Interactive Financial Charts Not Available

Nalwa Sons (NSIL) | Financial Analysis & Statements

Nalwa Sons Investments Ltd. | Small-cap | Financial Services

₹6,773.00

1.09%

Nalwa Sons vs Jio Financial Nalwa Sons vs Bajaj Holdings Nalwa Sons vs El Cid Investments Nalwa Sons vs Anzen India Energy Nalwa Sons vs Capital Nalwa Sons vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 99.2M

Gross Profit 93.5M 94.30%

Operating Income -307.7M -310.25%

Net Income -264.5M -266.61%

Balance Sheet Metrics

Total Assets 189.5B

Total Liabilities 22.2B

Shareholders Equity 167.2B

Debt to Equity 0.13

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Nalwa Sons Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	1.1B	823.7M	1.3B	753.7M	546.8M
Cost of Goods Sold i	171.5M	121.0M	72.5M	157.0M	112.8M
Gross Profit i	934.5M	702.7M	1.2B	596.6M	434.0M
Gross Margin % i	84.5%	85.3%	94.5%	79.2%	79.4%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	9.2M	4.1M	4.9M	5.9M
Other Operating Expenses i	442.2M	6.7M	4.0M	3.6M	91.0M
Total Operating Expenses i	442.2M	16.0M	8.1M	8.5M	96.9M
Operating Income i	638.3M	733.3M	1.2B	757.9M	429.5M
Operating Margin % i	57.7%	89.0%	94.2%	100.6%	78.5%
Non-Operating Items
Interest Income i	-	12.3M	11.0M	49.0M	31.3M
Interest Expense i	276.0K	1.5M	8.8M	0	-
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	650.0M	755.3M	1.2B	798.7M	475.9M
Income Tax i	190.2M	192.4M	317.6M	140.1M	44.5M
Effective Tax Rate % i	29.3%	25.5%	25.5%	17.5%	9.3%
Net Income i	459.9M	562.9M	925.8M	658.6M	431.4M
Net Margin % i	41.6%	68.3%	70.2%	87.4%	78.9%
Key Metrics
EBITDA i	650.5M	757.8M	1.3B	802.1M	414.7M
EPS (Basic) i	-	₹109.59	₹180.26	₹128.24	₹83.74
EPS (Diluted) i	-	₹109.59	₹180.26	₹128.24	₹83.74
Basic Shares Outstanding i	-	5136163	5136163	5136163	5136163
Diluted Shares Outstanding i	-	5136163	5136163	5136163	5136163

Income Statement Trend

Nalwa Sons Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	26.1M	162.9M	49.8M	13.7M	8.5M
Short-term Investments i	353.3M	879.3M	699.4M	133.4M	126.8M
Accounts Receivable i	10.0M	451.0K	1.0K	92.7M	1.0K
Inventory i	342.4M	342.4M	348.4M	302.2M	339.8M
Other Current Assets	-	-	-	-	-
Total Current Assets i	4.3B	4.7B	4.2B	2.6B	1.9B
Non-Current Assets
Property, Plant & Equipment i	-	-	-	-	41.0K
Goodwill i	-	-	-	-	-
Intangible Assets i	-	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	-	-	-	-	-
Total Non-Current Assets i	185.2B	140.8B	90.3B	91.6B	55.8B
Total Assets i	189.5B	145.6B	94.4B	94.2B	57.7B
Liabilities
Current Liabilities
Accounts Payable i	10.1M	572.0K	579.0K	500.0K	585.0K
Short-term Debt i	-	-	-	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	46.0K
Total Current Liabilities i	15.5M	1.9M	3.5M	16.6M	3.1M
Non-Current Liabilities
Long-term Debt i	-	-	-	-	0
Deferred Tax Liabilities i	22.2B	19.0B	14.1B	14.4B	6.3B
Other Non-Current Liabilities	286.0K	156.0K	373.0K	1.0K	46.0K
Total Non-Current Liabilities i	22.2B	19.0B	14.1B	14.4B	6.3B
Total Liabilities i	22.2B	19.0B	14.1B	14.5B	6.3B
Equity
Common Stock i	51.4M	51.4M	51.4M	51.4M	51.4M
Retained Earnings i	-	3.1B	2.6B	1.9B	1.4B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	167.2B	126.5B	80.3B	79.7B	51.3B
Key Metrics
Total Debt i	0	0	0	0	0
Working Capital i	4.3B	4.7B	4.2B	2.6B	1.9B

Balance Sheet Composition

Nalwa Sons Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	650.0M	755.3M	1.2B	798.7M	475.9M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	5.7M	-11.1M	-26.2M	-4.0M	-38.8M
Operating Cash Flow i	271.6M	389.2M	905.1M	540.4M	175.8M
Investing Activities
Capital Expenditures i	-164.0K	-	-	-	-
Acquisitions i	-	-	-	-	-
Investment Purchases i	-	-	-	-6.6M	-138.6M
Investment Sales i	-	-	-	144.4M	-
Investing Cash Flow i	-164.0K	-	-	137.8M	-138.6M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	-	-	-	-
Debt Repayment i	-	-	-	-	-
Financing Cash Flow i	-	-	-	-	-
Free Cash Flow i	616.9M	411.3M	721.7M	417.3M	496.2M
Net Change in Cash i	271.4M	389.2M	905.1M	678.2M	37.3M

Cash Flow Trend

Nalwa Sons Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 79.37

Price to Book 0.20

Price to Sales 28.06

PEG Ratio -6.78

Profitability Ratios

Profit Margin 35.33%

Operating Margin 88.31%

Return on Equity 0.28%

Return on Assets 0.25%

Financial Health

Current Ratio 277.68

Debt to Equity 0.00

Beta 0.04

Per Share Data

EPS (TTM) ₹84.42

Book Value per Share ₹33,546.94

Revenue per Share ₹235.03

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
nsil	34.4B	79.37	0.20	0.28%	35.33%	0.00
Jio Financial	2.1T	128.39	1.68	1.31%	77.95%	3.22
Bajaj Holdings	1.6T	18.73	2.51	8.97%	897.26%	0.04
El Cid Investments	27.1B	30.86	0.30	1.67%	69.82%	0.00
Anzen India Energy	22.8B	-114.95	1.46	-1.05%	96.51%	1.24
Capital	22.0B	17.08	2.25	11.96%	8.40%	271.81

Financial data is updated regularly. All figures are in the company's reporting currency.