
Nahar Capital (NAHARCAP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
54.2M
Gross Profit
37.7M
69.50%
Operating Income
25.5M
46.98%
Net Income
212.1M
391.38%
Balance Sheet Metrics
Total Assets
17.3B
Total Liabilities
1.6B
Shareholders Equity
15.6B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Nahar Capital Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 247.4M | 223.6M | 239.9M | 258.4M | 155.3M |
Cost of Goods Sold | 71.5M | 64.9M | 61.9M | 51.6M | 37.9M |
Gross Profit | 175.9M | 158.7M | 178.0M | 206.8M | 117.5M |
Gross Margin % | 71.1% | 71.0% | 74.2% | 80.0% | 75.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 8.9M | 9.3M | 7.8M | 6.9M |
Other Operating Expenses | 24.9M | 9.0M | 7.9M | 17.1M | 8.8M |
Total Operating Expenses | 24.9M | 18.0M | 17.2M | 24.8M | 15.6M |
Operating Income | 356.6M | 422.4M | 240.7M | 335.0M | 391.8M |
Operating Margin % | 144.2% | 188.9% | 100.3% | 129.6% | 252.2% |
Non-Operating Items | |||||
Interest Income | - | 250.0K | 5.1M | 2.6M | 4.4M |
Interest Expense | 4.6M | 1.4M | 1.3M | 907.0K | 1.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 584.0M | 149.6M | 932.4M | 3.1B | 837.0M |
Income Tax | 85.8M | 31.9M | -134.8M | 790.6M | 227.3M |
Effective Tax Rate % | 14.7% | 21.3% | -14.5% | 25.9% | 27.2% |
Net Income | 498.1M | 117.7M | 1.1B | 2.3B | 609.7M |
Net Margin % | 201.4% | 52.6% | 444.8% | 876.4% | 392.5% |
Key Metrics | |||||
EBITDA | 599.1M | 161.4M | 944.1M | 3.1B | 847.1M |
EPS (Basic) | ₹29.75 | ₹7.03 | ₹63.73 | ₹135.23 | ₹36.41 |
EPS (Diluted) | ₹29.75 | ₹7.03 | ₹63.73 | ₹135.23 | ₹36.41 |
Basic Shares Outstanding | 16743597 | 16746000 | 16746000 | 16746000 | 16746000 |
Diluted Shares Outstanding | 16743597 | 16746000 | 16746000 | 16746000 | 16746000 |
Income Statement Trend
Nahar Capital Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.2M | 2.2M | 12.2M | 12.9M | 7.3M |
Short-term Investments | 6.1M | 544.7M | 585.3M | 561.6M | 2.1B |
Accounts Receivable | - | - | - | 1.3M | 5.9M |
Inventory | 4.6M | 11.0M | 31.6M | 150.0M | 283.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 233.7M | 694.6M | 655.5M | 737.2M | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9M | 2.2M | 141.0K | 153.0K | 118.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 628.0K | 1.2M | 7.9M | 228.0K | 254.0K |
Total Non-Current Assets | 17.0B | 16.3B | 16.2B | 16.6B | 9.1B |
Total Assets | 17.3B | 17.0B | 16.8B | 17.3B | 11.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.3M | 3.2M | 272.0K | 2.2M | 743.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1.9M | - | - | 1.9M |
Total Current Liabilities | 11.4M | 1.5B | 1.5B | 1.7B | 9.6M |
Non-Current Liabilities | |||||
Long-term Debt | 53.5M | 43.0M | 0 | 15.1M | 60.9M |
Deferred Tax Liabilities | 1.5B | 1.5B | 1.5B | 1.7B | 968.6M |
Other Non-Current Liabilities | 4.4M | 4.2M | 12.0K | 5.5M | 6.2M |
Total Non-Current Liabilities | 1.6B | 77.6M | 31.8M | 61.0M | 1.1B |
Total Liabilities | 1.6B | 1.6B | 1.5B | 1.7B | 1.1B |
Equity | |||||
Common Stock | 83.7M | 83.7M | 83.7M | 83.7M | 83.7M |
Retained Earnings | - | 3.6B | 3.9B | 3.5B | 2.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.6B | 15.4B | 15.3B | 15.6B | 10.4B |
Key Metrics | |||||
Total Debt | 53.5M | 43.0M | 0 | 15.1M | 60.9M |
Working Capital | 222.3M | -804.6M | -836.0M | -943.1M | 2.4B |
Balance Sheet Composition
Nahar Capital Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 584.0M | 149.6M | 932.4M | 3.1B | 837.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -117.3M | -321.2M | -409.7M | -883.5M | -815.6M |
Operating Cash Flow | 345.6M | -268.7M | 444.4M | 2.1B | -65.2M |
Investing Activities | |||||
Capital Expenditures | -93.5M | -71.4M | 551.0K | -4.6M | -705.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | 683.7M | 511.3M |
Investing Cash Flow | -79.3M | -84.5M | -64.7M | 580.3M | 444.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -25.1M | -25.1M | -25.1M | -50.2M | -8.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -25.1M | -25.1M | -25.1M | -50.2M | -8.4M |
Free Cash Flow | -95.5M | -178.0M | -229.2M | -696.7M | -549.2M |
Net Change in Cash | 241.1M | -378.3M | 354.6M | 2.6B | 371.3M |
Cash Flow Trend
Nahar Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.97
Price to Book
0.32
Price to Sales
11.42
PEG Ratio
-5.80
Profitability Ratios
Profit Margin
114.50%
Operating Margin
80.00%
Return on Equity
3.18%
Return on Assets
2.89%
Financial Health
Current Ratio
20.57
Debt to Equity
0.34
Beta
-0.15
Per Share Data
EPS (TTM)
₹29.63
Book Value per Share
₹934.18
Revenue per Share
₹25.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
naharcap | 4.9B | 9.97 | 0.32 | 3.18% | 114.50% | 0.34 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.