
Latent View (LATENTVIEW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.4B
Operating Income
408.3M
17.30%
Net Income
505.6M
21.42%
EPS (Diluted)
₹2.45
Balance Sheet Metrics
Total Assets
17.9B
Total Liabilities
2.5B
Shareholders Equity
15.4B
Debt to Equity
0.16
Cash Flow Metrics
Operating Cash Flow
154.1M
Free Cash Flow
148.4M
Revenue & Profitability Trend
Latent View Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.5B | 6.4B | 5.4B | 4.1B | 3.1B |
Cost of Goods Sold | 5.1B | 3.9B | 3.1B | 2.3B | 1.6B |
Gross Profit | 3.3B | 2.5B | 2.3B | 1.8B | 1.4B |
Gross Margin % | 39.5% | 38.5% | 43.1% | 44.7% | 47.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 298.6M | 316.6M | 233.4M | 136.4M | 61.0M |
Other Operating Expenses | 506.2M | 303.9M | 242.3M | 206.4M | 126.1M |
Total Operating Expenses | 804.8M | 620.4M | 475.7M | 342.8M | 187.2M |
Operating Income | 1.7B | 1.3B | 1.4B | 1.1B | 1.0B |
Operating Margin % | 19.8% | 19.8% | 26.2% | 27.9% | 33.7% |
Non-Operating Items | |||||
Interest Income | 465.2M | 604.5M | 426.8M | 177.5M | 125.2M |
Interest Expense | 63.4M | 22.0M | 19.8M | 24.9M | 26.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.3B | 2.0B | 1.9B | 1.5B | 1.2B |
Income Tax | 552.4M | 383.8M | 339.3M | 246.6M | 244.6M |
Effective Tax Rate % | 24.2% | 19.5% | 17.9% | 16.0% | 21.1% |
Net Income | 1.7B | 1.6B | 1.6B | 1.3B | 914.6M |
Net Margin % | 20.5% | 24.8% | 28.8% | 31.8% | 29.9% |
Key Metrics | |||||
EBITDA | 2.5B | 2.0B | 2.0B | 1.4B | 1.2B |
EPS (Basic) | ₹8.45 | ₹7.73 | ₹7.71 | ₹7.09 | ₹4.62 |
EPS (Diluted) | ₹8.41 | ₹7.68 | ₹7.63 | ₹6.84 | ₹4.62 |
Basic Shares Outstanding | 206145302 | 205263044 | 201517413 | 182674944 | 197814348 |
Diluted Shares Outstanding | 206145302 | 205263044 | 201517413 | 182674944 | 197814348 |
Income Statement Trend
Latent View Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 694.4M | 1.6B | 533.8M | 2.4B | 1.4B |
Short-term Investments | 5.9B | 7.5B | 7.6B | 5.6B | 1.6B |
Accounts Receivable | 1.8B | 1.1B | 985.2M | 837.2M | 609.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 241.6M | 78.4M | 100.8M | 106.6M | 10.0K |
Total Current Assets | 8.8B | 10.6B | 9.4B | 9.0B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.9M | 4.8M | 4.5M | 4.5M | 4.5M |
Goodwill | 6.1B | 0 | 110.0K | 130.0K | 220.0K |
Intangible Assets | 1.2B | - | 110.0K | 130.0K | 220.0K |
Long-term Investments | - | 0 | 0 | 0 | - |
Other Non-Current Assets | -10.0K | 20.2M | 53.0M | -20.0K | - |
Total Non-Current Assets | 9.1B | 3.9B | 3.2B | 2.0B | 1.5B |
Total Assets | 17.9B | 14.6B | 12.6B | 11.0B | 5.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 197.8M | 99.5M | 38.1M | 42.8M | 34.0M |
Short-term Debt | 97.3M | 49.5M | 61.6M | 63.1M | 59.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 31.8M | 125.4M | 64.1M | 272.7M | - |
Total Current Liabilities | 1.3B | 530.3M | 339.6M | 498.8M | 321.3M |
Non-Current Liabilities | |||||
Long-term Debt | 190.3M | 190.4M | 153.1M | 197.2M | 459.5M |
Deferred Tax Liabilities | 321.2M | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.2B | 284.4M | 216.5M | 237.2M | 492.8M |
Total Liabilities | 2.5B | 814.7M | 556.1M | 736.0M | 814.1M |
Equity | |||||
Common Stock | 206.5M | 205.9M | 204.9M | 200.4M | 8.1M |
Retained Earnings | 9.5B | 8.5B | 6.9B | 5.4B | 4.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.4B | 13.7B | 12.1B | 10.3B | 4.4B |
Key Metrics | |||||
Total Debt | 287.6M | 239.9M | 214.6M | 260.3M | 518.5M |
Working Capital | 7.5B | 10.1B | 9.1B | 8.5B | 3.3B |
Balance Sheet Composition
Latent View Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.3B | 2.0B | 1.9B | 1.5B | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 6.6M | 32.6M | 39.6M | 24.6M | 1.3M |
Working Capital Changes | -63.6M | -176.5M | -188.4M | -288.9M | -133.2M |
Operating Cash Flow | 1.9B | 1.3B | 1.3B | 921.5M | 928.2M |
Investing Activities | |||||
Capital Expenditures | -157.8M | -43.2M | -32.2M | -65.4M | -18.4M |
Acquisitions | -3.3B | - | - | - | - |
Investment Purchases | -8.6B | -5.5B | -3.8B | -5.4B | -1.4B |
Investment Sales | 9.1B | 5.0B | 695.1M | 895.3M | 864.1M |
Investing Cash Flow | -3.0B | -569.0M | -3.2B | -4.6B | -534.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 368.3M | 228.8M |
Debt Repayment | - | - | 0 | -368.3M | 0 |
Financing Cash Flow | 50.3M | 54.9M | 69.6M | 4.8B | 232.8M |
Free Cash Flow | 1.1B | 1.1B | 942.2M | 808.9M | 880.4M |
Net Change in Cash | -1.0B | 738.2M | -1.8B | 1.1B | 626.9M |
Cash Flow Trend
Latent View Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.85
Forward P/E
34.00
Price to Book
5.43
Price to Sales
8.92
PEG Ratio
4.71
Profitability Ratios
Profit Margin
20.35%
Operating Margin
17.30%
Return on Equity
11.33%
Return on Assets
9.74%
Financial Health
Current Ratio
6.64
Debt to Equity
1.87
Beta
0.29
Per Share Data
EPS (TTM)
₹9.00
Book Value per Share
₹72.65
Revenue per Share
₹44.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
latentview | 81.5B | 43.85 | 5.43 | 11.33% | 20.35% | 1.87 |
Eki Energy Services | 3.1B | - | 0.76 | 0.36% | -0.24% | 0.31 |
Likhami Consulting | 3.0B | 1,414.05 | 8.46 | 0.63% | 30.26% | 0.00 |
Secmark Consultancy | 1.4B | 32.69 | 6.83 | 23.52% | 12.23% | 31.97 |
Landmark Immigration | 1.3B | 7.70 | 1.20 | 21.74% | 34.93% | 0.00 |
Techknowgreen | 1.1B | 14.80 | 3.18 | 24.04% | 22.99% | 7.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.