Mukta Arts (MUKTAARTS) | Financial Analysis & Statements
Mukta Arts Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
367.3M
Gross Profit
280.1M
76.25%
Operating Income
-58.3M
-15.86%
Net Income
-60.9M
-16.59%
EPS (Diluted)
₹-2.70
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
2.8B
Shareholders Equity
-390.6M
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Mukta Arts Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.7B | 1.5B | 1.2B | 713.9M |
| Cost of Goods Sold | 447.6M | 612.3M | 384.3M | 339.7M | 59.7M |
| Gross Profit | 1.0B | 1.1B | 1.1B | 885.3M | 654.2M |
| Gross Margin % | 69.8% | 64.9% | 74.4% | 72.3% | 91.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 139.2M | 140.9M | 157.6M | 101.4M | 90.3M |
| Other Operating Expenses | 335.6M | 354.0M | 412.2M | 259.9M | 188.3M |
| Total Operating Expenses | 474.8M | 494.9M | 569.8M | 361.3M | 278.6M |
| Operating Income | -101.0M | -13.3M | -150.5M | -10.4M | -110.5M |
| Operating Margin % | -6.8% | -0.8% | -10.0% | -0.8% | -15.5% |
| Non-Operating Items | |||||
| Interest Income | 22.4M | 19.0M | 15.5M | 13.6M | 12.4M |
| Interest Expense | 135.2M | 147.6M | 139.4M | 124.0M | 136.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -150.3M | -62.3M | -173.8M | 101.3M | -112.7M |
| Income Tax | 22.8M | 4.3M | 13.7M | 39.1M | 10.3M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 38.6% | 0.0% |
| Net Income | -173.1M | -66.6M | -187.5M | 62.2M | -123.0M |
| Net Margin % | -11.7% | -3.8% | -12.5% | 5.1% | -17.2% |
| Key Metrics | |||||
| EBITDA | 187.1M | 291.1M | 182.8M | 380.8M | 217.7M |
| EPS (Basic) | ₹-7.67 | ₹-2.95 | ₹-8.31 | ₹2.75 | ₹-5.45 |
| EPS (Diluted) | ₹-7.67 | ₹-2.95 | ₹-8.31 | ₹2.75 | ₹-5.45 |
| Basic Shares Outstanding | 22581200 | 22581200 | 22581200 | 22581200 | 22581200 |
| Diluted Shares Outstanding | 22581200 | 22581200 | 22581200 | 22581200 | 22581200 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mukta Arts Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 23.2M | 26.9M | 79.2M | 92.7M | 139.9M |
| Short-term Investments | 66.0M | 91.7M | 79.8M | 89.4M | 45.4M |
| Accounts Receivable | 176.6M | 79.7M | 90.1M | 112.1M | 207.4M |
| Inventory | 13.5M | 11.5M | 12.8M | 9.4M | 7.6M |
| Other Current Assets | -1.0K | -2.0K | -1.0K | 501.0K | 2.0K |
| Total Current Assets | 590.2M | 573.0M | 620.3M | 731.1M | 755.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 764.5M | 616.5M | 684.2M | 639.8M | 373.2M |
| Goodwill | 243.2M | 184.4M | 142.1M | 103.5M | 178.6M |
| Intangible Assets | 243.2M | 184.4M | 142.1M | 103.5M | 178.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 302.0K | 419.0K | 535.0K | 535.0K | 649.0K |
| Total Non-Current Assets | 1.8B | 1.7B | 1.8B | 1.8B | 1.7B |
| Total Assets | 2.4B | 2.2B | 2.4B | 2.5B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 389.8M | 444.0M | 386.7M | 300.1M | 283.4M |
| Short-term Debt | 141.8M | 203.8M | 170.9M | 202.0M | 285.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 194.6M | 168.6M | 105.0M | 7.6M | 11.1M |
| Total Current Liabilities | 1.1B | 1.2B | 1.1B | 1.2B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 943.2M | 1.1B | 978.1M | 762.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 13.2M | 12.4M | 6.1M | 4.6M | 15.5M |
| Total Non-Current Liabilities | 1.8B | 1.2B | 1.5B | 1.2B | 1.0B |
| Total Liabilities | 2.8B | 2.5B | 2.6B | 2.4B | 2.4B |
| Equity | |||||
| Common Stock | 112.9M | 112.9M | 112.9M | 112.9M | 112.9M |
| Retained Earnings | -1.6B | -1.4B | -1.4B | -1.1B | -1.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -390.6M | -220.7M | -126.7M | 96.2M | 9.4M |
| Key Metrics | |||||
| Total Debt | 1.2B | 1.1B | 1.2B | 1.2B | 1.0B |
| Working Capital | -462.0M | -676.5M | -470.4M | -445.3M | -663.0M |
Balance Sheet Composition
Mukta Arts Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -150.1M | -63.7M | -174.7M | 104.9M | -108.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 455.6M | -132.5M | 237.7M | 166.7M | -45.8M |
| Operating Cash Flow | 424.3M | -62.9M | 190.1M | 385.9M | -26.0M |
| Investing Activities | |||||
| Capital Expenditures | -66.0M | -50.0M | -120.2M | -207.7M | -11.2M |
| Acquisitions | -15.0M | -9.5M | 20.0M | -24.8M | -3.6M |
| Investment Purchases | -15.0M | -9.5M | 0 | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -96.0M | -69.0M | -54.3M | -232.5M | -14.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | 1.0K | - | - | -55.0M |
| Free Cash Flow | 156.3M | 33.1M | 37.1M | 131.5M | 321.0M |
| Net Change in Cash | 328.3M | -131.8M | 135.8M | 153.4M | -95.9M |
Cash Flow Trend
Mukta Arts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.95
Price to Book
-2.45
Price to Sales
0.68
PEG Ratio
-0.57
Profitability Ratios
Profit Margin
-9.19%
Operating Margin
2.96%
Return on Equity
44.32%
Return on Assets
-2.93%
Financial Health
Current Ratio
0.72
Debt to Equity
-2.12
Beta
0.33
Per Share Data
EPS (TTM)
₹-6.21
Book Value per Share
₹-26.17
Revenue per Share
₹73.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MUKTAARTS | 1.1B | 18.95 | -2.45 | 44.32% | -9.19% | -2.12 |
| Prime Focus | 251.4B | 20.31 | 6.42 | -18.46% | -2.21% | 246.44 |
| PVR Inox | 98.7B | 454.75 | 1.39 | -3.96% | 0.35% | 105.06 |
| COLAB PLATFORMS | 32.9B | 233.84 | 134.01 | 11.66% | 3.74% | 0.16 |
| Imagicaaworld | 27.2B | 177.74 | 2.15 | 6.16% | 3.89% | 15.40 |
| City Pulse Multiplex | 26.4B | 1,268.59 | 28.31 | 1.47% | 50.43% | 4.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.





