
Mtar Technologies (MTARTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.7B
Gross Profit
843.5M
49.12%
Operating Income
245.2M
14.28%
Net Income
137.2M
7.99%
Balance Sheet Metrics
Total Assets
11.3B
Total Liabilities
4.0B
Shareholders Equity
7.3B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
-4.6M
Free Cash Flow
85.2M
Revenue & Profitability Trend
Mtar Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.6B | 5.7B | 5.6B | 3.2B | 2.4B |
Cost of Goods Sold | 3.4B | 3.0B | 2.7B | 1.2B | 801.5M |
Gross Profit | 3.2B | 2.7B | 2.9B | 2.0B | 1.6B |
Gross Margin % | 48.6% | 47.2% | 52.1% | 63.2% | 67.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 75.8M | 77.0M | 53.2M | 37.3M |
Other Operating Expenses | 894.8M | 611.1M | 487.8M | 349.6M | 261.9M |
Total Operating Expenses | 894.8M | 686.9M | 564.8M | 402.8M | 299.2M |
Operating Income | 886.0M | 895.4M | 1.4B | 803.9M | 707.6M |
Operating Margin % | 13.3% | 15.6% | 24.1% | 25.4% | 29.1% |
Non-Operating Items | |||||
Interest Income | - | 11.3M | 14.2M | 34.2M | 13.1M |
Interest Expense | 221.8M | 188.1M | 115.6M | 32.6M | 41.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 715.7M | 730.4M | 1.4B | 822.2M | 648.3M |
Income Tax | 186.8M | 169.2M | 368.0M | 213.5M | 187.6M |
Effective Tax Rate % | 26.1% | 23.2% | 26.2% | 26.0% | 28.9% |
Net Income | 528.9M | 561.1M | 1.0B | 608.7M | 460.7M |
Net Margin % | 8.0% | 9.8% | 18.4% | 19.3% | 18.9% |
Key Metrics | |||||
EBITDA | 1.3B | 1.1B | 1.7B | 978.2M | 814.8M |
EPS (Basic) | ₹17.19 | ₹18.24 | ₹33.62 | ₹19.79 | ₹17.00 |
EPS (Diluted) | ₹17.19 | ₹18.24 | ₹33.62 | ₹19.79 | ₹17.00 |
Basic Shares Outstanding | 30766143 | 30763706 | 30761154 | 30759980 | 27101346 |
Diluted Shares Outstanding | 30766143 | 30763706 | 30761154 | 30759980 | 27101346 |
Income Statement Trend
Mtar Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 19.3M | 392.4M | 122.4M | 163.3M | 262.7M |
Short-term Investments | 218.4M | 82.4M | 319.7M | 654.8M | 56.3M |
Accounts Receivable | 2.1B | 1.5B | 2.1B | 1.4B | 772.8M |
Inventory | 3.5B | 3.5B | 3.9B | 1.7B | 1.0B |
Other Current Assets | 384.7M | 112.1M | 382.2M | 209.5M | 151.5M |
Total Current Assets | 6.2B | 5.6B | 7.0B | 4.6B | 4.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.4B | 40.7M | 31.6M | 19.2M | 19.1M |
Goodwill | 25.4M | 7.3M | 7.9M | 10.1M | 9.5M |
Intangible Assets | - | 7.3M | 7.9M | 10.1M | 9.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 143.5M | 10.0K | 10.0K | 216.2M | 75.3M |
Total Non-Current Assets | 5.1B | 4.4B | 3.7B | 2.6B | 1.9B |
Total Assets | 11.3B | 10.1B | 10.6B | 7.3B | 5.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 714.1M | 2.2B | 570.4M | 347.6M |
Short-term Debt | 962.1M | 939.3M | 656.3M | 699.5M | 98.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 444.9M | 318.9M | 1.8M | 15.2M | 24.0M |
Total Current Liabilities | 2.9B | 2.1B | 3.4B | 1.7B | 894.0M |
Non-Current Liabilities | |||||
Long-term Debt | 810.5M | 969.9M | 777.2M | 259.5M | 71.3M |
Deferred Tax Liabilities | 223.7M | 208.5M | 182.4M | 162.8M | 126.9M |
Other Non-Current Liabilities | 31.8M | 30.4M | - | - | - |
Total Non-Current Liabilities | 1.1B | 1.2B | 1.0B | 426.5M | 201.8M |
Total Liabilities | 4.0B | 3.3B | 4.4B | 2.1B | 1.1B |
Equity | |||||
Common Stock | 307.6M | 307.6M | 307.6M | 307.6M | 307.6M |
Retained Earnings | - | 3.2B | 2.7B | 1.7B | 1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.3B | 6.8B | 6.2B | 5.2B | 4.8B |
Key Metrics | |||||
Total Debt | 1.8B | 1.9B | 1.4B | 958.9M | 169.8M |
Working Capital | 3.3B | 3.6B | 3.6B | 3.0B | 3.1B |
Balance Sheet Composition
Mtar Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 715.7M | 730.4M | 1.4B | 822.2M | 648.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -546.8M | 1.1B | -2.9B | -1.3B | -621.0M |
Operating Cash Flow | 380.4M | 2.0B | -1.3B | -467.0M | 84.2M |
Investing Activities | |||||
Capital Expenditures | -989.9M | -938.3M | -1.1B | -911.0M | -228.3M |
Acquisitions | - | 0 | -64.5M | 0 | 0 |
Investment Purchases | -197.9M | -1.0B | -439.6M | -779.7M | -5.8M |
Investment Sales | 149.9M | 1.4B | 700.0M | 205.0M | 0 |
Investing Cash Flow | -1.0B | -566.1M | -881.7M | -1.5B | -234.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -39.0M |
Dividends Paid | - | - | - | -184.6M | -80.3M |
Debt Issuance | 291.6M | 676.5M | 730.7M | 416.0M | 133.8M |
Debt Repayment | -446.1M | -302.6M | -174.9M | -50.0M | -12.5M |
Financing Cash Flow | -136.6M | 475.6M | 457.0M | 604.6M | 1.9B |
Free Cash Flow | 9.4M | -367.8M | -1.0B | -1.2B | -142.2M |
Net Change in Cash | -794.1M | 1.9B | -1.8B | -1.3B | 1.7B |
Cash Flow Trend
Mtar Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
77.07
Forward P/E
23.69
Price to Book
6.28
Price to Sales
6.51
PEG Ratio
-13.39
Profitability Ratios
Profit Margin
8.42%
Operating Margin
12.78%
Return on Equity
7.26%
Return on Assets
4.68%
Financial Health
Current Ratio
2.13
Debt to Equity
24.32
Beta
-0.27
Per Share Data
EPS (TTM)
₹19.32
Book Value per Share
₹236.92
Revenue per Share
₹228.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mtartech | 45.8B | 77.07 | 6.28 | 7.26% | 8.42% | 24.32 |
Siemens | 1.1T | 44.25 | 8.75 | 18.56% | 11.72% | 1.09 |
ABB India | 1.1T | 59.16 | 14.79 | 26.58% | 14.23% | 1.02 |
Greaves Cotton | 48.0B | 58.94 | 3.40 | 3.68% | 2.68% | 5.13 |
Anup Engineering | 46.2B | 38.42 | 7.55 | 19.33% | 15.82% | 5.55 |
Wpil | 44.1B | 37.18 | 3.12 | 7.88% | 6.35% | 27.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.