Nahar Capital and Financial Services Ltd. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 54.2M
Gross Profit 37.7M 69.50%
Operating Income 25.5M 46.98%
Net Income 212.1M 391.38%

Balance Sheet Metrics

Total Assets 17.3B
Total Liabilities 1.6B
Shareholders Equity 15.6B
Debt to Equity 0.10

Cash Flow Metrics

Revenue & Profitability Trend

Nahar Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i247.4M223.6M239.9M258.4M155.3M
Cost of Goods Sold i71.5M64.9M61.9M51.6M37.9M
Gross Profit i175.9M158.7M178.0M206.8M117.5M
Gross Margin % i71.1%71.0%74.2%80.0%75.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-8.9M9.3M7.8M6.9M
Other Operating Expenses i24.9M9.0M7.9M17.1M8.8M
Total Operating Expenses i24.9M18.0M17.2M24.8M15.6M
Operating Income i356.6M422.4M240.7M335.0M391.8M
Operating Margin % i144.2%188.9%100.3%129.6%252.2%
Non-Operating Items
Interest Income i-250.0K5.1M2.6M4.4M
Interest Expense i4.6M1.4M1.3M907.0K1.7M
Other Non-Operating Income-----
Pre-tax Income i584.0M149.6M932.4M3.1B837.0M
Income Tax i85.8M31.9M-134.8M790.6M227.3M
Effective Tax Rate % i14.7%21.3%-14.5%25.9%27.2%
Net Income i498.1M117.7M1.1B2.3B609.7M
Net Margin % i201.4%52.6%444.8%876.4%392.5%
Key Metrics
EBITDA i599.1M161.4M944.1M3.1B847.1M
EPS (Basic) i₹29.75₹7.03₹63.73₹135.23₹36.41
EPS (Diluted) i₹29.75₹7.03₹63.73₹135.23₹36.41
Basic Shares Outstanding i1674359716746000167460001674600016746000
Diluted Shares Outstanding i1674359716746000167460001674600016746000

Income Statement Trend

Nahar Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.2M2.2M12.2M12.9M7.3M
Short-term Investments i6.1M544.7M585.3M561.6M2.1B
Accounts Receivable i---1.3M5.9M
Inventory i4.6M11.0M31.6M150.0M283.3M
Other Current Assets-----
Total Current Assets i233.7M694.6M655.5M737.2M2.4B
Non-Current Assets
Property, Plant & Equipment i1.9M2.2M141.0K153.0K118.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets628.0K1.2M7.9M228.0K254.0K
Total Non-Current Assets i17.0B16.3B16.2B16.6B9.1B
Total Assets i17.3B17.0B16.8B17.3B11.6B
Liabilities
Current Liabilities
Accounts Payable i5.3M3.2M272.0K2.2M743.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-1.9M--1.9M
Total Current Liabilities i11.4M1.5B1.5B1.7B9.6M
Non-Current Liabilities
Long-term Debt i53.5M43.0M015.1M60.9M
Deferred Tax Liabilities i1.5B1.5B1.5B1.7B968.6M
Other Non-Current Liabilities4.4M4.2M12.0K5.5M6.2M
Total Non-Current Liabilities i1.6B77.6M31.8M61.0M1.1B
Total Liabilities i1.6B1.6B1.5B1.7B1.1B
Equity
Common Stock i83.7M83.7M83.7M83.7M83.7M
Retained Earnings i-3.6B3.9B3.5B2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i15.6B15.4B15.3B15.6B10.4B
Key Metrics
Total Debt i53.5M43.0M015.1M60.9M
Working Capital i222.3M-804.6M-836.0M-943.1M2.4B

Balance Sheet Composition

Nahar Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i584.0M149.6M932.4M3.1B837.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-117.3M-321.2M-409.7M-883.5M-815.6M
Operating Cash Flow i345.6M-268.7M444.4M2.1B-65.2M
Investing Activities
Capital Expenditures i-93.5M-71.4M551.0K-4.6M-705.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i---683.7M511.3M
Investing Cash Flow i-79.3M-84.5M-64.7M580.3M444.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-25.1M-25.1M-25.1M-50.2M-8.4M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-25.1M-25.1M-25.1M-50.2M-8.4M
Free Cash Flow i-95.5M-178.0M-229.2M-696.7M-549.2M
Net Change in Cash i241.1M-378.3M354.6M2.6B371.3M

Cash Flow Trend

Nahar Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.97
Price to Book 0.32
Price to Sales 11.42
PEG Ratio -5.80

Profitability Ratios

Profit Margin 114.50%
Operating Margin 80.00%
Return on Equity 3.18%
Return on Assets 2.89%

Financial Health

Current Ratio 20.57
Debt to Equity 0.34
Beta -0.15

Per Share Data

EPS (TTM) ₹29.63
Book Value per Share ₹934.18
Revenue per Share ₹25.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
naharcap4.9B9.970.323.18%114.50%0.34
Motilal Oswal 557.1B20.455.0322.47%37.00%138.95
Authum Investment 492.2B12.033.3428.87%93.88%7.18
Share India 35.9B11.801.8613.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93
Monarch Networth 25.7B16.643.2218.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.