TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.4B
Operating Income 408.3M 17.30%
Net Income 505.6M 21.42%
EPS (Diluted) ₹2.45

Balance Sheet Metrics

Total Assets 17.9B
Total Liabilities 2.5B
Shareholders Equity 15.4B
Debt to Equity 0.16

Cash Flow Metrics

Operating Cash Flow 154.1M
Free Cash Flow 148.4M

Revenue & Profitability Trend

Latent View Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.5B6.4B5.4B4.1B3.1B
Cost of Goods Sold i5.1B3.9B3.1B2.3B1.6B
Gross Profit i3.3B2.5B2.3B1.8B1.4B
Gross Margin % i39.5%38.5%43.1%44.7%47.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i298.6M316.6M233.4M136.4M61.0M
Other Operating Expenses i506.2M303.9M242.3M206.4M126.1M
Total Operating Expenses i804.8M620.4M475.7M342.8M187.2M
Operating Income i1.7B1.3B1.4B1.1B1.0B
Operating Margin % i19.8%19.8%26.2%27.9%33.7%
Non-Operating Items
Interest Income i465.2M604.5M426.8M177.5M125.2M
Interest Expense i63.4M22.0M19.8M24.9M26.1M
Other Non-Operating Income-----
Pre-tax Income i2.3B2.0B1.9B1.5B1.2B
Income Tax i552.4M383.8M339.3M246.6M244.6M
Effective Tax Rate % i24.2%19.5%17.9%16.0%21.1%
Net Income i1.7B1.6B1.6B1.3B914.6M
Net Margin % i20.5%24.8%28.8%31.8%29.9%
Key Metrics
EBITDA i2.5B2.0B2.0B1.4B1.2B
EPS (Basic) i₹8.45₹7.73₹7.71₹7.09₹4.62
EPS (Diluted) i₹8.41₹7.68₹7.63₹6.84₹4.62
Basic Shares Outstanding i206145302205263044201517413182674944197814348
Diluted Shares Outstanding i206145302205263044201517413182674944197814348

Income Statement Trend

Latent View Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i694.4M1.6B533.8M2.4B1.4B
Short-term Investments i5.9B7.5B7.6B5.6B1.6B
Accounts Receivable i1.8B1.1B985.2M837.2M609.0M
Inventory i-----
Other Current Assets241.6M78.4M100.8M106.6M10.0K
Total Current Assets i8.8B10.6B9.4B9.0B3.6B
Non-Current Assets
Property, Plant & Equipment i13.9M4.8M4.5M4.5M4.5M
Goodwill i6.1B0110.0K130.0K220.0K
Intangible Assets i1.2B-110.0K130.0K220.0K
Long-term Investments-000-
Other Non-Current Assets-10.0K20.2M53.0M-20.0K-
Total Non-Current Assets i9.1B3.9B3.2B2.0B1.5B
Total Assets i17.9B14.6B12.6B11.0B5.2B
Liabilities
Current Liabilities
Accounts Payable i197.8M99.5M38.1M42.8M34.0M
Short-term Debt i97.3M49.5M61.6M63.1M59.0M
Current Portion of Long-term Debt-----
Other Current Liabilities31.8M125.4M64.1M272.7M-
Total Current Liabilities i1.3B530.3M339.6M498.8M321.3M
Non-Current Liabilities
Long-term Debt i190.3M190.4M153.1M197.2M459.5M
Deferred Tax Liabilities i321.2M----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.2B284.4M216.5M237.2M492.8M
Total Liabilities i2.5B814.7M556.1M736.0M814.1M
Equity
Common Stock i206.5M205.9M204.9M200.4M8.1M
Retained Earnings i9.5B8.5B6.9B5.4B4.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i15.4B13.7B12.1B10.3B4.4B
Key Metrics
Total Debt i287.6M239.9M214.6M260.3M518.5M
Working Capital i7.5B10.1B9.1B8.5B3.3B

Balance Sheet Composition

Latent View Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.3B2.0B1.9B1.5B1.2B
Depreciation & Amortization i-----
Stock-Based Compensation i6.6M32.6M39.6M24.6M1.3M
Working Capital Changes i-63.6M-176.5M-188.4M-288.9M-133.2M
Operating Cash Flow i1.9B1.3B1.3B921.5M928.2M
Investing Activities
Capital Expenditures i-157.8M-43.2M-32.2M-65.4M-18.4M
Acquisitions i-3.3B----
Investment Purchases i-8.6B-5.5B-3.8B-5.4B-1.4B
Investment Sales i9.1B5.0B695.1M895.3M864.1M
Investing Cash Flow i-3.0B-569.0M-3.2B-4.6B-534.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--0368.3M228.8M
Debt Repayment i--0-368.3M0
Financing Cash Flow i50.3M54.9M69.6M4.8B232.8M
Free Cash Flow i1.1B1.1B942.2M808.9M880.4M
Net Change in Cash i-1.0B738.2M-1.8B1.1B626.9M

Cash Flow Trend

Latent View Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.85
Forward P/E 34.00
Price to Book 5.43
Price to Sales 8.92
PEG Ratio 4.71

Profitability Ratios

Profit Margin 20.35%
Operating Margin 17.30%
Return on Equity 11.33%
Return on Assets 9.74%

Financial Health

Current Ratio 6.64
Debt to Equity 1.87
Beta 0.29

Per Share Data

EPS (TTM) ₹9.00
Book Value per Share ₹72.65
Revenue per Share ₹44.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
latentview81.5B43.855.4311.33%20.35%1.87
Eki Energy Services 3.1B-0.760.36%-0.24%0.31
Likhami Consulting 3.0B1,414.058.460.63%30.26%0.00
Secmark Consultancy 1.4B32.696.8323.52%12.23%31.97
Landmark Immigration 1.3B7.701.2021.74%34.93%0.00
Techknowgreen 1.1B14.803.1824.04%22.99%7.35

Financial data is updated regularly. All figures are in the company's reporting currency.