
Nagarjuna (NAGAFERT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Gross Profit
-19.4M
Operating Income
-151.0M
Net Income
-107.5M
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
13.9B
Shareholders Equity
-9.3B
Cash Flow Metrics
Revenue & Profitability Trend
Nagarjuna Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.7B | 47.7B | 56.4B | 26.9B | 15.7B |
Cost of Goods Sold | 3.7B | 24.7B | 28.4B | 13.5B | 8.0B |
Gross Profit | 5.0B | 23.0B | 28.0B | 13.4B | 7.7B |
Gross Margin % | 57.4% | 48.2% | 49.6% | 49.7% | 49.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 250.1M | 228.8M | 238.4M | 412.7M |
Other Operating Expenses | 4.7B | 23.3B | 25.9B | 14.1B | 7.2B |
Total Operating Expenses | 4.7B | 23.5B | 26.2B | 14.3B | 7.6B |
Operating Income | -776.4M | -2.0B | 72.4M | -2.7B | -1.7B |
Operating Margin % | -8.9% | -4.3% | 0.1% | -9.9% | -10.9% |
Non-Operating Items | |||||
Interest Income | - | 3.5M | 2.2M | 7.2M | 49.3M |
Interest Expense | 613.3M | 3.8B | 3.5B | 3.2B | 3.1B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 24.3B | -13.0B | -11.4B | -7.2B | -6.5B |
Income Tax | 98.8M | -137.4M | -2.4B | -307.3M | -377.6M |
Effective Tax Rate % | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 24.2B | -12.8B | -9.0B | -6.9B | -6.2B |
Net Margin % | 278.1% | -26.9% | -16.0% | -25.6% | -39.1% |
Key Metrics | |||||
EBITDA | -551.0M | -2.4B | -335.9M | -2.1B | -1.1B |
EPS (Basic) | ₹40.55 | ₹-21.47 | ₹-15.05 | ₹-11.52 | ₹-10.29 |
EPS (Diluted) | ₹40.55 | ₹-21.47 | ₹-15.05 | ₹-11.52 | ₹-10.29 |
Basic Shares Outstanding | 597995413 | 598065003 | 598065003 | 598065003 | 598065003 |
Diluted Shares Outstanding | 597995413 | 598065003 | 598065003 | 598065003 | 598065003 |
Income Statement Trend
Nagarjuna Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 766.6M | 101.7M | 180.0M | 211.4M | 690.7M |
Short-term Investments | 877.4M | - | 230.3M | 302.0M | 392.8M |
Accounts Receivable | 2.4B | 4.4B | 4.0B | 4.8B | 2.0B |
Inventory | 9.6M | 654.3M | 722.2M | 464.0M | 482.8M |
Other Current Assets | 622.6M | 17.4M | 719.3M | 595.9M | 1.9M |
Total Current Assets | 4.7B | 7.0B | 5.8B | 6.5B | 4.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 13.2M | 13.2M | 13.2M | 13.2M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 32.3M | 6.8B | 13.6B | 21.1B | 22.2B |
Total Assets | 4.7B | 13.8B | 19.4B | 27.6B | 26.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 12.9B | 13.6B | 10.5B | 9.9B | 4.4B |
Short-term Debt | 192.2M | 32.6B | 28.3B | 25.4B | 23.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 36.2M | 5.6M | 47.0K | 2.8M | 100.0K |
Total Current Liabilities | 13.3B | 46.6B | 39.2B | 35.9B | 27.9B |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 121.3M | 218.6M | 279.4M |
Deferred Tax Liabilities | 0 | 0 | 47.7M | 2.4B | 2.8B |
Other Non-Current Liabilities | - | - | - | 34.6M | -1.0K |
Total Non-Current Liabilities | 685.7M | 696.7M | 925.9M | 3.4B | 3.9B |
Total Liabilities | 13.9B | 47.3B | 40.1B | 39.3B | 31.7B |
Equity | |||||
Common Stock | 598.1M | 598.1M | 598.1M | 598.1M | 598.1M |
Retained Earnings | - | -51.7B | -38.9B | -29.9B | -23.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -9.3B | -33.5B | -20.7B | -11.7B | -4.8B |
Key Metrics | |||||
Total Debt | 192.2M | 32.6B | 28.4B | 25.6B | 23.2B |
Working Capital | -8.6B | -39.7B | -33.3B | -29.4B | -23.1B |
Balance Sheet Composition
Nagarjuna Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.3B | -13.0B | -11.4B | -7.2B | -6.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.4B | -1.3B | 344.2M | -2.6B | 10.5B |
Operating Cash Flow | 27.4B | -9.5B | -5.8B | -6.1B | 7.4B |
Investing Activities | |||||
Capital Expenditures | 22.2B | 52.5M | -7.2M | -5.1M | -22.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 6.6M | - | - | - | - |
Investing Cash Flow | 22.4B | 76.3M | -5.4M | 192.8M | 657.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 13.4B | - | - | - | - |
Debt Repayment | -18.4B | -87.7M | -29.8M | -52.0M | -60.4M |
Financing Cash Flow | -18.1B | -87.7M | -29.8M | -52.0M | -60.4M |
Free Cash Flow | -2.1B | 435.2M | 2.4B | 643.1M | 1.2B |
Net Change in Cash | 31.7B | -9.5B | -5.8B | -6.0B | 8.0B |
Cash Flow Trend
Nagarjuna Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.15
Price to Sales
-2.12
Profitability Ratios
Profit Margin
57.41%
Operating Margin
-690.40%
Return on Equity
-261.78%
Return on Assets
517.39%
Financial Health
Current Ratio
0.35
Debt to Equity
-0.02
Beta
0.48
Per Share Data
EPS (TTM)
₹40.55
Book Value per Share
₹-15.51
Revenue per Share
₹-2.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nagafert | 3.6B | 0.15 | - | -261.78% | 57.41% | -0.02 |
Coromandel | 693.7B | 30.68 | 6.25 | 18.41% | 8.56% | 6.95 |
UPL | 622.8B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
Bharat Rasayan | 45.8B | 33.33 | 4.05 | 12.47% | 10.84% | 7.54 |
National Fertilizers | 45.0B | 24.47 | 1.66 | 6.77% | 0.84% | 73.68 |
Mangalore Chemicals | 40.7B | 25.19 | 3.83 | 13.50% | 4.78% | 69.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.