Triveni Turbine (TRITURBINE) | Financial Analysis & Statements
Triveni Turbine Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.7B
Gross Profit
1.9B
52.17%
Operating Income
659.0M
17.75%
Net Income
644.0M
17.34%
EPS (Diluted)
₹2.03
Balance Sheet Metrics
Total Assets
20.2B
Total Liabilities
8.0B
Shareholders Equity
12.2B
Debt to Equity
0.66
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Triveni Turbine Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 19.9B | 16.4B | 12.4B | 8.4B | 6.9B |
| Cost of Goods Sold | 11.1B | 9.8B | 7.5B | 4.8B | 3.6B |
| Gross Profit | 8.9B | 6.6B | 4.9B | 3.6B | 3.3B |
| Gross Margin % | 44.4% | 40.3% | 39.5% | 42.6% | 47.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 828.6M | 693.0M | 505.1M | 393.0M | 455.6M |
| Other Operating Expenses | 1.7B | 1.2B | 821.1M | 595.4M | 498.3M |
| Total Operating Expenses | 2.5B | 1.8B | 1.3B | 988.5M | 954.0M |
| Operating Income | 4.1B | 3.0B | 2.2B | 1.4B | 1.3B |
| Operating Margin % | 20.7% | 18.4% | 17.5% | 17.2% | 19.2% |
| Non-Operating Items | |||||
| Interest Income | 406.7M | 298.1M | 167.6M | 85.9M | 17.2M |
| Interest Expense | 27.1M | 25.5M | 8.5M | 9.1M | 10.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.9B | 3.6B | 2.6B | 3.6B | 1.3B |
| Income Tax | 1.3B | 883.0M | 626.2M | 946.0M | 296.3M |
| Effective Tax Rate % | 26.6% | 24.7% | 24.5% | 25.9% | 22.4% |
| Net Income | 3.6B | 2.7B | 1.9B | 2.7B | 1.0B |
| Net Margin % | 18.0% | 16.4% | 15.6% | 32.1% | 14.8% |
| Key Metrics | |||||
| EBITDA | 4.8B | 3.5B | 2.5B | 1.7B | 1.6B |
| EPS (Basic) | ₹11.28 | ₹8.47 | ₹5.97 | ₹8.36 | ₹3.17 |
| EPS (Diluted) | ₹11.28 | ₹8.47 | ₹5.97 | ₹8.36 | ₹3.17 |
| Basic Shares Outstanding | 317876913 | 317876913 | 322546971 | 323305484 | 323305484 |
| Diluted Shares Outstanding | 317876913 | 317876913 | 322546971 | 323305484 | 323305484 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Triveni Turbine Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 982.0M | 291.2M | 297.1M | 325.4M | 370.5M |
| Short-term Investments | 8.9B | 8.3B | 6.3B | 7.2B | 3.5B |
| Accounts Receivable | 3.6B | 1.8B | 1.3B | 1.0B | 777.5M |
| Inventory | 1.9B | 2.3B | 2.0B | 1.6B | 1.6B |
| Other Current Assets | 544.0M | 340.0K | 375.7M | 433.3M | 307.6M |
| Total Current Assets | 16.6B | 13.3B | 10.5B | 10.7B | 6.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 435.9M | 45.8M | 45.8M | 33.7M | 33.6M |
| Goodwill | 102.3M | 112.8M | 121.8M | 126.9M | 48.0M |
| Intangible Assets | 30.4M | 45.3M | 52.0M | 53.9M | 48.0M |
| Long-term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 38.0M | 10.0K | 11.8M | -170.0K | 1.0M |
| Total Non-Current Assets | 3.6B | 3.2B | 2.9B | 2.7B | 2.8B |
| Total Assets | 20.2B | 16.5B | 13.4B | 13.3B | 9.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4B | 1.8B | 1.1B | 1.1B | 744.9M |
| Short-term Debt | 43.3M | 7.1M | 9.4M | 6.3M | 15.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 66.6M | 50.2M | 63.8M | 36.0M | 30.6M |
| Total Current Liabilities | 7.5B | 6.7B | 5.6B | 4.7B | 2.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 348.2M | 24.1M | 27.7M | 15.4M | 20.3M |
| Deferred Tax Liabilities | 0 | 88.5M | 43.6M | 34.7M | 50.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 530.1M | 237.1M | 164.2M | 122.4M | 115.0M |
| Total Liabilities | 8.0B | 6.9B | 5.8B | 4.8B | 3.0B |
| Equity | |||||
| Common Stock | 317.9M | 317.9M | 317.9M | 323.3M | 323.3M |
| Retained Earnings | 11.5B | 9.0B | 7.0B | 8.0B | 6.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.2B | 9.6B | 7.6B | 8.6B | 6.4B |
| Key Metrics | |||||
| Total Debt | 391.6M | 31.2M | 37.2M | 21.7M | 36.0M |
| Working Capital | 9.1B | 6.6B | 4.8B | 6.0B | 3.7B |
Balance Sheet Composition
Triveni Turbine Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.9B | 3.6B | 2.6B | 3.6B | 1.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 25.7M | 7.3M | 0 | - | - |
| Working Capital Changes | -3.4B | -586.5M | 96.7M | 1.3B | 706.1M |
| Operating Cash Flow | 1.2B | 2.7B | 2.5B | 4.8B | 2.0B |
| Investing Activities | |||||
| Capital Expenditures | -428.4M | -311.5M | -384.4M | -147.9M | -132.2M |
| Acquisitions | 0 | -25.0M | 0 | -140.2M | 0 |
| Investment Purchases | -1.5B | -1.8B | -119.6M | -3.6B | -2.0B |
| Investment Sales | 1.5B | - | 1.2B | - | - |
| Investing Cash Flow | -433.5M | -2.1B | 726.1M | -3.9B | -2.2B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -1.9B | 0 | - |
| Dividends Paid | -1.0B | -731.1M | -501.1M | -711.1M | -210.0K |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | 0 | -1.3M | -20.0M | -2.1M |
| Financing Cash Flow | -1.0B | -731.1M | -2.9B | -731.2M | -2.3M |
| Free Cash Flow | 1.4B | 2.4B | 1.6B | 4.2B | 1.7B |
| Net Change in Cash | -329.1M | -153.3M | 353.3M | 156.4M | -144.9M |
Cash Flow Trend
Triveni Turbine Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.91
Forward P/E
41.24
Price to Book
13.93
Price to Sales
8.88
PEG Ratio
-51.50
Profitability Ratios
Profit Margin
16.75%
Operating Margin
19.98%
Return on Equity
29.29%
Return on Assets
17.69%
Financial Health
Current Ratio
2.11
Debt to Equity
2.95
Beta
0.15
Per Share Data
EPS (TTM)
₹10.77
Book Value per Share
₹40.91
Revenue per Share
₹64.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRITURBINE | 181.2B | 52.91 | 13.93 | 29.29% | 16.75% | 2.95 |
| ABB India | 1.6T | 93.01 | 19.82 | 22.39% | 12.64% | 1.08 |
| Cummins India | 1.5T | 64.78 | 18.37 | 26.45% | 19.32% | 0.31 |
| Elgi Equipments | 172.5B | 42.93 | 8.61 | 18.77% | 10.55% | 26.28 |
| Inox Wind | 176.0B | 38.16 | 2.05 | 8.00% | 11.34% | 15.71 |
| TD Power Systems | 173.8B | 79.38 | 18.10 | 20.29% | 13.60% | 3.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





