TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 97.7B
Gross Profit 27.0B 27.60%
Operating Income 13.5B 13.77%
Net Income 11.3B 11.55%

Balance Sheet Metrics

Total Assets 306.3B
Total Liabilities 79.2B
Shareholders Equity 227.1B
Debt to Equity 0.35

Cash Flow Metrics

Operating Cash Flow 11.9B
Free Cash Flow 5.4B

Revenue & Profitability Trend

LTIMindtree Limited Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i380.1B355.2B331.8B261.1B123.7B
Cost of Goods Sold i272.5B228.3B208.2B160.5B75.9B
Gross Profit i107.5B126.9B123.6B100.6B47.8B
Gross Margin % i28.3%35.7%37.2%38.5%38.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-5.0B5.3B4.8B12.0B
Other Operating Expenses i42.6B39.6B41.2B31.4B3.0B
Total Operating Expenses i42.6B44.6B46.6B36.2B15.0B
Operating Income i55.0B55.8B54.0B46.7B24.1B
Operating Margin % i14.5%15.7%16.3%17.9%19.4%
Non-Operating Items
Interest Income i-3.0B1.7B868.0M162.0M
Interest Expense i2.8B1.4B1.2B1.2B778.0M
Other Non-Operating Income-----
Pre-tax Income i62.1B60.5B57.9B52.9B25.9B
Income Tax i16.1B14.6B13.8B13.4B6.5B
Effective Tax Rate % i25.9%24.2%23.8%25.4%25.1%
Net Income i46.0B45.8B44.1B39.5B19.4B
Net Margin % i12.1%12.9%13.3%15.1%15.7%
Key Metrics
EBITDA i74.8B67.1B64.8B58.3B29.5B
EPS (Basic) i₹155.29₹154.85₹149.07₹133.67₹110.98
EPS (Diluted) i₹155.00₹154.48₹148.83₹133.35₹110.26
Basic Shares Outstanding i296136261295896599295721895295362359174460220
Diluted Shares Outstanding i296136261295896599295721895295362359174460220

Income Statement Trend

LTIMindtree Limited Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i20.6B18.1B23.2B14.3B7.6B
Short-term Investments i91.7B77.7B53.4B57.9B36.3B
Accounts Receivable i58.7B57.1B56.2B45.6B20.8B
Inventory i28.0M30.0M33.0M41.0M-
Other Current Assets20.0B19.5B21.0B9.3B8.4B
Total Current Assets i209.4B188.5B171.9B149.4B81.3B
Non-Current Assets
Property, Plant & Equipment i39.6B19.0B12.5B11.1B6.2B
Goodwill i26.2B27.0B27.3B26.5B15.8B
Intangible Assets i2.2B3.2B3.6B3.2B2.7B
Long-term Investments-3.1B267.0M3.7B1.4B
Other Non-Current Assets2.9B2.3B2.3B2.6B2.2B
Total Non-Current Assets i96.9B87.2B63.1B56.4B25.8B
Total Assets i306.3B275.6B235.0B205.8B107.1B
Liabilities
Current Liabilities
Accounts Payable i15.5B14.9B12.9B13.2B3.6B
Short-term Debt i3.4B3.4B3.5B2.6B1.6B
Current Portion of Long-term Debt-----
Other Current Liabilities16.7B3.7B2.5B3.2B3.2B
Total Current Liabilities i59.7B57.4B54.8B50.9B26.3B
Non-Current Liabilities
Long-term Debt i18.5B17.3B11.9B11.3B6.4B
Deferred Tax Liabilities i319.0M187.0M147.0M105.0M35.0M
Other Non-Current Liabilities----479.0M
Total Non-Current Liabilities i19.5B17.9B14.1B12.0B7.7B
Total Liabilities i79.2B75.4B69.0B62.9B34.0B
Equity
Common Stock i296.0M296.0M296.0M296.0M175.0M
Retained Earnings i-182.9B154.5B123.8B61.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i227.1B200.3B166.0B142.9B73.1B
Key Metrics
Total Debt i21.9B20.7B15.4B13.9B8.0B
Working Capital i149.7B131.0B117.0B98.5B55.0B

Balance Sheet Composition

LTIMindtree Limited Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i46.0B45.8B44.1B39.5B19.4B
Depreciation & Amortization i-----
Stock-Based Compensation i588.0M1.2B1.1B538.0M168.0M
Working Capital Changes i-8.2B1.8B-21.8B-20.1B-2.2B
Operating Cash Flow i37.7B47.5B22.6B20.3B17.2B
Investing Activities
Capital Expenditures i-9.3B-8.3B-9.3B-10.5B-2.7B
Acquisitions i-81.0M-59.0M-1.5B-1.9B-426.0M
Investment Purchases i-280.9B-320.0B-200.1B-148.5B-14.6B
Investment Sales i269.4B286.7B206.4B143.9B982.0M
Investing Cash Flow i-21.0B-41.7B-4.6B-17.0B-16.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-19.2B-17.8B-15.6B-13.3B-5.3B
Debt Issuance i---105.0M94.0M
Debt Repayment i-399.0M----
Financing Cash Flow i-20.4B-18.0B-15.5B-13.5B-3.5B
Free Cash Flow i36.0B48.3B21.6B21.9B21.3B
Net Change in Cash i-3.6B-12.2B2.5B-10.2B-3.0B

Cash Flow Trend

LTIMindtree Limited Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.21
Forward P/E 26.41
Price to Book 6.89
Price to Sales 4.23
PEG Ratio 3.16

Profitability Ratios

Profit Margin 12.19%
Operating Margin 14.29%
Return on Equity 22.13%
Return on Assets 11.89%

Financial Health

Current Ratio 3.36
Debt to Equity 9.81
Beta 0.44

Per Share Data

EPS (TTM) ₹158.85
Book Value per Share ₹765.61
Revenue per Share ₹1,306.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ltim1.6T33.216.8922.13%12.19%9.81
Infosys 6.2T22.09560.8630.37%16.43%8.89
HCL Technologies 3.9T22.83475.0224.61%14.23%9.38
Wipro 2.6T19.473.0116.36%15.08%18.23
Tech Mahindra 1.3T29.454.8715.30%8.51%7.29
Persistent Systems 823.8B54.0811.9324.72%12.11%4.87

Financial data is updated regularly. All figures are in the company's reporting currency.