Nagarjuna Fertilizers and Chemicals Limited | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Gross Profit -19.4M
Operating Income -151.0M
Net Income -107.5M

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 13.9B
Shareholders Equity -9.3B

Cash Flow Metrics

Revenue & Profitability Trend

Nagarjuna Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.7B47.7B56.4B26.9B15.7B
Cost of Goods Sold i3.7B24.7B28.4B13.5B8.0B
Gross Profit i5.0B23.0B28.0B13.4B7.7B
Gross Margin % i57.4%48.2%49.6%49.7%49.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-250.1M228.8M238.4M412.7M
Other Operating Expenses i4.7B23.3B25.9B14.1B7.2B
Total Operating Expenses i4.7B23.5B26.2B14.3B7.6B
Operating Income i-776.4M-2.0B72.4M-2.7B-1.7B
Operating Margin % i-8.9%-4.3%0.1%-9.9%-10.9%
Non-Operating Items
Interest Income i-3.5M2.2M7.2M49.3M
Interest Expense i613.3M3.8B3.5B3.2B3.1B
Other Non-Operating Income-----
Pre-tax Income i24.3B-13.0B-11.4B-7.2B-6.5B
Income Tax i98.8M-137.4M-2.4B-307.3M-377.6M
Effective Tax Rate % i0.4%0.0%0.0%0.0%0.0%
Net Income i24.2B-12.8B-9.0B-6.9B-6.2B
Net Margin % i278.1%-26.9%-16.0%-25.6%-39.1%
Key Metrics
EBITDA i-551.0M-2.4B-335.9M-2.1B-1.1B
EPS (Basic) i₹40.55₹-21.47₹-15.05₹-11.52₹-10.29
EPS (Diluted) i₹40.55₹-21.47₹-15.05₹-11.52₹-10.29
Basic Shares Outstanding i597995413598065003598065003598065003598065003
Diluted Shares Outstanding i597995413598065003598065003598065003598065003

Income Statement Trend

Nagarjuna Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i766.6M101.7M180.0M211.4M690.7M
Short-term Investments i877.4M-230.3M302.0M392.8M
Accounts Receivable i2.4B4.4B4.0B4.8B2.0B
Inventory i9.6M654.3M722.2M464.0M482.8M
Other Current Assets622.6M17.4M719.3M595.9M1.9M
Total Current Assets i4.7B7.0B5.8B6.5B4.7B
Non-Current Assets
Property, Plant & Equipment i-13.2M13.2M13.2M13.2M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i32.3M6.8B13.6B21.1B22.2B
Total Assets i4.7B13.8B19.4B27.6B26.9B
Liabilities
Current Liabilities
Accounts Payable i12.9B13.6B10.5B9.9B4.4B
Short-term Debt i192.2M32.6B28.3B25.4B23.0B
Current Portion of Long-term Debt-----
Other Current Liabilities36.2M5.6M47.0K2.8M100.0K
Total Current Liabilities i13.3B46.6B39.2B35.9B27.9B
Non-Current Liabilities
Long-term Debt i00121.3M218.6M279.4M
Deferred Tax Liabilities i0047.7M2.4B2.8B
Other Non-Current Liabilities---34.6M-1.0K
Total Non-Current Liabilities i685.7M696.7M925.9M3.4B3.9B
Total Liabilities i13.9B47.3B40.1B39.3B31.7B
Equity
Common Stock i598.1M598.1M598.1M598.1M598.1M
Retained Earnings i--51.7B-38.9B-29.9B-23.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-9.3B-33.5B-20.7B-11.7B-4.8B
Key Metrics
Total Debt i192.2M32.6B28.4B25.6B23.2B
Working Capital i-8.6B-39.7B-33.3B-29.4B-23.1B

Balance Sheet Composition

Nagarjuna Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i24.3B-13.0B-11.4B-7.2B-6.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.4B-1.3B344.2M-2.6B10.5B
Operating Cash Flow i27.4B-9.5B-5.8B-6.1B7.4B
Investing Activities
Capital Expenditures i22.2B52.5M-7.2M-5.1M-22.5M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i6.6M----
Investing Cash Flow i22.4B76.3M-5.4M192.8M657.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i13.4B----
Debt Repayment i-18.4B-87.7M-29.8M-52.0M-60.4M
Financing Cash Flow i-18.1B-87.7M-29.8M-52.0M-60.4M
Free Cash Flow i-2.1B435.2M2.4B643.1M1.2B
Net Change in Cash i31.7B-9.5B-5.8B-6.0B8.0B

Cash Flow Trend

Nagarjuna Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 0.15
Price to Sales -2.12

Profitability Ratios

Profit Margin 57.41%
Operating Margin -690.40%
Return on Equity -261.78%
Return on Assets 517.39%

Financial Health

Current Ratio 0.35
Debt to Equity -0.02
Beta 0.48

Per Share Data

EPS (TTM) ₹40.55
Book Value per Share ₹-15.51
Revenue per Share ₹-2.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nagafert3.6B0.15--261.78%57.41%-0.02
Coromandel 693.7B30.686.2518.41%8.56%6.95
UPL 622.8B3.001.632.01%0.09%105.06
Bharat Rasayan 45.8B33.334.0512.47%10.84%7.54
National Fertilizers 45.0B24.471.666.77%0.84%73.68
Mangalore Chemicals 40.7B25.193.8313.50%4.78%69.63

Financial data is updated regularly. All figures are in the company's reporting currency.