
NACL Industries (NACLIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.5B
Gross Profit
1.4B
30.96%
Operating Income
306.9M
6.84%
Net Income
130.4M
2.91%
EPS (Diluted)
₹0.65
Balance Sheet Metrics
Total Assets
12.6B
Total Liabilities
8.4B
Shareholders Equity
4.3B
Debt to Equity
1.96
Cash Flow Metrics
Revenue & Profitability Trend
NACL Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.3B | 17.6B | 21.0B | 16.3B | 11.9B |
Cost of Goods Sold | 9.1B | 14.3B | 16.4B | 12.5B | 8.7B |
Gross Profit | 3.2B | 3.3B | 4.6B | 3.9B | 3.2B |
Gross Margin % | 26.1% | 18.8% | 21.9% | 23.6% | 27.2% |
Operating Expenses | |||||
Research & Development | - | 26.6M | 11.0M | 6.9M | 11.7M |
Selling, General & Administrative | - | 812.8M | 554.7M | 566.1M | 448.5M |
Other Operating Expenses | 2.4B | 1.1B | 984.1M | 780.4M | 470.5M |
Total Operating Expenses | 2.4B | 1.9B | 1.5B | 1.4B | 930.7M |
Operating Income | -919.2M | -13.0M | 1.7B | 1.2B | 1.1B |
Operating Margin % | -7.4% | -0.1% | 8.1% | 7.6% | 9.3% |
Non-Operating Items | |||||
Interest Income | - | 29.5M | 20.7M | 17.5M | 28.2M |
Interest Expense | 649.5M | 606.4M | 363.0M | 209.7M | 236.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.2B | -763.0M | 1.3B | 998.4M | 746.6M |
Income Tax | -271.2M | -174.1M | 335.4M | 264.2M | 236.7M |
Effective Tax Rate % | 0.0% | 0.0% | 26.1% | 26.5% | 31.7% |
Net Income | -921.2M | -588.9M | 948.7M | 734.2M | 509.9M |
Net Margin % | -7.5% | -3.4% | 4.5% | 4.5% | 4.3% |
Key Metrics | |||||
EBITDA | -545.0M | 171.4M | 2.0B | 1.5B | 1.4B |
EPS (Basic) | ₹-4.62 | ₹-2.96 | ₹4.78 | ₹3.71 | ₹2.63 |
EPS (Diluted) | ₹-4.62 | ₹-2.96 | ₹4.78 | ₹3.70 | ₹2.63 |
Basic Shares Outstanding | 199415584 | 198939532 | 198415888 | 197888202 | 193646705 |
Diluted Shares Outstanding | 199415584 | 198939532 | 198415888 | 197888202 | 193646705 |
Income Statement Trend
NACL Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 573.1M | 323.2M | 414.8M | 699.4M | 680.5M |
Short-term Investments | 20.4M | 337.4M | 319.7M | 39.1M | 50.0M |
Accounts Receivable | 3.2B | 7.7B | 7.7B | 5.3B | 3.4B |
Inventory | 2.7B | 3.5B | 4.9B | 4.1B | 2.3B |
Other Current Assets | 653.3M | 482.4M | 65.3M | 50.3M | 483.0M |
Total Current Assets | 7.1B | 12.9B | 14.1B | 11.3B | 6.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.3B | 4.3B | 4.0B | 0 | 2.2B |
Goodwill | 282.1M | 231.6M | 173.2M | 128.8M | 94.8M |
Intangible Assets | 282.1M | 231.6M | 173.2M | 128.8M | 94.8M |
Long-term Investments | - | 700.0K | 900.0K | 0 | 0 |
Other Non-Current Assets | 35.5M | 23.6M | 35.6M | - | 25.7M |
Total Non-Current Assets | 5.6B | 5.3B | 5.0B | 3.9B | 2.8B |
Total Assets | 12.6B | 18.2B | 19.2B | 15.2B | 9.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.0B | 3.3B | 4.8B | 3.7B | 2.7B |
Short-term Debt | 3.1B | 6.4B | 5.2B | 3.6B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 395.2M | 197.7M | 173.8M | - | 134.5M |
Total Current Liabilities | 7.3B | 11.4B | 11.2B | 8.3B | 4.5B |
Non-Current Liabilities | |||||
Long-term Debt | 861.6M | 1.5B | 2.0B | 1.8B | 737.5M |
Deferred Tax Liabilities | - | 0 | 91.5M | 101.3M | 107.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 1.6B | 2.3B | 2.0B | 1.0B |
Total Liabilities | 8.4B | 13.1B | 13.4B | 10.3B | 5.6B |
Equity | |||||
Common Stock | 201.2M | 199.2M | 198.8M | 198.3M | 196.2M |
Retained Earnings | - | 3.1B | 3.8B | 2.9B | 2.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.3B | 5.1B | 5.7B | 4.9B | 4.2B |
Key Metrics | |||||
Total Debt | 4.0B | 7.9B | 7.2B | 5.3B | 2.0B |
Working Capital | -213.0M | 1.5B | 3.0B | 3.0B | 2.4B |
Balance Sheet Composition
NACL Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.2B | -763.0M | 1.3B | 998.4M | 746.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 4.2M | 11.8M | 17.4M | 18.4M | 7.1M |
Working Capital Changes | 5.1B | 1.8B | -3.2B | -3.8B | -600.7M |
Operating Cash Flow | 4.2B | 1.8B | -1.4B | -2.6B | 404.0M |
Investing Activities | |||||
Capital Expenditures | -305.3M | -389.9M | -1.5B | 400.0K | 900.0K |
Acquisitions | - | - | 0 | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 0 | 800.0K | 0 |
Investing Cash Flow | 10.4M | -405.9M | -1.4B | -266.1M | 271.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -49.7M | -119.1M | -108.8M | -48.7M |
Debt Issuance | 0 | 194.0M | 900.9M | 1.3B | 643.9M |
Debt Repayment | -677.0M | -618.5M | -351.5M | -157.3M | -115.9M |
Financing Cash Flow | -3.8B | 641.3M | 1.8B | 3.2B | -517.6M |
Free Cash Flow | 4.4B | 113.9M | -1.7B | -2.6B | 674.0M |
Net Change in Cash | 447.8M | 2.0B | -1.0B | 360.8M | 157.7M |
Cash Flow Trend
NACL Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
91.54
Price to Book
13.58
Price to Sales
4.32
PEG Ratio
1.63
Profitability Ratios
Profit Margin
-4.29%
Operating Margin
6.85%
Return on Equity
-21.57%
Return on Assets
-7.29%
Financial Health
Current Ratio
0.97
Debt to Equity
93.35
Beta
0.44
Per Share Data
EPS (TTM)
₹-2.92
Book Value per Share
₹21.44
Revenue per Share
₹68.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
naclind | 58.7B | 91.54 | 13.58 | -21.57% | -4.29% | 93.35 |
Coromandel | 712.9B | 31.54 | 6.42 | 18.41% | 8.56% | 6.95 |
UPL | 622.8B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
EID Parry India | 194.3B | 18.85 | 2.44 | 14.68% | 2.78% | 20.91 |
Paradeep Phosphates | 183.0B | 22.86 | 4.50 | 13.53% | 5.28% | 106.91 |
Sharda Cropchem | 89.4B | 21.28 | 3.57 | 12.17% | 9.29% | 0.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.