TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.7B
Gross Profit 843.5M 49.12%
Operating Income 245.2M 14.28%
Net Income 137.2M 7.99%

Balance Sheet Metrics

Total Assets 11.3B
Total Liabilities 4.0B
Shareholders Equity 7.3B
Debt to Equity 0.55

Cash Flow Metrics

Operating Cash Flow -4.6M
Free Cash Flow 85.2M

Revenue & Profitability Trend

Mtar Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.6B5.7B5.6B3.2B2.4B
Cost of Goods Sold i3.4B3.0B2.7B1.2B801.5M
Gross Profit i3.2B2.7B2.9B2.0B1.6B
Gross Margin % i48.6%47.2%52.1%63.2%67.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-75.8M77.0M53.2M37.3M
Other Operating Expenses i894.8M611.1M487.8M349.6M261.9M
Total Operating Expenses i894.8M686.9M564.8M402.8M299.2M
Operating Income i886.0M895.4M1.4B803.9M707.6M
Operating Margin % i13.3%15.6%24.1%25.4%29.1%
Non-Operating Items
Interest Income i-11.3M14.2M34.2M13.1M
Interest Expense i221.8M188.1M115.6M32.6M41.0M
Other Non-Operating Income-----
Pre-tax Income i715.7M730.4M1.4B822.2M648.3M
Income Tax i186.8M169.2M368.0M213.5M187.6M
Effective Tax Rate % i26.1%23.2%26.2%26.0%28.9%
Net Income i528.9M561.1M1.0B608.7M460.7M
Net Margin % i8.0%9.8%18.4%19.3%18.9%
Key Metrics
EBITDA i1.3B1.1B1.7B978.2M814.8M
EPS (Basic) i₹17.19₹18.24₹33.62₹19.79₹17.00
EPS (Diluted) i₹17.19₹18.24₹33.62₹19.79₹17.00
Basic Shares Outstanding i3076614330763706307611543075998027101346
Diluted Shares Outstanding i3076614330763706307611543075998027101346

Income Statement Trend

Mtar Technologies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i19.3M392.4M122.4M163.3M262.7M
Short-term Investments i218.4M82.4M319.7M654.8M56.3M
Accounts Receivable i2.1B1.5B2.1B1.4B772.8M
Inventory i3.5B3.5B3.9B1.7B1.0B
Other Current Assets384.7M112.1M382.2M209.5M151.5M
Total Current Assets i6.2B5.6B7.0B4.6B4.0B
Non-Current Assets
Property, Plant & Equipment i4.4B40.7M31.6M19.2M19.1M
Goodwill i25.4M7.3M7.9M10.1M9.5M
Intangible Assets i-7.3M7.9M10.1M9.5M
Long-term Investments-----
Other Non-Current Assets143.5M10.0K10.0K216.2M75.3M
Total Non-Current Assets i5.1B4.4B3.7B2.6B1.9B
Total Assets i11.3B10.1B10.6B7.3B5.9B
Liabilities
Current Liabilities
Accounts Payable i1.1B714.1M2.2B570.4M347.6M
Short-term Debt i962.1M939.3M656.3M699.5M98.5M
Current Portion of Long-term Debt-----
Other Current Liabilities444.9M318.9M1.8M15.2M24.0M
Total Current Liabilities i2.9B2.1B3.4B1.7B894.0M
Non-Current Liabilities
Long-term Debt i810.5M969.9M777.2M259.5M71.3M
Deferred Tax Liabilities i223.7M208.5M182.4M162.8M126.9M
Other Non-Current Liabilities31.8M30.4M---
Total Non-Current Liabilities i1.1B1.2B1.0B426.5M201.8M
Total Liabilities i4.0B3.3B4.4B2.1B1.1B
Equity
Common Stock i307.6M307.6M307.6M307.6M307.6M
Retained Earnings i-3.2B2.7B1.7B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.3B6.8B6.2B5.2B4.8B
Key Metrics
Total Debt i1.8B1.9B1.4B958.9M169.8M
Working Capital i3.3B3.6B3.6B3.0B3.1B

Balance Sheet Composition

Mtar Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i715.7M730.4M1.4B822.2M648.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-546.8M1.1B-2.9B-1.3B-621.0M
Operating Cash Flow i380.4M2.0B-1.3B-467.0M84.2M
Investing Activities
Capital Expenditures i-989.9M-938.3M-1.1B-911.0M-228.3M
Acquisitions i-0-64.5M00
Investment Purchases i-197.9M-1.0B-439.6M-779.7M-5.8M
Investment Sales i149.9M1.4B700.0M205.0M0
Investing Cash Flow i-1.0B-566.1M-881.7M-1.5B-234.1M
Financing Activities
Share Repurchases i---0-39.0M
Dividends Paid i----184.6M-80.3M
Debt Issuance i291.6M676.5M730.7M416.0M133.8M
Debt Repayment i-446.1M-302.6M-174.9M-50.0M-12.5M
Financing Cash Flow i-136.6M475.6M457.0M604.6M1.9B
Free Cash Flow i9.4M-367.8M-1.0B-1.2B-142.2M
Net Change in Cash i-794.1M1.9B-1.8B-1.3B1.7B

Cash Flow Trend

Mtar Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 77.07
Forward P/E 23.69
Price to Book 6.28
Price to Sales 6.51
PEG Ratio -13.39

Profitability Ratios

Profit Margin 8.42%
Operating Margin 12.78%
Return on Equity 7.26%
Return on Assets 4.68%

Financial Health

Current Ratio 2.13
Debt to Equity 24.32
Beta -0.27

Per Share Data

EPS (TTM) ₹19.32
Book Value per Share ₹236.92
Revenue per Share ₹228.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mtartech45.8B77.076.287.26%8.42%24.32
Siemens 1.1T44.258.7518.56%11.72%1.09
ABB India 1.1T59.1614.7926.58%14.23%1.02
Greaves Cotton 48.0B58.943.403.68%2.68%5.13
Anup Engineering 46.2B38.427.5519.33%15.82%5.55
Wpil 44.1B37.183.127.88%6.35%27.77

Financial data is updated regularly. All figures are in the company's reporting currency.