TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.0B
Gross Profit 596.2M 30.30%
Operating Income 196.5M 9.99%
Net Income 182.4M 9.27%
EPS (Diluted) ₹7.42

Balance Sheet Metrics

Total Assets 9.5B
Total Liabilities 1.5B
Shareholders Equity 8.0B
Debt to Equity 0.18

Cash Flow Metrics

Revenue & Profitability Trend

Nahar Poly Films Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.7B6.0B7.2B4.9B3.0B
Cost of Goods Sold i4.7B4.9B5.6B3.2B2.1B
Gross Profit i2.0B1.0B1.6B1.6B959.4M
Gross Margin % i29.8%17.3%21.9%33.7%31.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-281.4M273.2M139.2M101.1M
Other Operating Expenses i939.9M309.8M312.9M171.4M98.8M
Total Operating Expenses i939.9M591.3M586.0M310.6M199.9M
Operating Income i436.5M-114.5M493.7M1.1B637.1M
Operating Margin % i6.6%-1.9%6.9%23.1%21.0%
Non-Operating Items
Interest Income i-47.6M29.3M13.6M38.3M
Interest Expense i102.2M119.0M122.4M28.5M2.9M
Other Non-Operating Income-----
Pre-tax Income i513.7M-124.5M419.2M1.1B682.0M
Income Tax i160.0M-29.7M109.7M286.6M170.9M
Effective Tax Rate % i31.1%0.0%26.2%25.1%25.1%
Net Income i473.8M56.8M432.0M977.1M626.1M
Net Margin % i7.1%1.0%6.0%20.1%20.7%
Key Metrics
EBITDA i941.0M280.8M857.9M1.2B696.2M
EPS (Basic) i₹19.27₹2.31₹17.57₹39.74₹25.47
EPS (Diluted) i₹19.27₹2.31₹17.57₹39.74₹25.47
Basic Shares Outstanding i2458666324588000245880002458800024588000
Diluted Shares Outstanding i2458666324588000245880002458800024588000

Income Statement Trend

Nahar Poly Films Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i27.6M269.0K757.0K6.2M9.4M
Short-term Investments i337.0M255.6M404.5M74.0K279.0K
Accounts Receivable i317.1M250.7M256.2M283.6M113.0M
Inventory i502.4M443.2M497.5M620.6M206.0M
Other Current Assets228.6M2.6M2.5M8.9M55.2M
Total Current Assets i1.4B1.1B1.4B1.3B842.2M
Non-Current Assets
Property, Plant & Equipment i2.1B2.4B2.7B2.9B282.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets----1.0K-1.0K
Total Non-Current Assets i8.0B8.5B8.4B10.1B5.7B
Total Assets i9.5B9.6B9.8B11.4B6.5B
Liabilities
Current Liabilities
Accounts Payable i120.4M109.4M109.1M87.4M615.0M
Short-term Debt i172.8M252.7M405.6M278.8M155.9M
Current Portion of Long-term Debt-----
Other Current Liabilities125.6M-1.0K124.3M143.7M46.9M
Total Current Liabilities i451.8M490.5M657.0M538.1M850.4M
Non-Current Liabilities
Long-term Debt i782.2M1.0B1.2B1.5B428.0M
Deferred Tax Liabilities i126.5M100.6M111.2M321.6M0
Other Non-Current Liabilities102.3M----
Total Non-Current Liabilities i1.0B1.1B1.3B1.8B428.0M
Total Liabilities i1.5B1.6B2.0B2.3B1.3B
Equity
Common Stock i125.8M125.8M125.8M125.8M125.8M
Retained Earnings i-4.0B3.8B5.3B2.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.0B8.0B7.8B9.1B5.3B
Key Metrics
Total Debt i955.1M1.3B1.6B1.7B584.0M
Working Capital i989.4M635.3M768.9M780.0M-8.1M

Balance Sheet Composition

Nahar Poly Films Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i633.8M27.1M541.7M1.2B685.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-187.6M-37.2M364.9M-676.4M-124.8M
Operating Cash Flow i467.0M62.7M1.0B502.9M525.5M
Investing Activities
Capital Expenditures i-51.6M-1.9M-72.4M-1.0B-1.5B
Acquisitions i-----
Investment Purchases i-15.2M-989.9M-1.1B-196.7M-82.4M
Investment Sales i46.0M811.7M756.0M33.6M75.2M
Investing Cash Flow i-20.8M-180.2M-419.9M-1.2B-1.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-24.6M-36.9M-61.5M-36.9M-24.6M
Debt Issuance i0001.3B450.2M
Debt Repayment i-279.4M-223.5M-223.5M-111.8M0
Financing Cash Flow i-304.0M-260.4M-285.0M1.2B425.6M
Free Cash Flow i-304.4M-63.4M201.7M-2.4B-580.0M
Net Change in Cash i142.2M-377.8M296.2M512.7M-577.7M

Cash Flow Trend

Nahar Poly Films Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.89
Price to Book 0.92
Price to Sales 1.06
PEG Ratio 0.11

Profitability Ratios

Profit Margin 8.25%
Operating Margin 9.99%
Return on Equity 5.91%
Return on Assets 5.00%

Financial Health

Current Ratio 3.19
Debt to Equity 11.91
Beta -0.01

Per Share Data

EPS (TTM) ₹23.30
Book Value per Share ₹325.92
Revenue per Share ₹282.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
naharpoly7.4B12.890.925.91%8.25%11.91
Time Technoplast 100.6B24.923.4713.10%7.24%24.71
EPL 73.7B18.663.1215.22%9.15%34.02
Uflex Limited 42.0B29.410.571.92%1.97%112.95
TCPL Packaging 30.4B22.834.7422.22%7.47%101.18
Mold-Tek Packaging 26.5B39.684.139.49%8.05%28.43

Financial data is updated regularly. All figures are in the company's reporting currency.