
Nestle India (NESTLEIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
50.7B
Gross Profit
27.9B
54.96%
Operating Income
9.4B
18.59%
Net Income
6.5B
12.74%
EPS (Diluted)
₹6.71
Balance Sheet Metrics
Total Assets
121.9B
Total Liabilities
81.8B
Shareholders Equity
40.1B
Debt to Equity
2.04
Cash Flow Metrics
Revenue & Profitability Trend
Nestle India Income Statement From 2019 to 2025
Metric | 2025 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 200.8B | 167.9B | 146.6B | 132.9B | 123.0B |
Cost of Goods Sold | 89.5B | 79.0B | 64.8B | 57.8B | 53.1B |
Gross Profit | 111.3B | 88.9B | 81.8B | 75.1B | 69.8B |
Gross Margin % | 55.4% | 53.0% | 55.8% | 56.5% | 56.8% |
Operating Expenses | |||||
Research & Development | 991.8M | 657.6M | 638.2M | 502.3M | 459.7M |
Selling, General & Administrative | 18.7B | 15.0B | 14.8B | 13.5B | 13.4B |
Other Operating Expenses | 24.3B | 20.3B | 16.0B | 14.5B | 14.7B |
Total Operating Expenses | 44.0B | 36.0B | 31.5B | 28.5B | 28.6B |
Operating Income | 42.7B | 33.5B | 31.7B | 28.3B | 25.6B |
Operating Margin % | 21.3% | 19.9% | 21.6% | 21.3% | 20.8% |
Non-Operating Items | |||||
Interest Income | 567.3M | 1.0B | 1.2B | 1.4B | 2.3B |
Interest Expense | 1.4B | 1.5B | 2.0B | 1.6B | 1.3B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 43.2B | 32.6B | 28.6B | 28.1B | 26.7B |
Income Tax | 11.1B | 8.7B | 7.4B | 7.3B | 7.1B |
Effective Tax Rate % | 25.7% | 26.6% | 25.9% | 26.0% | 26.4% |
Net Income | 32.1B | 23.9B | 21.2B | 20.8B | 19.7B |
Net Margin % | 16.0% | 14.2% | 14.4% | 15.7% | 16.0% |
Key Metrics | |||||
EBITDA | 48.3B | 38.4B | 36.8B | 33.4B | 31.7B |
EPS (Basic) | ₹33.27 | ₹24.79 | ₹21.97 | ₹21.60 | ₹20.42 |
EPS (Diluted) | ₹33.27 | ₹24.79 | ₹21.97 | ₹21.60 | ₹20.42 |
Basic Shares Outstanding | 964108807 | 964308189 | 964157160 | 964157160 | 964157160 |
Diluted Shares Outstanding | 964108807 | 964308189 | 964157160 | 964157160 | 964157160 |
Income Statement Trend
Nestle India Balance Sheet From 2019 to 2025
Metric | 2025 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 497.8M | 9.3B | 7.2B | 17.5B | 12.9B |
Short-term Investments | 1.6B | 3.0B | 1.0B | 7.2B | 10.1B |
Accounts Receivable | 3.6B | 1.9B | 1.7B | 1.6B | 1.2B |
Inventory | 28.5B | 19.3B | 15.9B | 14.2B | 12.8B |
Other Current Assets | 3.9B | 15.5M | 11.8M | 386.8M | - |
Total Current Assets | 37.3B | 34.9B | 27.6B | 41.9B | 38.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 692.1M | 30.4B | 29.9B | 892.8M | 782.7M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.5B | 1.3B | 1.0B | 554.6M | 625.0M |
Total Non-Current Assets | 84.6B | 54.9B | 54.7B | 37.1B | 33.6B |
Total Assets | 121.9B | 89.8B | 82.3B | 79.0B | 71.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 23.7B | 19.3B | 17.5B | 15.2B | 14.9B |
Short-term Debt | 8.0B | 532.1M | 486.8M | 500.1M | 462.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.9B | 1.2B | 465.2M | 463.0M | 418.3M |
Total Current Liabilities | 46.9B | 30.8B | 27.6B | 24.9B | 21.9B |
Non-Current Liabilities | |||||
Long-term Debt | 3.6B | 2.2B | 2.2B | 974.8M | 1.4B |
Deferred Tax Liabilities | 299.6M | 0 | - | 0 | 134.4M |
Other Non-Current Liabilities | 136.4M | 173.5M | 199.7M | 220.9M | 4.3M |
Total Non-Current Liabilities | 35.0B | 34.4B | 35.2B | 33.9B | 30.6B |
Total Liabilities | 81.8B | 65.2B | 62.9B | 58.8B | 52.5B |
Equity | |||||
Common Stock | 964.2M | 964.2M | 964.2M | 964.2M | 964.2M |
Retained Earnings | 39.0B | 15.1B | 10.7B | 11.2B | 10.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 40.1B | 24.6B | 19.5B | 20.2B | 19.2B |
Key Metrics | |||||
Total Debt | 11.7B | 2.7B | 2.7B | 1.5B | 1.9B |
Working Capital | -9.5B | 4.1B | -25.6M | 16.9B | 16.3B |
Balance Sheet Composition
Nestle India Cash Flow Statement From 2019 to 2025
Metric | 2025 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 43.2B | 32.6B | 28.6B | 28.1B | 26.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -8.4B | -2.2B | -2.0B | -1.4B | -2.6B |
Operating Cash Flow | 34.5B | 29.6B | 25.5B | 25.5B | 21.8B |
Investing Activities | |||||
Capital Expenditures | -20.0B | -5.4B | -7.3B | -4.7B | -1.5B |
Acquisitions | -4.4B | -1.1B | 368.4M | - | - |
Investment Purchases | - | 0 | -13.8B | 0 | -158.6M |
Investment Sales | 4.2B | 254.8M | 0 | 20.4M | 129.2M |
Investing Cash Flow | -18.9B | -4.9B | -20.5B | -4.4B | -1.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -24.6B | -20.2B | -19.3B | -18.9B | -29.5B |
Debt Issuance | - | 0 | 240.0M | - | - |
Debt Repayment | - | 0 | -240.0M | - | - |
Financing Cash Flow | -17.4B | -20.3B | -19.3B | -18.9B | -35.4B |
Free Cash Flow | 9.3B | 21.9B | 15.0B | 19.8B | 21.4B |
Net Change in Cash | -1.7B | 4.3B | -14.3B | 2.3B | -15.0B |
Cash Flow Trend
Nestle India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
70.11
Forward P/E
57.59
Price to Book
54.51
Price to Sales
10.70
PEG Ratio
2.05
Profitability Ratios
Profit Margin
15.21%
Operating Margin
18.51%
Return on Equity
79.99%
Return on Assets
26.31%
Financial Health
Current Ratio
0.80
Debt to Equity
29.11
Beta
0.24
Per Share Data
EPS (TTM)
₹32.34
Book Value per Share
₹41.59
Revenue per Share
₹211.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nestleind | 2.2T | 70.11 | 54.51 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 59.42 | 29.87 | 49.73% | 12.02% | 28.45 |
Tata Consumer | 1.1T | 79.39 | 5.27 | 5.98% | 7.33% | 11.19 |
Patanjali Foods | 665.2B | 51.04 | 5.83 | 12.06% | 3.81% | 6.93 |
Ador Welding | 324.8B | 28.23 | 3.45 | 13.01% | 1.73% | 20.56 |
Hatsun Agro Product | 199.4B | 70.31 | 11.61 | 16.23% | 3.18% | 149.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.