MMP Industries (MMP) | Financial Analysis & Statements
MMP Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.9B
Gross Profit
385.0M
20.52%
Operating Income
100.5M
5.36%
Net Income
70.1M
3.73%
EPS (Diluted)
₹2.76
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
2.3B
Shareholders Equity
3.2B
Debt to Equity
0.70
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
MMP Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.9B | 5.8B | 5.4B | 4.5B | 2.3B |
| Cost of Goods Sold | 5.7B | 4.8B | 4.6B | 3.7B | 1.8B |
| Gross Profit | 1.2B | 976.5M | 811.9M | 824.0M | 539.5M |
| Gross Margin % | 17.5% | 16.9% | 15.1% | 18.4% | 23.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 75.7M | 68.1M | 61.7M | 58.4M | 38.5M |
| Other Operating Expenses | 50.1M | 54.0M | 41.3M | 37.2M | 21.9M |
| Total Operating Expenses | 125.8M | 122.2M | 103.0M | 95.6M | 60.4M |
| Operating Income | 547.2M | 384.6M | 289.8M | 359.3M | 215.4M |
| Operating Margin % | 7.9% | 6.6% | 5.4% | 8.0% | 9.3% |
| Non-Operating Items | |||||
| Interest Income | 1.6M | 2.9M | 1.4M | 2.6M | 5.2M |
| Interest Expense | 101.9M | 68.4M | 44.6M | 36.3M | 17.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 511.1M | 399.7M | 273.5M | 370.5M | 224.8M |
| Income Tax | 122.4M | 83.3M | 60.3M | 80.6M | 50.3M |
| Effective Tax Rate % | 23.9% | 20.8% | 22.1% | 21.8% | 22.4% |
| Net Income | 388.8M | 316.4M | 213.2M | 289.9M | 174.5M |
| Net Margin % | 5.6% | 5.5% | 4.0% | 6.5% | 7.6% |
| Key Metrics | |||||
| EBITDA | 715.1M | 541.4M | 384.5M | 470.0M | 287.1M |
| EPS (Basic) | ₹15.31 | ₹12.46 | ₹8.39 | ₹11.41 | ₹6.87 |
| EPS (Diluted) | ₹15.31 | ₹12.46 | ₹8.39 | ₹11.41 | ₹6.87 |
| Basic Shares Outstanding | 25402613 | 25403000 | 25403000 | 25403000 | 25403000 |
| Diluted Shares Outstanding | 25402613 | 25403000 | 25403000 | 25403000 | 25403000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
MMP Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 109.5M | 3.7M | 20.3M | 2.2M | 3.9M |
| Short-term Investments | - | - | 144.0K | 52.0K | 46.6M |
| Accounts Receivable | 895.1M | 571.2M | 445.7M | 517.9M | 390.3M |
| Inventory | 1.3B | 1.1B | 861.6M | 768.9M | 495.9M |
| Other Current Assets | - | 2.0K | 1.0K | -15.0K | 1.2M |
| Total Current Assets | 2.4B | 1.7B | 1.4B | 1.4B | 988.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 150.5M | 133.7M | 119.2M | 114.8M | 97.9M |
| Goodwill | 709.0K | 1.4M | 4.1M | 6.8M | 9.4M |
| Intangible Assets | 709.0K | 1.4M | 4.1M | 6.8M | 9.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 110.0K | 1.0K | 4.0K | -1.0K | -2.0K |
| Total Non-Current Assets | 3.1B | 2.6B | 2.2B | 2.0B | 1.7B |
| Total Assets | 5.5B | 4.4B | 3.6B | 3.4B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 271.3M | 249.6M | 186.0M | 213.4M | 143.1M |
| Short-term Debt | 1.2B | 798.5M | 509.0M | 453.1M | 292.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 2.0K | -1.0K | 26.0K | -1.0K |
| Total Current Liabilities | 1.7B | 1.2B | 814.6M | 802.3M | 537.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 321.4M | 133.7M | 66.6M | 68.4M | 3.1M |
| Deferred Tax Liabilities | 155.2M | 107.1M | 85.5M | 59.9M | 43.4M |
| Other Non-Current Liabilities | - | -2.0K | -1.0K | -1.0K | -1.0K |
| Total Non-Current Liabilities | 524.9M | 286.2M | 193.8M | 169.4M | 89.5M |
| Total Liabilities | 2.3B | 1.5B | 1.0B | 971.7M | 627.0M |
| Equity | |||||
| Common Stock | 254.0M | 254.0M | 254.0M | 254.0M | 254.0M |
| Retained Earnings | 2.3B | 1.9B | 1.6B | 1.4B | 1.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 2.9B | 2.6B | 2.4B | 2.1B |
| Key Metrics | |||||
| Total Debt | 1.6B | 932.2M | 575.6M | 521.5M | 295.0M |
| Working Capital | 669.3M | 569.0M | 567.6M | 569.2M | 450.7M |
Balance Sheet Composition
MMP Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 511.1M | 399.7M | 273.5M | 370.5M | 224.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -40.2M | -83.3M | 78.3M | -247.6M | 112.6M |
| Operating Cash Flow | 568.8M | 379.5M | 392.9M | 154.7M | 347.2M |
| Investing Activities | |||||
| Capital Expenditures | -520.2M | -423.2M | -243.5M | -242.5M | -349.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -35.0K | - | - |
| Investment Sales | - | - | - | - | 67.0M |
| Investing Cash Flow | -516.3M | -420.3M | -237.9M | -239.1M | -275.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -38.1M | -25.5M | -25.4M | -25.4M | - |
| Debt Issuance | - | - | - | - | 2.7M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -38.1M | -25.5M | -25.4M | -25.4M | 2.7M |
| Free Cash Flow | 47.6M | -8.9M | 23.4M | -309.7M | -23.9M |
| Net Change in Cash | 14.4M | -66.3M | 129.6M | -109.9M | 74.8M |
Cash Flow Trend
MMP Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.22
Price to Book
2.02
Price to Sales
0.81
PEG Ratio
5.05
Profitability Ratios
Profit Margin
2.99%
Operating Margin
7.27%
Return on Equity
12.02%
Return on Assets
7.08%
Financial Health
Current Ratio
1.23
Debt to Equity
53.99
Beta
-0.09
Per Share Data
EPS (TTM)
₹9.38
Book Value per Share
₹126.28
Revenue per Share
₹313.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MMP | 6.5B | 27.22 | 2.02 | 12.02% | 2.99% | 53.99 |
| Hindalco Industries | 2.3T | 14.40 | 1.71 | 12.93% | 6.14% | 57.57 |
| National Aluminium | 807.6B | 13.14 | 4.06 | 29.59% | 33.94% | 0.28 |
| Synthiko Foils | 20.0B | 80.65 | 19.83 | 3.85% | 10.31% | 0.00 |
| Maan Aluminium | 9.0B | 52.79 | 4.31 | 8.69% | 1.91% | 44.28 |
| Manaksia Aluminium | 2.1B | 32.72 | 1.49 | 4.47% | 1.16% | 193.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.




