TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 4.5B
Gross Profit 1.4B 30.96%
Operating Income 306.9M 6.84%
Net Income 130.4M 2.91%
EPS (Diluted) ₹0.65

Balance Sheet Metrics

Total Assets 12.6B
Total Liabilities 8.4B
Shareholders Equity 4.3B
Debt to Equity 1.96

Cash Flow Metrics

Revenue & Profitability Trend

NACL Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i12.3B17.6B21.0B16.3B11.9B
Cost of Goods Sold i9.1B14.3B16.4B12.5B8.7B
Gross Profit i3.2B3.3B4.6B3.9B3.2B
Gross Margin % i26.1%18.8%21.9%23.6%27.2%
Operating Expenses
Research & Development i-26.6M11.0M6.9M11.7M
Selling, General & Administrative i-812.8M554.7M566.1M448.5M
Other Operating Expenses i2.4B1.1B984.1M780.4M470.5M
Total Operating Expenses i2.4B1.9B1.5B1.4B930.7M
Operating Income i-919.2M-13.0M1.7B1.2B1.1B
Operating Margin % i-7.4%-0.1%8.1%7.6%9.3%
Non-Operating Items
Interest Income i-29.5M20.7M17.5M28.2M
Interest Expense i649.5M606.4M363.0M209.7M236.0M
Other Non-Operating Income-----
Pre-tax Income i-1.2B-763.0M1.3B998.4M746.6M
Income Tax i-271.2M-174.1M335.4M264.2M236.7M
Effective Tax Rate % i0.0%0.0%26.1%26.5%31.7%
Net Income i-921.2M-588.9M948.7M734.2M509.9M
Net Margin % i-7.5%-3.4%4.5%4.5%4.3%
Key Metrics
EBITDA i-545.0M171.4M2.0B1.5B1.4B
EPS (Basic) i₹-4.62₹-2.96₹4.78₹3.71₹2.63
EPS (Diluted) i₹-4.62₹-2.96₹4.78₹3.70₹2.63
Basic Shares Outstanding i199415584198939532198415888197888202193646705
Diluted Shares Outstanding i199415584198939532198415888197888202193646705

Income Statement Trend

NACL Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i573.1M323.2M414.8M699.4M680.5M
Short-term Investments i20.4M337.4M319.7M39.1M50.0M
Accounts Receivable i3.2B7.7B7.7B5.3B3.4B
Inventory i2.7B3.5B4.9B4.1B2.3B
Other Current Assets653.3M482.4M65.3M50.3M483.0M
Total Current Assets i7.1B12.9B14.1B11.3B6.9B
Non-Current Assets
Property, Plant & Equipment i4.3B4.3B4.0B02.2B
Goodwill i282.1M231.6M173.2M128.8M94.8M
Intangible Assets i282.1M231.6M173.2M128.8M94.8M
Long-term Investments-700.0K900.0K00
Other Non-Current Assets35.5M23.6M35.6M-25.7M
Total Non-Current Assets i5.6B5.3B5.0B3.9B2.8B
Total Assets i12.6B18.2B19.2B15.2B9.8B
Liabilities
Current Liabilities
Accounts Payable i3.0B3.3B4.8B3.7B2.7B
Short-term Debt i3.1B6.4B5.2B3.6B1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities395.2M197.7M173.8M-134.5M
Total Current Liabilities i7.3B11.4B11.2B8.3B4.5B
Non-Current Liabilities
Long-term Debt i861.6M1.5B2.0B1.8B737.5M
Deferred Tax Liabilities i-091.5M101.3M107.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.1B1.6B2.3B2.0B1.0B
Total Liabilities i8.4B13.1B13.4B10.3B5.6B
Equity
Common Stock i201.2M199.2M198.8M198.3M196.2M
Retained Earnings i-3.1B3.8B2.9B2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.3B5.1B5.7B4.9B4.2B
Key Metrics
Total Debt i4.0B7.9B7.2B5.3B2.0B
Working Capital i-213.0M1.5B3.0B3.0B2.4B

Balance Sheet Composition

NACL Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-1.2B-763.0M1.3B998.4M746.6M
Depreciation & Amortization i-----
Stock-Based Compensation i4.2M11.8M17.4M18.4M7.1M
Working Capital Changes i5.1B1.8B-3.2B-3.8B-600.7M
Operating Cash Flow i4.2B1.8B-1.4B-2.6B404.0M
Investing Activities
Capital Expenditures i-305.3M-389.9M-1.5B400.0K900.0K
Acquisitions i--000
Investment Purchases i-----
Investment Sales i--0800.0K0
Investing Cash Flow i10.4M-405.9M-1.4B-266.1M271.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i--49.7M-119.1M-108.8M-48.7M
Debt Issuance i0194.0M900.9M1.3B643.9M
Debt Repayment i-677.0M-618.5M-351.5M-157.3M-115.9M
Financing Cash Flow i-3.8B641.3M1.8B3.2B-517.6M
Free Cash Flow i4.4B113.9M-1.7B-2.6B674.0M
Net Change in Cash i447.8M2.0B-1.0B360.8M157.7M

Cash Flow Trend

NACL Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 91.54
Price to Book 13.58
Price to Sales 4.32
PEG Ratio 1.63

Profitability Ratios

Profit Margin -4.29%
Operating Margin 6.85%
Return on Equity -21.57%
Return on Assets -7.29%

Financial Health

Current Ratio 0.97
Debt to Equity 93.35
Beta 0.44

Per Share Data

EPS (TTM) ₹-2.92
Book Value per Share ₹21.44
Revenue per Share ₹68.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
naclind58.7B91.5413.58-21.57%-4.29%93.35
Coromandel 712.9B31.546.4218.41%8.56%6.95
UPL 622.8B3.001.632.01%0.09%105.06
EID Parry India 194.3B18.852.4414.68%2.78%20.91
Paradeep Phosphates 183.0B22.864.5013.53%5.28%106.91
Sharda Cropchem 89.4B21.283.5712.17%9.29%0.47

Financial data is updated regularly. All figures are in the company's reporting currency.