TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 381.1M
Gross Profit 309.1M 81.09%
Operating Income -58.3M -15.29%
Net Income -42.0M -11.02%

Balance Sheet Metrics

Total Assets 2.4B
Total Liabilities 2.8B
Shareholders Equity -390.6M

Cash Flow Metrics

Revenue & Profitability Trend

Mukta Arts Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.7B1.7B1.5B1.2B713.9M
Cost of Goods Sold i447.6M612.3M384.3M339.7M59.7M
Gross Profit i1.2B1.1B1.1B885.3M654.2M
Gross Margin % i73.2%64.9%74.4%72.3%91.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-140.9M157.6M101.4M90.3M
Other Operating Expenses i772.3M354.0M412.2M259.9M188.3M
Total Operating Expenses i772.3M494.9M569.8M361.3M278.6M
Operating Income i-146.4M-13.3M-150.5M-10.4M-110.5M
Operating Margin % i-8.8%-0.8%-10.0%-0.8%-15.5%
Non-Operating Items
Interest Income i-19.0M15.5M13.6M12.4M
Interest Expense i135.2M147.6M139.4M124.0M136.8M
Other Non-Operating Income-----
Pre-tax Income i-150.1M-62.3M-173.8M101.3M-112.7M
Income Tax i19.2M4.3M13.7M39.1M10.3M
Effective Tax Rate % i0.0%0.0%0.0%38.6%0.0%
Net Income i-173.1M-66.6M-187.5M62.2M-123.0M
Net Margin % i-10.4%-3.8%-12.5%5.1%-17.2%
Key Metrics
EBITDA i174.2M291.1M182.8M380.8M217.7M
EPS (Basic) i₹-7.66₹-2.95₹-8.31₹2.75₹-5.45
EPS (Diluted) i₹-7.66₹-2.95₹-8.31₹2.75₹-5.45
Basic Shares Outstanding i2258520022581200225812002258120022581200
Diluted Shares Outstanding i2258520022581200225812002258120022581200

Income Statement Trend

Mukta Arts Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i23.4M26.9M79.2M92.7M139.9M
Short-term Investments i303.8M91.7M79.8M89.4M45.4M
Accounts Receivable i20.6M79.7M90.1M112.1M207.4M
Inventory i13.5M11.5M12.8M9.4M7.6M
Other Current Assets102.2M-2.0K-1.0K501.0K2.0K
Total Current Assets i590.2M573.0M620.3M731.1M755.1M
Non-Current Assets
Property, Plant & Equipment i1.1B616.5M684.2M639.8M373.2M
Goodwill i213.2M184.4M142.1M103.5M178.6M
Intangible Assets i213.2M184.4M142.1M103.5M178.6M
Long-term Investments-----
Other Non-Current Assets150.6M419.0K535.0K535.0K649.0K
Total Non-Current Assets i1.8B1.7B1.8B1.8B1.7B
Total Assets i2.4B2.2B2.4B2.5B2.4B
Liabilities
Current Liabilities
Accounts Payable i389.8M444.0M386.7M300.1M283.4M
Short-term Debt i119.8M203.8M170.9M202.0M285.0M
Current Portion of Long-term Debt-----
Other Current Liabilities312.7M168.6M105.0M7.6M11.1M
Total Current Liabilities i1.1B1.2B1.1B1.2B1.4B
Non-Current Liabilities
Long-term Debt i758.2M943.2M1.1B978.1M762.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities467.0M12.4M6.1M4.6M15.5M
Total Non-Current Liabilities i1.8B1.2B1.5B1.2B1.0B
Total Liabilities i2.8B2.5B2.6B2.4B2.4B
Equity
Common Stock i112.9M112.9M112.9M112.9M112.9M
Retained Earnings i--1.4B-1.4B-1.1B-1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-390.6M-220.7M-126.7M96.2M9.4M
Key Metrics
Total Debt i878.0M1.1B1.2B1.2B1.0B
Working Capital i-462.0M-676.5M-470.4M-445.3M-663.0M

Balance Sheet Composition

Mukta Arts Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-150.1M-63.7M-174.7M104.9M-108.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i455.6M-132.5M237.7M166.7M-45.8M
Operating Cash Flow i424.3M-62.9M190.1M385.9M-26.0M
Investing Activities
Capital Expenditures i-30.6M-50.0M-120.2M-207.7M-11.2M
Acquisitions i0-9.5M20.0M-24.8M-3.6M
Investment Purchases i-15.0M-9.5M0--
Investment Sales i-----
Investing Cash Flow i-45.6M-69.0M-54.3M-232.5M-14.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-1.0K---55.0M
Free Cash Flow i157.7M33.1M37.1M131.5M321.0M
Net Change in Cash i378.7M-131.8M135.8M153.4M-95.9M

Cash Flow Trend

Mukta Arts Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.95
Price to Book -3.91
Price to Sales 0.92
PEG Ratio -1.89

Profitability Ratios

Profit Margin -10.09%
Operating Margin -15.86%
Return on Equity 44.32%
Return on Assets -7.14%

Financial Health

Current Ratio 0.56
Debt to Equity -2.25
Beta 0.30

Per Share Data

EPS (TTM) ₹-7.21
Book Value per Share ₹-19.66
Revenue per Share ₹72.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
muktaarts1.5B18.95-3.9144.32%-10.09%-2.25
PVR Inox 110.6B-39.821.58-3.96%-2.56%110.23
Saregama India 96.8B47.216.1112.87%17.39%0.17
City Pulse Multiplex 32.3B1,993.4635.211.47%12.85%0.03
Imagicaaworld 31.8B57.422.446.16%14.86%13.34
Hathway Cable 26.4B24.450.582.11%5.09%0.29

Financial data is updated regularly. All figures are in the company's reporting currency.