TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.9B
Gross Profit 1.4B 47.77%
Operating Income 143.0M 4.88%
Net Income 139.0M 4.75%
EPS (Diluted) ₹10.83

Balance Sheet Metrics

Total Assets 21.8B
Total Liabilities 6.6B
Shareholders Equity 15.2B
Debt to Equity 0.43

Cash Flow Metrics

Revenue & Profitability Trend

Neuland Laboratories Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i14.3B15.2B11.6B9.2B9.2B
Cost of Goods Sold i7.5B7.3B6.1B5.5B5.5B
Gross Profit i6.8B7.8B5.5B3.7B3.6B
Gross Margin % i47.7%51.6%47.1%40.1%39.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i611.3M648.5M594.7M430.9M481.2M
Other Operating Expenses i579.0M324.7M271.3M261.2M337.6M
Total Operating Expenses i1.2B973.2M866.0M692.1M818.8M
Operating Income i2.7B4.1B2.3B960.9M1.1B
Operating Margin % i18.6%26.9%20.2%10.4%11.9%
Non-Operating Items
Interest Income i105.8M82.3M15.6M10.0M16.7M
Interest Expense i57.9M110.7M104.0M95.3M128.0M
Other Non-Operating Income-----
Pre-tax Income i3.5B4.0B2.2B821.6M1.1B
Income Tax i862.2M1.0B522.3M183.4M247.0M
Effective Tax Rate % i24.9%25.2%24.2%22.3%23.5%
Net Income i2.6B3.0B1.6B638.2M806.3M
Net Margin % i18.1%19.8%14.1%6.9%8.8%
Key Metrics
EBITDA i3.4B4.7B2.8B1.4B1.6B
EPS (Basic) i₹202.74₹233.89₹127.45₹49.74₹62.85
EPS (Diluted) i₹202.74₹233.89₹127.45₹49.74₹62.85
Basic Shares Outstanding i1282988912829889128298891282988912829889
Diluted Shares Outstanding i1282988912829889128298891282988912829889

Income Statement Trend

Neuland Laboratories Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B875.8M454.2M50.9M24.4M
Short-term Investments i2.2B150.1M207.2M33.8M81.2M
Accounts Receivable i3.2B3.7B3.6B2.3B2.2B
Inventory i3.9B3.5B2.8B2.7B2.5B
Other Current Assets693.0M1.2M537.6M552.1M553.0M
Total Current Assets i11.4B9.2B7.6B5.8B5.5B
Non-Current Assets
Property, Plant & Equipment i6.7B5.2B4.6B90.0M122.4M
Goodwill i5.6B5.6B5.6B5.6B5.6B
Intangible Assets i48.5M24.6M13.0M21.2M35.0M
Long-term Investments-----
Other Non-Current Assets156.0M218.2M39.7M13.9M297.7M
Total Non-Current Assets i10.4B9.1B8.2B8.0B7.8B
Total Assets i21.8B18.3B15.8B13.8B13.2B
Liabilities
Current Liabilities
Accounts Payable i2.5B1.9B1.7B1.2B1.5B
Short-term Debt i477.9M412.7M503.6M1.3B845.7M
Current Portion of Long-term Debt-----
Other Current Liabilities63.1M49.6M35.6M36.2M28.7M
Total Current Liabilities i4.7B4.3B4.4B3.6B3.7B
Non-Current Liabilities
Long-term Debt i1.1B541.2M780.9M1.1B977.2M
Deferred Tax Liabilities i728.2M604.4M583.0M567.0M597.6M
Other Non-Current Liabilities--278.0K298.0K28.7M
Total Non-Current Liabilities i1.9B1.2B1.5B1.8B1.7B
Total Liabilities i6.6B5.5B5.9B5.4B5.4B
Equity
Common Stock i129.0M129.0M129.0M129.0M129.0M
Retained Earnings i9.9B7.5B4.7B3.1B2.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i15.2B12.8B9.9B8.4B7.9B
Key Metrics
Total Debt i1.6B953.9M1.3B2.4B1.8B
Working Capital i6.7B4.9B3.2B2.2B1.8B

Balance Sheet Composition

Neuland Laboratories Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.5B4.0B2.2B821.6M1.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.8M-1.1B-653.2M-278.7M125.7M
Operating Cash Flow i3.4B3.0B1.6B667.9M1.3B
Investing Activities
Capital Expenditures i-2.1B-1.4B-646.4M-972.5M-1.1B
Acquisitions i-----
Investment Purchases i-2.0B-155.1M---
Investment Sales i297.0K3.4M16.0M16.6M188.1M
Investing Cash Flow i-4.0B-1.6B-630.4M-955.9M-677.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-179.6M-128.3M-64.1M-38.5M-25.7M
Debt Issuance i947.8M88.2M31.0M451.3M363.6M
Debt Repayment i-394.4M-482.6M-1.2B-222.6M-1.3B
Financing Cash Flow i373.8M-634.3M-2.0B538.1M-2.0B
Free Cash Flow i1.1B1.2B1.7B-373.0M839.6M
Net Change in Cash i-219.4M771.3M-1.0B250.2M-1.4B

Cash Flow Trend

Neuland Laboratories Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 96.79
Forward P/E 35.88
Price to Book 11.20
Price to Sales 12.85
PEG Ratio -7.27

Profitability Ratios

Profit Margin 13.24%
Operating Margin 4.88%
Return on Equity 17.06%
Return on Assets 11.93%

Financial Health

Current Ratio 2.45
Debt to Equity 10.31
Beta 0.03

Per Share Data

EPS (TTM) ₹137.54
Book Value per Share ₹1,188.48
Revenue per Share ₹1,036.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
neulandlab170.9B96.7911.2017.06%13.24%10.31
Sun Pharmaceutical 3.8T36.635.2715.08%19.29%3.26
Divi's Laboratories 1.6T68.7110.5914.64%23.89%0.03
Alembic 184.0B30.493.5511.24%8.84%24.23
Jubilant Pharmova 174.3B37.962.7813.45%6.22%43.78
Natco Pharma 162.7B8.622.1427.97%42.57%3.67

Financial data is updated regularly. All figures are in the company's reporting currency.