
Neuland Laboratories (NEULANDLAB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.9B
Gross Profit
1.4B
47.77%
Operating Income
143.0M
4.88%
Net Income
139.0M
4.75%
EPS (Diluted)
₹10.83
Balance Sheet Metrics
Total Assets
21.8B
Total Liabilities
6.6B
Shareholders Equity
15.2B
Debt to Equity
0.43
Cash Flow Metrics
Revenue & Profitability Trend
Neuland Laboratories Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 14.3B | 15.2B | 11.6B | 9.2B | 9.2B |
Cost of Goods Sold | 7.5B | 7.3B | 6.1B | 5.5B | 5.5B |
Gross Profit | 6.8B | 7.8B | 5.5B | 3.7B | 3.6B |
Gross Margin % | 47.7% | 51.6% | 47.1% | 40.1% | 39.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 611.3M | 648.5M | 594.7M | 430.9M | 481.2M |
Other Operating Expenses | 579.0M | 324.7M | 271.3M | 261.2M | 337.6M |
Total Operating Expenses | 1.2B | 973.2M | 866.0M | 692.1M | 818.8M |
Operating Income | 2.7B | 4.1B | 2.3B | 960.9M | 1.1B |
Operating Margin % | 18.6% | 26.9% | 20.2% | 10.4% | 11.9% |
Non-Operating Items | |||||
Interest Income | 105.8M | 82.3M | 15.6M | 10.0M | 16.7M |
Interest Expense | 57.9M | 110.7M | 104.0M | 95.3M | 128.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.5B | 4.0B | 2.2B | 821.6M | 1.1B |
Income Tax | 862.2M | 1.0B | 522.3M | 183.4M | 247.0M |
Effective Tax Rate % | 24.9% | 25.2% | 24.2% | 22.3% | 23.5% |
Net Income | 2.6B | 3.0B | 1.6B | 638.2M | 806.3M |
Net Margin % | 18.1% | 19.8% | 14.1% | 6.9% | 8.8% |
Key Metrics | |||||
EBITDA | 3.4B | 4.7B | 2.8B | 1.4B | 1.6B |
EPS (Basic) | ₹202.74 | ₹233.89 | ₹127.45 | ₹49.74 | ₹62.85 |
EPS (Diluted) | ₹202.74 | ₹233.89 | ₹127.45 | ₹49.74 | ₹62.85 |
Basic Shares Outstanding | 12829889 | 12829889 | 12829889 | 12829889 | 12829889 |
Diluted Shares Outstanding | 12829889 | 12829889 | 12829889 | 12829889 | 12829889 |
Income Statement Trend
Neuland Laboratories Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 875.8M | 454.2M | 50.9M | 24.4M |
Short-term Investments | 2.2B | 150.1M | 207.2M | 33.8M | 81.2M |
Accounts Receivable | 3.2B | 3.7B | 3.6B | 2.3B | 2.2B |
Inventory | 3.9B | 3.5B | 2.8B | 2.7B | 2.5B |
Other Current Assets | 693.0M | 1.2M | 537.6M | 552.1M | 553.0M |
Total Current Assets | 11.4B | 9.2B | 7.6B | 5.8B | 5.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.7B | 5.2B | 4.6B | 90.0M | 122.4M |
Goodwill | 5.6B | 5.6B | 5.6B | 5.6B | 5.6B |
Intangible Assets | 48.5M | 24.6M | 13.0M | 21.2M | 35.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 156.0M | 218.2M | 39.7M | 13.9M | 297.7M |
Total Non-Current Assets | 10.4B | 9.1B | 8.2B | 8.0B | 7.8B |
Total Assets | 21.8B | 18.3B | 15.8B | 13.8B | 13.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.5B | 1.9B | 1.7B | 1.2B | 1.5B |
Short-term Debt | 477.9M | 412.7M | 503.6M | 1.3B | 845.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 63.1M | 49.6M | 35.6M | 36.2M | 28.7M |
Total Current Liabilities | 4.7B | 4.3B | 4.4B | 3.6B | 3.7B |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 541.2M | 780.9M | 1.1B | 977.2M |
Deferred Tax Liabilities | 728.2M | 604.4M | 583.0M | 567.0M | 597.6M |
Other Non-Current Liabilities | - | - | 278.0K | 298.0K | 28.7M |
Total Non-Current Liabilities | 1.9B | 1.2B | 1.5B | 1.8B | 1.7B |
Total Liabilities | 6.6B | 5.5B | 5.9B | 5.4B | 5.4B |
Equity | |||||
Common Stock | 129.0M | 129.0M | 129.0M | 129.0M | 129.0M |
Retained Earnings | 9.9B | 7.5B | 4.7B | 3.1B | 2.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.2B | 12.8B | 9.9B | 8.4B | 7.9B |
Key Metrics | |||||
Total Debt | 1.6B | 953.9M | 1.3B | 2.4B | 1.8B |
Working Capital | 6.7B | 4.9B | 3.2B | 2.2B | 1.8B |
Balance Sheet Composition
Neuland Laboratories Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.5B | 4.0B | 2.2B | 821.6M | 1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.8M | -1.1B | -653.2M | -278.7M | 125.7M |
Operating Cash Flow | 3.4B | 3.0B | 1.6B | 667.9M | 1.3B |
Investing Activities | |||||
Capital Expenditures | -2.1B | -1.4B | -646.4M | -972.5M | -1.1B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.0B | -155.1M | - | - | - |
Investment Sales | 297.0K | 3.4M | 16.0M | 16.6M | 188.1M |
Investing Cash Flow | -4.0B | -1.6B | -630.4M | -955.9M | -677.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -179.6M | -128.3M | -64.1M | -38.5M | -25.7M |
Debt Issuance | 947.8M | 88.2M | 31.0M | 451.3M | 363.6M |
Debt Repayment | -394.4M | -482.6M | -1.2B | -222.6M | -1.3B |
Financing Cash Flow | 373.8M | -634.3M | -2.0B | 538.1M | -2.0B |
Free Cash Flow | 1.1B | 1.2B | 1.7B | -373.0M | 839.6M |
Net Change in Cash | -219.4M | 771.3M | -1.0B | 250.2M | -1.4B |
Cash Flow Trend
Neuland Laboratories Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.79
Forward P/E
35.88
Price to Book
11.20
Price to Sales
12.85
PEG Ratio
-7.27
Profitability Ratios
Profit Margin
13.24%
Operating Margin
4.88%
Return on Equity
17.06%
Return on Assets
11.93%
Financial Health
Current Ratio
2.45
Debt to Equity
10.31
Beta
0.03
Per Share Data
EPS (TTM)
₹137.54
Book Value per Share
₹1,188.48
Revenue per Share
₹1,036.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
neulandlab | 170.9B | 96.79 | 11.20 | 17.06% | 13.24% | 10.31 |
Sun Pharmaceutical | 3.8T | 36.63 | 5.27 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 68.71 | 10.59 | 14.64% | 23.89% | 0.03 |
Alembic | 184.0B | 30.49 | 3.55 | 11.24% | 8.84% | 24.23 |
Jubilant Pharmova | 174.3B | 37.96 | 2.78 | 13.45% | 6.22% | 43.78 |
Natco Pharma | 162.7B | 8.62 | 2.14 | 27.97% | 42.57% | 3.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.