
LTIMindtree Limited (LTIM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
97.7B
Gross Profit
27.0B
27.60%
Operating Income
13.5B
13.77%
Net Income
11.3B
11.55%
Balance Sheet Metrics
Total Assets
306.3B
Total Liabilities
79.2B
Shareholders Equity
227.1B
Debt to Equity
0.35
Cash Flow Metrics
Operating Cash Flow
11.9B
Free Cash Flow
5.4B
Revenue & Profitability Trend
LTIMindtree Limited Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 380.1B | 355.2B | 331.8B | 261.1B | 123.7B |
Cost of Goods Sold | 272.5B | 228.3B | 208.2B | 160.5B | 75.9B |
Gross Profit | 107.5B | 126.9B | 123.6B | 100.6B | 47.8B |
Gross Margin % | 28.3% | 35.7% | 37.2% | 38.5% | 38.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 5.0B | 5.3B | 4.8B | 12.0B |
Other Operating Expenses | 42.6B | 39.6B | 41.2B | 31.4B | 3.0B |
Total Operating Expenses | 42.6B | 44.6B | 46.6B | 36.2B | 15.0B |
Operating Income | 55.0B | 55.8B | 54.0B | 46.7B | 24.1B |
Operating Margin % | 14.5% | 15.7% | 16.3% | 17.9% | 19.4% |
Non-Operating Items | |||||
Interest Income | - | 3.0B | 1.7B | 868.0M | 162.0M |
Interest Expense | 2.8B | 1.4B | 1.2B | 1.2B | 778.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 62.1B | 60.5B | 57.9B | 52.9B | 25.9B |
Income Tax | 16.1B | 14.6B | 13.8B | 13.4B | 6.5B |
Effective Tax Rate % | 25.9% | 24.2% | 23.8% | 25.4% | 25.1% |
Net Income | 46.0B | 45.8B | 44.1B | 39.5B | 19.4B |
Net Margin % | 12.1% | 12.9% | 13.3% | 15.1% | 15.7% |
Key Metrics | |||||
EBITDA | 74.8B | 67.1B | 64.8B | 58.3B | 29.5B |
EPS (Basic) | ₹155.29 | ₹154.85 | ₹149.07 | ₹133.67 | ₹110.98 |
EPS (Diluted) | ₹155.00 | ₹154.48 | ₹148.83 | ₹133.35 | ₹110.26 |
Basic Shares Outstanding | 296136261 | 295896599 | 295721895 | 295362359 | 174460220 |
Diluted Shares Outstanding | 296136261 | 295896599 | 295721895 | 295362359 | 174460220 |
Income Statement Trend
LTIMindtree Limited Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.6B | 18.1B | 23.2B | 14.3B | 7.6B |
Short-term Investments | 91.7B | 77.7B | 53.4B | 57.9B | 36.3B |
Accounts Receivable | 58.7B | 57.1B | 56.2B | 45.6B | 20.8B |
Inventory | 28.0M | 30.0M | 33.0M | 41.0M | - |
Other Current Assets | 20.0B | 19.5B | 21.0B | 9.3B | 8.4B |
Total Current Assets | 209.4B | 188.5B | 171.9B | 149.4B | 81.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 39.6B | 19.0B | 12.5B | 11.1B | 6.2B |
Goodwill | 26.2B | 27.0B | 27.3B | 26.5B | 15.8B |
Intangible Assets | 2.2B | 3.2B | 3.6B | 3.2B | 2.7B |
Long-term Investments | - | 3.1B | 267.0M | 3.7B | 1.4B |
Other Non-Current Assets | 2.9B | 2.3B | 2.3B | 2.6B | 2.2B |
Total Non-Current Assets | 96.9B | 87.2B | 63.1B | 56.4B | 25.8B |
Total Assets | 306.3B | 275.6B | 235.0B | 205.8B | 107.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.5B | 14.9B | 12.9B | 13.2B | 3.6B |
Short-term Debt | 3.4B | 3.4B | 3.5B | 2.6B | 1.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.7B | 3.7B | 2.5B | 3.2B | 3.2B |
Total Current Liabilities | 59.7B | 57.4B | 54.8B | 50.9B | 26.3B |
Non-Current Liabilities | |||||
Long-term Debt | 18.5B | 17.3B | 11.9B | 11.3B | 6.4B |
Deferred Tax Liabilities | 319.0M | 187.0M | 147.0M | 105.0M | 35.0M |
Other Non-Current Liabilities | - | - | - | - | 479.0M |
Total Non-Current Liabilities | 19.5B | 17.9B | 14.1B | 12.0B | 7.7B |
Total Liabilities | 79.2B | 75.4B | 69.0B | 62.9B | 34.0B |
Equity | |||||
Common Stock | 296.0M | 296.0M | 296.0M | 296.0M | 175.0M |
Retained Earnings | - | 182.9B | 154.5B | 123.8B | 61.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 227.1B | 200.3B | 166.0B | 142.9B | 73.1B |
Key Metrics | |||||
Total Debt | 21.9B | 20.7B | 15.4B | 13.9B | 8.0B |
Working Capital | 149.7B | 131.0B | 117.0B | 98.5B | 55.0B |
Balance Sheet Composition
LTIMindtree Limited Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 46.0B | 45.8B | 44.1B | 39.5B | 19.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 588.0M | 1.2B | 1.1B | 538.0M | 168.0M |
Working Capital Changes | -8.2B | 1.8B | -21.8B | -20.1B | -2.2B |
Operating Cash Flow | 37.7B | 47.5B | 22.6B | 20.3B | 17.2B |
Investing Activities | |||||
Capital Expenditures | -9.3B | -8.3B | -9.3B | -10.5B | -2.7B |
Acquisitions | -81.0M | -59.0M | -1.5B | -1.9B | -426.0M |
Investment Purchases | -280.9B | -320.0B | -200.1B | -148.5B | -14.6B |
Investment Sales | 269.4B | 286.7B | 206.4B | 143.9B | 982.0M |
Investing Cash Flow | -21.0B | -41.7B | -4.6B | -17.0B | -16.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -19.2B | -17.8B | -15.6B | -13.3B | -5.3B |
Debt Issuance | - | - | - | 105.0M | 94.0M |
Debt Repayment | -399.0M | - | - | - | - |
Financing Cash Flow | -20.4B | -18.0B | -15.5B | -13.5B | -3.5B |
Free Cash Flow | 36.0B | 48.3B | 21.6B | 21.9B | 21.3B |
Net Change in Cash | -3.6B | -12.2B | 2.5B | -10.2B | -3.0B |
Cash Flow Trend
LTIMindtree Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.21
Forward P/E
26.41
Price to Book
6.89
Price to Sales
4.23
PEG Ratio
3.16
Profitability Ratios
Profit Margin
12.19%
Operating Margin
14.29%
Return on Equity
22.13%
Return on Assets
11.89%
Financial Health
Current Ratio
3.36
Debt to Equity
9.81
Beta
0.44
Per Share Data
EPS (TTM)
₹158.85
Book Value per Share
₹765.61
Revenue per Share
₹1,306.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ltim | 1.6T | 33.21 | 6.89 | 22.13% | 12.19% | 9.81 |
Infosys | 6.2T | 22.09 | 560.86 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 3.9T | 22.83 | 475.02 | 24.61% | 14.23% | 9.38 |
Wipro | 2.6T | 19.47 | 3.01 | 16.36% | 15.08% | 18.23 |
Tech Mahindra | 1.3T | 29.45 | 4.87 | 15.30% | 8.51% | 7.29 |
Persistent Systems | 823.8B | 54.08 | 11.93 | 24.72% | 12.11% | 4.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.