
Olectra Greentech (OLECTRA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.5B
Gross Profit
1.1B
25.22%
Operating Income
470.3M
10.48%
Net Income
206.9M
4.61%
Balance Sheet Metrics
Total Assets
21.7B
Total Liabilities
11.2B
Shareholders Equity
10.5B
Debt to Equity
1.06
Cash Flow Metrics
Revenue & Profitability Trend
Olectra Greentech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 18.0B | 11.5B | 10.9B | 5.9B | 2.8B |
Cost of Goods Sold | 13.4B | 8.7B | 8.5B | 4.4B | 2.1B |
Gross Profit | 4.6B | 2.8B | 2.4B | 1.5B | 747.9M |
Gross Margin % | 25.6% | 24.3% | 21.8% | 25.5% | 26.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 134.5M | 136.0M | 112.8M | 71.3M |
Other Operating Expenses | 1.1B | 252.4M | 162.8M | 208.9M | 156.8M |
Total Operating Expenses | 1.1B | 386.9M | 298.8M | 321.7M | 228.0M |
Operating Income | 2.2B | 1.3B | 1.2B | 553.2M | 68.8M |
Operating Margin % | 12.4% | 11.7% | 11.0% | 9.3% | 2.4% |
Non-Operating Items | |||||
Interest Income | - | 86.7M | 94.0M | 67.0M | 108.1M |
Interest Expense | 511.5M | 268.0M | 189.2M | 48.6M | 25.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9B | 1.1B | 894.3M | 523.1M | 108.7M |
Income Tax | 486.7M | 271.2M | 225.4M | 169.5M | 28.0M |
Effective Tax Rate % | 25.9% | 25.6% | 25.2% | 32.4% | 25.7% |
Net Income | 1.4B | 786.5M | 668.9M | 353.6M | 80.7M |
Net Margin % | 7.7% | 6.8% | 6.1% | 6.0% | 2.9% |
Key Metrics | |||||
EBITDA | 2.8B | 1.7B | 1.5B | 890.2M | 267.9M |
EPS (Basic) | - | ₹9.36 | ₹7.99 | ₹4.31 | ₹0.98 |
EPS (Diluted) | - | ₹9.36 | ₹7.99 | ₹4.31 | ₹0.98 |
Basic Shares Outstanding | - | 82080737 | 82080737 | 82080737 | 82080737 |
Diluted Shares Outstanding | - | 82080737 | 82080737 | 82080737 | 82080737 |
Income Statement Trend
Olectra Greentech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 56.7M | 68.7M | 63.6M | 193.0M | 125.0M |
Short-term Investments | 2.1B | 2.2B | 2.1B | 2.5B | 2.3B |
Accounts Receivable | 6.9B | 5.1B | 6.3B | 3.7B | 2.6B |
Inventory | 2.9B | 2.2B | 1.4B | 587.3M | 622.7M |
Other Current Assets | 2.8B | 1.6B | 1.3B | 565.9M | 41.0K |
Total Current Assets | 15.1B | 11.5B | 11.5B | 7.8B | 5.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.4B | 17.1M | 17.1M | 15.0M | 12.3M |
Goodwill | 140.0M | 114.3M | 129.3M | 132.3M | 45.1M |
Intangible Assets | - | 114.3M | 129.3M | 132.3M | 45.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 179.1M | 100.0M | 100.0M | 100.0M | 100.0M |
Total Non-Current Assets | 6.6B | 4.4B | 4.1B | 4.1B | 3.6B |
Total Assets | 21.7B | 15.9B | 15.6B | 11.9B | 9.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.7B | 3.9B | 4.4B | 2.7B | 1.4B |
Short-term Debt | 1.1B | 1.1B | 1.2B | 150.3M | 41.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 125.2M | 55.2M | 71.2M | 38.3M | 39.0M |
Total Current Liabilities | 9.2B | 6.1B | 6.6B | 3.3B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 91.8M | 92.5M | 520.8M | 39.3M |
Deferred Tax Liabilities | 134.8M | 192.6M | 177.1M | 124.1M | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.0B | 583.2M | 509.9M | 823.1M | 133.0M |
Total Liabilities | 11.2B | 6.7B | 7.2B | 4.1B | 1.9B |
Equity | |||||
Common Stock | 328.3M | 328.3M | 328.3M | 328.3M | 328.3M |
Retained Earnings | - | 1.8B | 1.1B | 444.4M | 89.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.5B | 9.2B | 8.4B | 7.8B | 7.4B |
Key Metrics | |||||
Total Debt | 2.5B | 1.2B | 1.3B | 671.0M | 80.9M |
Working Capital | 5.9B | 5.4B | 4.8B | 4.5B | 4.0B |
Balance Sheet Composition
Olectra Greentech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9B | 1.1B | 894.3M | 523.1M | 108.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.9B | 363.5M | -3.1B | -1.0B | 2.4B |
Operating Cash Flow | -1.6B | 1.8B | -2.0B | -484.1M | 2.5B |
Investing Activities | |||||
Capital Expenditures | -1.8B | -790.4M | -645.1M | -678.7M | -1.6B |
Acquisitions | - | - | - | 114.0K | 0 |
Investment Purchases | - | - | - | - | -279.9M |
Investment Sales | - | - | - | - | 0 |
Investing Cash Flow | -1.8B | -790.4M | -645.1M | -678.4M | -1.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 15.8M | -128.8M | 1.1B | 108.6M | -152.4M |
Free Cash Flow | -363.0M | 639.6M | -747.8M | 1.2B | 489.2M |
Net Change in Cash | -3.4B | 846.0M | -1.5B | -1.1B | 422.0M |
Cash Flow Trend
Olectra Greentech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
83.31
Forward P/E
35.05
Price to Book
10.99
Price to Sales
6.43
Profitability Ratios
Profit Margin
7.71%
Operating Margin
10.48%
Return on Equity
14.14%
Return on Assets
7.42%
Financial Health
Current Ratio
1.64
Debt to Equity
24.21
Beta
0.28
Per Share Data
EPS (TTM)
₹16.87
Book Value per Share
₹127.90
Revenue per Share
₹219.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
olectra | 115.8B | 83.31 | 10.99 | 14.14% | 7.71% | 24.21 |
Ashok Leyland | 678.0B | 21.90 | 5.54 | 24.46% | 6.40% | 315.50 |
Escorts Kubota | 368.7B | 30.03 | 3.62 | 12.21% | 23.21% | 1.02 |
Action Construction | 131.4B | 31.35 | 7.95 | 28.74% | 12.30% | 1.02 |
Ajax Engineering | 78.9B | 32.06 | 6.82 | 22.48% | 11.88% | 0.15 |
HMT | 66.2B | -13.68 | - | 7.54% | -100.53% | -0.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.