Nahar Capital (NAHARCAP) | Financial Analysis & Statements
Nahar Capital and Financial Services Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
47.7M
Gross Profit
28.4M
59.68%
Operating Income
109.3M
229.47%
Net Income
130.8M
274.52%
EPS (Diluted)
₹7.81
Balance Sheet Metrics
Total Assets
17.3B
Total Liabilities
1.6B
Shareholders Equity
15.6B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Nahar Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 248.9M | 223.6M | 239.9M | 258.4M | 155.3M |
| Cost of Goods Sold | 71.2M | 64.9M | 61.9M | 51.6M | 37.9M |
| Gross Profit | 177.7M | 158.7M | 178.0M | 206.8M | 117.5M |
| Gross Margin % | 71.4% | 71.0% | 74.2% | 80.0% | 75.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.5M | 8.9M | 9.3M | 7.8M | 6.9M |
| Other Operating Expenses | 12.6M | 9.0M | 7.9M | 17.1M | 8.8M |
| Total Operating Expenses | 23.0M | 18.0M | 17.2M | 24.8M | 15.6M |
| Operating Income | 356.0M | 422.4M | 240.7M | 335.0M | 391.8M |
| Operating Margin % | 143.0% | 188.9% | 100.3% | 129.6% | 252.2% |
| Non-Operating Items | |||||
| Interest Income | 730.0K | 250.0K | 5.1M | 2.6M | 4.4M |
| Interest Expense | 4.6M | 1.4M | 1.3M | 907.0K | 1.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 584.0M | 149.6M | 932.4M | 3.1B | 837.0M |
| Income Tax | 85.8M | 31.9M | -134.8M | 790.6M | 227.3M |
| Effective Tax Rate % | 14.7% | 21.3% | -14.5% | 25.9% | 27.2% |
| Net Income | 498.1M | 117.7M | 1.1B | 2.3B | 609.7M |
| Net Margin % | 200.1% | 52.6% | 444.8% | 876.4% | 392.5% |
| Key Metrics | |||||
| EBITDA | 599.1M | 161.4M | 944.1M | 3.1B | 847.1M |
| EPS (Basic) | ₹29.75 | ₹7.03 | ₹63.73 | ₹135.23 | ₹36.41 |
| EPS (Diluted) | ₹29.75 | ₹7.03 | ₹63.73 | ₹135.23 | ₹36.41 |
| Basic Shares Outstanding | 16746000 | 16746000 | 16746000 | 16746000 | 16746000 |
| Diluted Shares Outstanding | 16746000 | 16746000 | 16746000 | 16746000 | 16746000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nahar Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.2M | 2.2M | 12.2M | 12.9M | 7.3M |
| Short-term Investments | 226.4M | 544.7M | 585.3M | 561.6M | 2.1B |
| Accounts Receivable | - | - | - | 1.3M | 5.9M |
| Inventory | 4.6M | 11.0M | 31.6M | 150.0M | 283.3M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 474.3M | 694.6M | 655.5M | 737.2M | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.9M | 2.2M | 141.0K | 153.0K | 118.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 628.0K | 1.2M | 7.9M | 228.0K | 254.0K |
| Total Non-Current Assets | 16.8B | 16.3B | 16.2B | 16.6B | 9.1B |
| Total Assets | 17.3B | 17.0B | 16.8B | 17.3B | 11.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.3M | 3.2M | 272.0K | 2.2M | 743.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 1.9M | - | - | 1.9M |
| Total Current Liabilities | 1.5B | 1.5B | 1.5B | 1.7B | 9.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 53.5M | 43.0M | 0 | 15.1M | 60.9M |
| Deferred Tax Liabilities | 1.5B | 1.5B | 1.5B | 1.7B | 968.6M |
| Other Non-Current Liabilities | 4.4M | 4.2M | 12.0K | 5.5M | 6.2M |
| Total Non-Current Liabilities | 94.0M | 77.6M | 31.8M | 61.0M | 1.1B |
| Total Liabilities | 1.6B | 1.6B | 1.5B | 1.7B | 1.1B |
| Equity | |||||
| Common Stock | 83.7M | 83.7M | 83.7M | 83.7M | 83.7M |
| Retained Earnings | 3.9B | 3.6B | 3.9B | 3.5B | 2.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.6B | 15.4B | 15.3B | 15.6B | 10.4B |
| Key Metrics | |||||
| Total Debt | 53.5M | 43.0M | 0 | 15.1M | 60.9M |
| Working Capital | -1.1B | -804.6M | -836.0M | -943.1M | 2.4B |
Balance Sheet Composition
Nahar Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 584.0M | 149.6M | 932.4M | 3.1B | 837.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -117.3M | -321.2M | -409.7M | -883.5M | -815.6M |
| Operating Cash Flow | 345.6M | -268.7M | 444.4M | 2.1B | -65.2M |
| Investing Activities | |||||
| Capital Expenditures | -93.5M | -71.4M | 551.0K | -4.6M | -705.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 683.7M | 511.3M |
| Investing Cash Flow | -79.3M | -84.5M | -64.7M | 580.3M | 444.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -25.1M | -25.1M | -25.1M | -50.2M | -8.4M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -25.1M | -25.1M | -25.1M | -50.2M | -8.4M |
| Free Cash Flow | -95.5M | -178.0M | -229.2M | -696.7M | -549.2M |
| Net Change in Cash | 241.1M | -378.3M | 354.6M | 2.6B | 371.3M |
Cash Flow Trend
Nahar Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.34
Price to Book
0.25
Price to Sales
8.57
PEG Ratio
0.06
Profitability Ratios
Profit Margin
135.10%
Operating Margin
78.77%
Return on Equity
3.18%
Return on Assets
2.89%
Financial Health
Current Ratio
14.13
Debt to Equity
0.36
Beta
-0.15
Per Share Data
EPS (TTM)
₹39.50
Book Value per Share
₹984.22
Revenue per Share
₹29.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NAHARCAP | 4.2B | 6.34 | 0.25 | 3.18% | 135.10% | 0.36 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




