
Mukta Arts (MUKTAARTS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
381.1M
Gross Profit
309.1M
81.09%
Operating Income
-58.3M
-15.29%
Net Income
-42.0M
-11.02%
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
2.8B
Shareholders Equity
-390.6M
Cash Flow Metrics
Revenue & Profitability Trend
Mukta Arts Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.7B | 1.7B | 1.5B | 1.2B | 713.9M |
Cost of Goods Sold | 447.6M | 612.3M | 384.3M | 339.7M | 59.7M |
Gross Profit | 1.2B | 1.1B | 1.1B | 885.3M | 654.2M |
Gross Margin % | 73.2% | 64.9% | 74.4% | 72.3% | 91.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 140.9M | 157.6M | 101.4M | 90.3M |
Other Operating Expenses | 772.3M | 354.0M | 412.2M | 259.9M | 188.3M |
Total Operating Expenses | 772.3M | 494.9M | 569.8M | 361.3M | 278.6M |
Operating Income | -146.4M | -13.3M | -150.5M | -10.4M | -110.5M |
Operating Margin % | -8.8% | -0.8% | -10.0% | -0.8% | -15.5% |
Non-Operating Items | |||||
Interest Income | - | 19.0M | 15.5M | 13.6M | 12.4M |
Interest Expense | 135.2M | 147.6M | 139.4M | 124.0M | 136.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -150.1M | -62.3M | -173.8M | 101.3M | -112.7M |
Income Tax | 19.2M | 4.3M | 13.7M | 39.1M | 10.3M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 38.6% | 0.0% |
Net Income | -173.1M | -66.6M | -187.5M | 62.2M | -123.0M |
Net Margin % | -10.4% | -3.8% | -12.5% | 5.1% | -17.2% |
Key Metrics | |||||
EBITDA | 174.2M | 291.1M | 182.8M | 380.8M | 217.7M |
EPS (Basic) | ₹-7.66 | ₹-2.95 | ₹-8.31 | ₹2.75 | ₹-5.45 |
EPS (Diluted) | ₹-7.66 | ₹-2.95 | ₹-8.31 | ₹2.75 | ₹-5.45 |
Basic Shares Outstanding | 22585200 | 22581200 | 22581200 | 22581200 | 22581200 |
Diluted Shares Outstanding | 22585200 | 22581200 | 22581200 | 22581200 | 22581200 |
Income Statement Trend
Mukta Arts Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 23.4M | 26.9M | 79.2M | 92.7M | 139.9M |
Short-term Investments | 303.8M | 91.7M | 79.8M | 89.4M | 45.4M |
Accounts Receivable | 20.6M | 79.7M | 90.1M | 112.1M | 207.4M |
Inventory | 13.5M | 11.5M | 12.8M | 9.4M | 7.6M |
Other Current Assets | 102.2M | -2.0K | -1.0K | 501.0K | 2.0K |
Total Current Assets | 590.2M | 573.0M | 620.3M | 731.1M | 755.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 616.5M | 684.2M | 639.8M | 373.2M |
Goodwill | 213.2M | 184.4M | 142.1M | 103.5M | 178.6M |
Intangible Assets | 213.2M | 184.4M | 142.1M | 103.5M | 178.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 150.6M | 419.0K | 535.0K | 535.0K | 649.0K |
Total Non-Current Assets | 1.8B | 1.7B | 1.8B | 1.8B | 1.7B |
Total Assets | 2.4B | 2.2B | 2.4B | 2.5B | 2.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 389.8M | 444.0M | 386.7M | 300.1M | 283.4M |
Short-term Debt | 119.8M | 203.8M | 170.9M | 202.0M | 285.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 312.7M | 168.6M | 105.0M | 7.6M | 11.1M |
Total Current Liabilities | 1.1B | 1.2B | 1.1B | 1.2B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 758.2M | 943.2M | 1.1B | 978.1M | 762.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 467.0M | 12.4M | 6.1M | 4.6M | 15.5M |
Total Non-Current Liabilities | 1.8B | 1.2B | 1.5B | 1.2B | 1.0B |
Total Liabilities | 2.8B | 2.5B | 2.6B | 2.4B | 2.4B |
Equity | |||||
Common Stock | 112.9M | 112.9M | 112.9M | 112.9M | 112.9M |
Retained Earnings | - | -1.4B | -1.4B | -1.1B | -1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -390.6M | -220.7M | -126.7M | 96.2M | 9.4M |
Key Metrics | |||||
Total Debt | 878.0M | 1.1B | 1.2B | 1.2B | 1.0B |
Working Capital | -462.0M | -676.5M | -470.4M | -445.3M | -663.0M |
Balance Sheet Composition
Mukta Arts Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -150.1M | -63.7M | -174.7M | 104.9M | -108.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 455.6M | -132.5M | 237.7M | 166.7M | -45.8M |
Operating Cash Flow | 424.3M | -62.9M | 190.1M | 385.9M | -26.0M |
Investing Activities | |||||
Capital Expenditures | -30.6M | -50.0M | -120.2M | -207.7M | -11.2M |
Acquisitions | 0 | -9.5M | 20.0M | -24.8M | -3.6M |
Investment Purchases | -15.0M | -9.5M | 0 | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -45.6M | -69.0M | -54.3M | -232.5M | -14.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 1.0K | - | - | -55.0M |
Free Cash Flow | 157.7M | 33.1M | 37.1M | 131.5M | 321.0M |
Net Change in Cash | 378.7M | -131.8M | 135.8M | 153.4M | -95.9M |
Cash Flow Trend
Mukta Arts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.95
Price to Book
-3.91
Price to Sales
0.92
PEG Ratio
-1.89
Profitability Ratios
Profit Margin
-10.09%
Operating Margin
-15.86%
Return on Equity
44.32%
Return on Assets
-7.14%
Financial Health
Current Ratio
0.56
Debt to Equity
-2.25
Beta
0.30
Per Share Data
EPS (TTM)
₹-7.21
Book Value per Share
₹-19.66
Revenue per Share
₹72.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
muktaarts | 1.5B | 18.95 | -3.91 | 44.32% | -10.09% | -2.25 |
PVR Inox | 110.6B | -39.82 | 1.58 | -3.96% | -2.56% | 110.23 |
Saregama India | 96.8B | 47.21 | 6.11 | 12.87% | 17.39% | 0.17 |
City Pulse Multiplex | 32.3B | 1,993.46 | 35.21 | 1.47% | 12.85% | 0.03 |
Imagicaaworld | 31.8B | 57.42 | 2.44 | 6.16% | 14.86% | 13.34 |
Hathway Cable | 26.4B | 24.45 | 0.58 | 2.11% | 5.09% | 0.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.