Peninsula Land (PENINLAND) | Financial Analysis & Statements
Peninsula Land Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
374.7M
Gross Profit
258.8M
69.07%
Operating Income
80.3M
21.43%
Net Income
-50.3M
-13.42%
EPS (Diluted)
₹-0.15
Balance Sheet Metrics
Total Assets
9.3B
Total Liabilities
7.3B
Shareholders Equity
2.0B
Debt to Equity
3.70
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Peninsula Land Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 5.6B | 9.7B | 4.1B | 2.6B |
| Cost of Goods Sold | 1.5B | 3.8B | 8.3B | 3.0B | 2.6B |
| Gross Profit | 1.0B | 1.9B | 1.4B | 1.1B | 39.8M |
| Gross Margin % | 40.4% | 33.1% | 14.8% | 26.4% | 1.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 372.8M | 223.3M | 174.1M | 162.3M | 92.6M |
| Other Operating Expenses | 278.1M | 245.0M | 303.7M | 758.0M | 166.1M |
| Total Operating Expenses | 650.9M | 468.3M | 477.8M | 920.3M | 258.7M |
| Operating Income | 85.4M | 1.2B | 1.0B | 269.7M | -375.0M |
| Operating Margin % | 3.4% | 21.2% | 10.5% | 6.7% | -14.4% |
| Non-Operating Items | |||||
| Interest Income | 42.5M | 33.0M | 55.1M | 62.1M | 62.6M |
| Interest Expense | 473.2M | 381.7M | 601.0M | 790.2M | 1.2B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -286.2M | 1.3B | 968.7M | -1.1B | -429.5M |
| Income Tax | 77.7M | -300.0K | 5.4M | -12.8M | -118.2M |
| Effective Tax Rate % | 0.0% | -0.0% | 0.6% | 0.0% | 0.0% |
| Net Income | -363.9M | 1.3B | 963.3M | -1.1B | -324.1M |
| Net Margin % | -14.6% | 22.8% | 9.9% | -27.4% | -12.4% |
| Key Metrics | |||||
| EBITDA | 301.9M | 1.3B | 1.3B | 468.7M | -314.2M |
| EPS (Basic) | ₹-1.11 | ₹4.30 | ₹3.47 | ₹-3.94 | ₹-1.10 |
| EPS (Diluted) | ₹-1.11 | ₹4.26 | ₹3.47 | ₹-3.94 | ₹-1.10 |
| Basic Shares Outstanding | 325147124 | 299662400 | 279598480 | 279201220 | 279201220 |
| Diluted Shares Outstanding | 325147124 | 299662400 | 279598480 | 279201220 | 279201220 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Peninsula Land Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 467.1M | 137.6M | 136.2M | 290.4M | 326.0M |
| Short-term Investments | 1.6B | 1.1B | 39.6M | 388.5M | 406.7M |
| Accounts Receivable | 114.6M | 118.1M | 57.9M | 126.7M | 157.3M |
| Inventory | 2.1B | 3.2B | 5.8B | 12.3B | 14.1B |
| Other Current Assets | 372.5M | 336.6M | 553.3M | 620.4M | 690.7M |
| Total Current Assets | 4.9B | 5.0B | 9.6B | 16.6B | 18.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 65.0M | 65.0M | 65.0M | 94.5M | 24.3M |
| Goodwill | 0 | 0 | 0 | 4.1M | 10.3M |
| Intangible Assets | - | - | - | 4.1M | 10.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -100.0K | 4.7M | 200.0K | - | 17.1M |
| Total Non-Current Assets | 4.6B | 5.0B | 2.5B | 2.8B | 3.8B |
| Total Assets | 9.6B | 10.0B | 12.1B | 19.4B | 22.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 925.9M | 1.6B | 1.6B | 1.4B | 2.0B |
| Short-term Debt | 1.6B | 335.9M | 3.1B | 7.8B | 10.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3B | 130.1M | 134.9M | 147.0M | 147.8M |
| Total Current Liabilities | 4.5B | 4.9B | 10.8B | 20.5B | 22.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 2.7B | 1.1B | 16.6M | 87.1M |
| Deferred Tax Liabilities | 4.0M | 4.4M | 4.8M | 5.9M | 21.0M |
| Other Non-Current Liabilities | - | 100.0K | - | - | - |
| Total Non-Current Liabilities | 2.9B | 2.8B | 1.2B | 87.7M | 166.3M |
| Total Liabilities | 7.4B | 7.6B | 12.0B | 20.6B | 22.7B |
| Equity | |||||
| Common Stock | 648.6M | 618.0M | 588.0M | 559.0M | 559.0M |
| Retained Earnings | -6.9B | -6.5B | -7.8B | -8.7B | -7.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.4B | 100.3M | -1.1B | -11.3M |
| Key Metrics | |||||
| Total Debt | 4.4B | 3.1B | 4.3B | 7.8B | 10.8B |
| Working Capital | 471.6M | 167.3M | -1.2B | -3.8B | -3.6B |
Balance Sheet Composition
Peninsula Land Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -286.2M | 1.3B | 968.7M | -1.1B | -429.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -82.9M | 502.9M | 1.9B | 2.9B | 1.6B |
| Operating Cash Flow | 62.1M | 2.1B | 3.4B | 2.5B | 2.3B |
| Investing Activities | |||||
| Capital Expenditures | -5.8M | 17.7M | 24.9M | -1.4M | 465.1M |
| Acquisitions | - | - | - | 0 | 100.0K |
| Investment Purchases | -2.5B | -1.6B | 0 | -300.0K | -149.5M |
| Investment Sales | 2.1B | 590.5M | 362.4M | 354.6M | 5.6M |
| Investing Cash Flow | -445.4M | -1.0B | 514.2M | 352.9M | 322.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 2.0B | 3.1B | 696.4M | 120.5M | 132.5M |
| Debt Repayment | -625.4M | -3.4B | -3.3B | -2.7B | -2.0B |
| Financing Cash Flow | 1.5B | -222.9M | -3.0B | -3.0B | -2.2B |
| Free Cash Flow | -446.2M | 1.8B | 3.0B | 3.5B | 1.9B |
| Net Change in Cash | 1.1B | 872.3M | 876.3M | -89.7M | 485.4M |
Cash Flow Trend
Peninsula Land Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
58.12
Price to Book
3.05
Price to Sales
3.82
PEG Ratio
2.03
Profitability Ratios
Profit Margin
-38.49%
Operating Margin
-15.17%
Return on Equity
-16.27%
Return on Assets
-3.76%
Financial Health
Current Ratio
0.95
Debt to Equity
228.40
Beta
-0.02
Per Share Data
EPS (TTM)
₹-1.94
Book Value per Share
₹6.24
Revenue per Share
₹4.98
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PENINLAND | 6.3B | 58.12 | 3.05 | -16.27% | -38.49% | 228.40 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





