Nahar Poly Films (NAHARPOLY) | Financial Analysis & Statements
Nahar Poly Films Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
596.2M
30.30%
Operating Income
196.5M
9.99%
Net Income
182.4M
9.27%
EPS (Diluted)
₹7.42
Balance Sheet Metrics
Total Assets
9.5B
Total Liabilities
1.5B
Shareholders Equity
8.0B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Nahar Poly Films Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.6B | 6.0B | 7.2B | 4.9B | 3.0B |
| Cost of Goods Sold | 5.0B | 4.9B | 5.6B | 3.2B | 2.1B |
| Gross Profit | 1.7B | 1.0B | 1.6B | 1.6B | 959.4M |
| Gross Margin % | 25.3% | 17.3% | 21.9% | 33.7% | 31.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 310.3M | 281.4M | 273.2M | 139.2M | 101.1M |
| Other Operating Expenses | 344.1M | 309.8M | 312.9M | 171.4M | 98.8M |
| Total Operating Expenses | 654.4M | 591.3M | 586.0M | 310.6M | 199.9M |
| Operating Income | 434.4M | -114.5M | 493.7M | 1.1B | 637.1M |
| Operating Margin % | 6.5% | -1.9% | 6.9% | 23.1% | 21.0% |
| Non-Operating Items | |||||
| Interest Income | 81.5M | 47.6M | 29.3M | 13.6M | 38.3M |
| Interest Expense | 101.6M | 119.0M | 122.4M | 28.5M | 2.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 513.7M | -124.5M | 419.2M | 1.1B | 682.0M |
| Income Tax | 160.0M | -29.7M | 109.7M | 286.6M | 170.9M |
| Effective Tax Rate % | 31.1% | 0.0% | 26.2% | 25.1% | 25.1% |
| Net Income | 473.8M | 56.8M | 432.0M | 977.1M | 626.1M |
| Net Margin % | 7.1% | 1.0% | 6.0% | 20.1% | 20.7% |
| Key Metrics | |||||
| EBITDA | 900.5M | 280.8M | 857.9M | 1.2B | 696.2M |
| EPS (Basic) | ₹19.27 | ₹2.31 | ₹17.57 | ₹39.74 | ₹25.47 |
| EPS (Diluted) | ₹19.27 | ₹2.31 | ₹17.57 | ₹39.74 | ₹25.47 |
| Basic Shares Outstanding | 24588000 | 24588000 | 24588000 | 24588000 | 24588000 |
| Diluted Shares Outstanding | 24588000 | 24588000 | 24588000 | 24588000 | 24588000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nahar Poly Films Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 27.6M | 269.0K | 757.0K | 6.2M | 9.4M |
| Short-term Investments | 220.8M | 255.6M | 404.5M | 74.0K | 279.0K |
| Accounts Receivable | 317.1M | 250.7M | 256.2M | 283.6M | 113.0M |
| Inventory | 502.4M | 443.2M | 497.5M | 620.6M | 206.0M |
| Other Current Assets | 770.0K | 2.6M | 2.5M | 8.9M | 55.2M |
| Total Current Assets | 1.4B | 1.1B | 1.4B | 1.3B | 842.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 2.4B | 2.7B | 2.9B | 282.0M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | -1.0K | -1.0K |
| Total Non-Current Assets | 8.0B | 8.5B | 8.4B | 10.1B | 5.7B |
| Total Assets | 9.5B | 9.6B | 9.8B | 11.4B | 6.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 120.4M | 109.4M | 109.1M | 87.4M | 615.0M |
| Short-term Debt | 172.8M | 252.7M | 405.6M | 278.8M | 155.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 125.6M | -1.0K | 124.3M | 143.7M | 46.9M |
| Total Current Liabilities | 451.8M | 490.5M | 657.0M | 538.1M | 850.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 782.2M | 1.0B | 1.2B | 1.5B | 428.0M |
| Deferred Tax Liabilities | 126.5M | 100.6M | 111.2M | 321.6M | 0 |
| Other Non-Current Liabilities | 1.0K | - | - | - | - |
| Total Non-Current Liabilities | 1.0B | 1.1B | 1.3B | 1.8B | 428.0M |
| Total Liabilities | 1.5B | 1.6B | 2.0B | 2.3B | 1.3B |
| Equity | |||||
| Common Stock | 125.8M | 125.8M | 125.8M | 125.8M | 125.8M |
| Retained Earnings | 4.0B | 4.0B | 3.8B | 5.3B | 2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.0B | 8.0B | 7.8B | 9.1B | 5.3B |
| Key Metrics | |||||
| Total Debt | 955.1M | 1.3B | 1.6B | 1.7B | 584.0M |
| Working Capital | 989.4M | 635.3M | 768.9M | 780.0M | -8.1M |
Balance Sheet Composition
Nahar Poly Films Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 633.8M | 27.1M | 541.7M | 1.2B | 685.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -187.6M | -37.2M | 364.9M | -676.4M | -124.8M |
| Operating Cash Flow | 467.0M | 62.7M | 1.0B | 502.9M | 525.5M |
| Investing Activities | |||||
| Capital Expenditures | -51.6M | -1.9M | -72.4M | -1.0B | -1.5B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -35.2M | -989.9M | -1.1B | -196.7M | -82.4M |
| Investment Sales | 66.0M | 811.7M | 756.0M | 33.6M | 75.2M |
| Investing Cash Flow | -20.8M | -180.2M | -419.9M | -1.2B | -1.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -24.6M | -36.9M | -61.5M | -36.9M | -24.6M |
| Debt Issuance | 0 | 0 | 0 | 1.3B | 450.2M |
| Debt Repayment | -279.4M | -223.5M | -223.5M | -111.8M | 0 |
| Financing Cash Flow | -304.0M | -260.4M | -285.0M | 1.2B | 425.6M |
| Free Cash Flow | 514.9M | -63.4M | 201.7M | -2.4B | -580.0M |
| Net Change in Cash | 142.2M | -377.8M | 296.2M | 512.7M | -577.7M |
Cash Flow Trend
Nahar Poly Films Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.95
Price to Book
0.76
Price to Sales
2.52
PEG Ratio
0.06
Profitability Ratios
Profit Margin
5.89%
Operating Margin
7.29%
Return on Equity
5.91%
Return on Assets
5.00%
Financial Health
Current Ratio
2.60
Debt to Equity
11.21
Per Share Data
EPS (TTM)
₹29.48
Book Value per Share
₹346.81
Revenue per Share
₹129.68
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NAHARPOLY | 6.5B | 8.95 | 0.76 | 5.91% | 5.89% | 11.21 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.




