Nuvoco Vistas (NUVOCO) | Financial Analysis & Statements
Nuvoco Vistas Corporation Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
33.1B
Gross Profit
20.7B
62.52%
Operating Income
3.6B
10.88%
Net Income
1.4B
4.26%
EPS (Diluted)
₹3.94
Balance Sheet Metrics
Total Assets
203.0B
Total Liabilities
100.7B
Shareholders Equity
102.3B
Debt to Equity
0.98
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Nuvoco Vistas Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 113.4B | 103.6B | 105.4B | 102.9B | 90.6B |
| Cost of Goods Sold | 41.4B | 40.3B | 24.4B | 23.5B | 19.2B |
| Gross Profit | 72.0B | 63.2B | 81.0B | 79.4B | 71.4B |
| Gross Margin % | 63.5% | 61.1% | 76.9% | 77.2% | 78.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 30.2B | 27.9B | 31.5B | 30.1B | 26.9B |
| Other Operating Expenses | 16.0B | 14.8B | 24.5B | 30.7B | 23.4B |
| Total Operating Expenses | 46.2B | 42.8B | 56.0B | 60.8B | 50.3B |
| Operating Income | 9.7B | 5.0B | 7.1B | 2.7B | 5.9B |
| Operating Margin % | 8.6% | 4.9% | 6.7% | 2.6% | 6.5% |
| Non-Operating Items | |||||
| Interest Income | - | 54.3M | 159.3M | 66.8M | 219.9M |
| Interest Expense | 4.0B | 5.0B | 5.3B | 5.1B | 5.7B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.5B | 265.1M | 2.1B | -6.5B | 509.0M |
| Income Tax | 1.9B | 46.7M | 585.6M | -6.6B | 188.2M |
| Effective Tax Rate % | 34.6% | 17.6% | 28.4% | 0.0% | 37.0% |
| Net Income | 3.6B | 218.4M | 1.5B | 158.6M | 320.8M |
| Net Margin % | 3.2% | 0.2% | 1.4% | 0.2% | 0.4% |
| Key Metrics | |||||
| EBITDA | 18.8B | 13.9B | 16.6B | 12.3B | 15.4B |
| EPS (Basic) | - | ₹0.61 | ₹4.13 | ₹0.44 | ₹0.93 |
| EPS (Diluted) | - | ₹0.61 | ₹4.13 | ₹0.44 | ₹0.93 |
| Basic Shares Outstanding | - | 358032787 | 357156153 | 357156153 | 346774033 |
| Diluted Shares Outstanding | - | 358032787 | 357156153 | 357156153 | 346774033 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nuvoco Vistas Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 881.1M | 1.8B | 978.3M | 1.9B | 1.0B |
| Short-term Investments | 5.2B | 2.4B | 2.6B | 2.0B | 3.0B |
| Accounts Receivable | 7.4B | 6.6B | 5.9B | 6.0B | 5.7B |
| Inventory | 7.5B | 7.6B | 9.5B | 10.5B | 10.7B |
| Other Current Assets | 2.7B | 1.8B | 2.0B | 15.3M | 3.0B |
| Total Current Assets | 23.7B | 22.7B | 23.5B | 25.2B | 25.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 94.3B | 97.0B | 99.4B | 1.6B | 786.8M |
| Goodwill | 85.4B | 83.9B | 84.8B | 85.2B | 85.5B |
| Intangible Assets | 19.8B | 18.4B | 19.3B | 19.6B | 19.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.6B | 1.1B | 100.0K | 1.8B | 1.9B |
| Total Non-Current Assets | 179.3B | 158.9B | 163.6B | 164.6B | 170.2B |
| Total Assets | 203.0B | 181.6B | 187.1B | 189.9B | 196.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.4B | 15.9B | 16.9B | 17.0B | 11.9B |
| Short-term Debt | 16.6B | 15.7B | 13.7B | 13.7B | 13.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.7B | 6.4B | 6.3B | 5.3B | 5.0B |
| Total Current Liabilities | 53.1B | 52.5B | 52.5B | 52.7B | 44.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 32.5B | 25.0B | 30.3B | 34.2B | 42.8B |
| Deferred Tax Liabilities | 12.3B | 11.5B | 11.7B | 11.9B | 18.5B |
| Other Non-Current Liabilities | 283.4M | 303.1M | 100.0K | 100.0K | 200.4M |
| Total Non-Current Liabilities | 47.6B | 39.0B | 44.8B | 48.8B | 63.0B |
| Total Liabilities | 100.7B | 91.6B | 97.3B | 101.5B | 107.9B |
| Equity | |||||
| Common Stock | 3.6B | 3.6B | 3.6B | 3.6B | 3.6B |
| Retained Earnings | - | 30.4B | 30.0B | 28.4B | 28.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 102.3B | 90.0B | 89.8B | 88.4B | 88.2B |
| Key Metrics | |||||
| Total Debt | 49.2B | 40.7B | 44.0B | 47.9B | 55.8B |
| Working Capital | -29.4B | -29.8B | -28.9B | -27.4B | -19.0B |
Balance Sheet Composition
Nuvoco Vistas Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.5B | 265.1M | 2.1B | -6.5B | 509.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.9B | 2.1B | 528.2M | -1.5B | -7.5B |
| Operating Cash Flow | 8.0B | 7.3B | 7.8B | -2.9B | -1.4B |
| Investing Activities | |||||
| Capital Expenditures | -7.1B | -3.5B | -5.8B | -4.5B | -4.1B |
| Acquisitions | -18.0B | 0 | -7.8M | 0 | 0 |
| Investment Purchases | -98.4B | -43.8B | -39.7B | -23.9B | -32.3B |
| Investment Sales | 98.5B | 43.8B | 39.8B | 25.7B | 34.2B |
| Investing Cash Flow | -25.0B | -3.4B | -5.8B | -2.6B | -2.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 25.3B | 8.5B | 6.5B | 3.5B | 15.5B |
| Debt Repayment | -15.9B | -11.8B | -12.3B | -11.2B | -37.8B |
| Financing Cash Flow | 16.0B | -3.0B | -4.7B | -9.4B | -7.5B |
| Free Cash Flow | 7.8B | 9.8B | 10.1B | 12.3B | 8.1B |
| Net Change in Cash | -1.0B | 825.2M | -2.7B | -15.0B | -11.1B |
Cash Flow Trend
Nuvoco Vistas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.04
Forward P/E
19.88
Price to Book
1.05
Price to Sales
0.95
PEG Ratio
-0.09
Profitability Ratios
Profit Margin
3.17%
Operating Margin
10.88%
Return on Equity
3.74%
Return on Assets
3.16%
Financial Health
Current Ratio
0.45
Debt to Equity
48.06
Beta
0.24
Per Share Data
EPS (TTM)
₹10.06
Book Value per Share
₹287.47
Revenue per Share
₹317.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NUVOCO | 107.0B | 30.04 | 1.05 | 3.74% | 3.17% | 48.06 |
| Ultratech Cement | 3.5T | 46.08 | 4.90 | 8.17% | 8.94% | 33.19 |
| Grasim Industries | 1.9T | 41.65 | 1.89 | 2.35% | 2.67% | 126.63 |
| India Cements | 197.1B | 439.42 | 1.32 | -1.41% | -2.51% | 13.31 |
| Star Cement | 93.7B | 25.21 | 3.09 | 5.87% | 10.09% | 21.39 |
| JK Lakshmi Cement | 80.7B | 17.27 | 2.16 | 7.79% | 6.86% | 72.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





