.7B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	8.2B	8.5B	7.7B	7.4B	6.7B
Key Metrics
Total Debt i	108.2M	92.9M	127.5M	145.3M	16.0M
Working Capital i	5.8B	5.8B	4.7B	3.7B	3.3B

Balance Sheet Composition

La Opala RG Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	1.3B	1.5B	1.6B	1.2B	639.9M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	252.8M	-174.7M	-384.1M	-90.9M	311.2M
Operating Cash Flow i	1.6B	1.3B	1.3B	1.1B	947.8M
Investing Activities
Capital Expenditures i	-92.5M	-78.4M	-220.8M	-412.7M	-447.1M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-1.1B	-665.0M	-860.0M	-1.6B	-4.8B
Investment Sales i	1.2B	450.1M	387.4M	1.3B	4.4B
Investing Cash Flow i	21.2M	-252.4M	-693.1M	-753.3M	-795.7M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-1.1B	-333.4M	-311.1M	-333.0M	-
Debt Issuance i	-	-	-	125.0M	0
Debt Repayment i	-	-	-	-	-38.4M
Financing Cash Flow i	-1.1B	-397.7M	-390.0M	-203.6M	-76.8M
Free Cash Flow i	971.5M	600.3M	872.4M	563.2M	370.1M
Net Change in Cash i	511.6M	695.1M	246.7M	154.4M	75.3M

Cash Flow Trend

La Opala RG Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.22

Forward P/E 15.30

Price to Book 3.25

Price to Sales 8.26

PEG Ratio 3.87

Profitability Ratios

Profit Margin 30.31%

Operating Margin 29.33%

Return on Equity 11.72%

Return on Assets 10.72%

Financial Health

Current Ratio 18.23

Debt to Equity 1.31

Beta 0.25

Per Share Data

EPS (TTM) ₹8.86

Book Value per Share ₹74.27

Revenue per Share ₹29.21

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
laopala	27.5B	27.22	3.25	11.72%	30.31%	1.31
Voltas Limited	449.0B	69.16	6.88	12.86%	4.49%	13.64
Amber Enterprises	298.5B	99.88	12.18	10.54%	2.50%	89.11
Johnson Controls	47.2B	125.08	7.35	9.18%	1.45%	6.56
Hawkins Cookers	46.1B	39.90	12.03	29.93%	10.25%	6.03
Orient Electric	41.8B	48.52	6.02	11.98%	2.78%	12.45

Financial data is updated regularly. All figures are in the company's reporting currency.