
Nahar Poly Films (NAHARPOLY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
596.2M
30.30%
Operating Income
196.5M
9.99%
Net Income
182.4M
9.27%
EPS (Diluted)
₹7.42
Balance Sheet Metrics
Total Assets
9.5B
Total Liabilities
1.5B
Shareholders Equity
8.0B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Nahar Poly Films Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.7B | 6.0B | 7.2B | 4.9B | 3.0B |
Cost of Goods Sold | 4.7B | 4.9B | 5.6B | 3.2B | 2.1B |
Gross Profit | 2.0B | 1.0B | 1.6B | 1.6B | 959.4M |
Gross Margin % | 29.8% | 17.3% | 21.9% | 33.7% | 31.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 281.4M | 273.2M | 139.2M | 101.1M |
Other Operating Expenses | 939.9M | 309.8M | 312.9M | 171.4M | 98.8M |
Total Operating Expenses | 939.9M | 591.3M | 586.0M | 310.6M | 199.9M |
Operating Income | 436.5M | -114.5M | 493.7M | 1.1B | 637.1M |
Operating Margin % | 6.6% | -1.9% | 6.9% | 23.1% | 21.0% |
Non-Operating Items | |||||
Interest Income | - | 47.6M | 29.3M | 13.6M | 38.3M |
Interest Expense | 102.2M | 119.0M | 122.4M | 28.5M | 2.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 513.7M | -124.5M | 419.2M | 1.1B | 682.0M |
Income Tax | 160.0M | -29.7M | 109.7M | 286.6M | 170.9M |
Effective Tax Rate % | 31.1% | 0.0% | 26.2% | 25.1% | 25.1% |
Net Income | 473.8M | 56.8M | 432.0M | 977.1M | 626.1M |
Net Margin % | 7.1% | 1.0% | 6.0% | 20.1% | 20.7% |
Key Metrics | |||||
EBITDA | 941.0M | 280.8M | 857.9M | 1.2B | 696.2M |
EPS (Basic) | ₹19.27 | ₹2.31 | ₹17.57 | ₹39.74 | ₹25.47 |
EPS (Diluted) | ₹19.27 | ₹2.31 | ₹17.57 | ₹39.74 | ₹25.47 |
Basic Shares Outstanding | 24586663 | 24588000 | 24588000 | 24588000 | 24588000 |
Diluted Shares Outstanding | 24586663 | 24588000 | 24588000 | 24588000 | 24588000 |
Income Statement Trend
Nahar Poly Films Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 27.6M | 269.0K | 757.0K | 6.2M | 9.4M |
Short-term Investments | 337.0M | 255.6M | 404.5M | 74.0K | 279.0K |
Accounts Receivable | 317.1M | 250.7M | 256.2M | 283.6M | 113.0M |
Inventory | 502.4M | 443.2M | 497.5M | 620.6M | 206.0M |
Other Current Assets | 228.6M | 2.6M | 2.5M | 8.9M | 55.2M |
Total Current Assets | 1.4B | 1.1B | 1.4B | 1.3B | 842.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1B | 2.4B | 2.7B | 2.9B | 282.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | -1.0K | -1.0K |
Total Non-Current Assets | 8.0B | 8.5B | 8.4B | 10.1B | 5.7B |
Total Assets | 9.5B | 9.6B | 9.8B | 11.4B | 6.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 120.4M | 109.4M | 109.1M | 87.4M | 615.0M |
Short-term Debt | 172.8M | 252.7M | 405.6M | 278.8M | 155.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 125.6M | -1.0K | 124.3M | 143.7M | 46.9M |
Total Current Liabilities | 451.8M | 490.5M | 657.0M | 538.1M | 850.4M |
Non-Current Liabilities | |||||
Long-term Debt | 782.2M | 1.0B | 1.2B | 1.5B | 428.0M |
Deferred Tax Liabilities | 126.5M | 100.6M | 111.2M | 321.6M | 0 |
Other Non-Current Liabilities | 102.3M | - | - | - | - |
Total Non-Current Liabilities | 1.0B | 1.1B | 1.3B | 1.8B | 428.0M |
Total Liabilities | 1.5B | 1.6B | 2.0B | 2.3B | 1.3B |
Equity | |||||
Common Stock | 125.8M | 125.8M | 125.8M | 125.8M | 125.8M |
Retained Earnings | - | 4.0B | 3.8B | 5.3B | 2.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.0B | 8.0B | 7.8B | 9.1B | 5.3B |
Key Metrics | |||||
Total Debt | 955.1M | 1.3B | 1.6B | 1.7B | 584.0M |
Working Capital | 989.4M | 635.3M | 768.9M | 780.0M | -8.1M |
Balance Sheet Composition
Nahar Poly Films Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 633.8M | 27.1M | 541.7M | 1.2B | 685.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -187.6M | -37.2M | 364.9M | -676.4M | -124.8M |
Operating Cash Flow | 467.0M | 62.7M | 1.0B | 502.9M | 525.5M |
Investing Activities | |||||
Capital Expenditures | -51.6M | -1.9M | -72.4M | -1.0B | -1.5B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -15.2M | -989.9M | -1.1B | -196.7M | -82.4M |
Investment Sales | 46.0M | 811.7M | 756.0M | 33.6M | 75.2M |
Investing Cash Flow | -20.8M | -180.2M | -419.9M | -1.2B | -1.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -24.6M | -36.9M | -61.5M | -36.9M | -24.6M |
Debt Issuance | 0 | 0 | 0 | 1.3B | 450.2M |
Debt Repayment | -279.4M | -223.5M | -223.5M | -111.8M | 0 |
Financing Cash Flow | -304.0M | -260.4M | -285.0M | 1.2B | 425.6M |
Free Cash Flow | -304.4M | -63.4M | 201.7M | -2.4B | -580.0M |
Net Change in Cash | 142.2M | -377.8M | 296.2M | 512.7M | -577.7M |
Cash Flow Trend
Nahar Poly Films Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.89
Price to Book
0.92
Price to Sales
1.06
PEG Ratio
0.11
Profitability Ratios
Profit Margin
8.25%
Operating Margin
9.99%
Return on Equity
5.91%
Return on Assets
5.00%
Financial Health
Current Ratio
3.19
Debt to Equity
11.91
Beta
-0.01
Per Share Data
EPS (TTM)
₹23.30
Book Value per Share
₹325.92
Revenue per Share
₹282.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
naharpoly | 7.4B | 12.89 | 0.92 | 5.91% | 8.25% | 11.91 |
Time Technoplast | 100.6B | 24.92 | 3.47 | 13.10% | 7.24% | 24.71 |
EPL | 73.7B | 18.66 | 3.12 | 15.22% | 9.15% | 34.02 |
Uflex Limited | 42.0B | 29.41 | 0.57 | 1.92% | 1.97% | 112.95 |
TCPL Packaging | 30.4B | 22.83 | 4.74 | 22.22% | 7.47% | 101.18 |
Mold-Tek Packaging | 26.5B | 39.68 | 4.13 | 9.49% | 8.05% | 28.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.