Plaza Wires (PLAZACABLE) | Financial Analysis & Statements
Plaza Wires Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
653.6M
Gross Profit
126.1M
19.29%
Operating Income
19.8M
3.03%
Net Income
10.8M
1.65%
EPS (Diluted)
₹0.25
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
414.5M
Shareholders Equity
1.2B
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
58.6M
Free Cash Flow
12.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Plaza Wires Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 2.0B | 1.8B | 1.8B | 1.5B |
| Cost of Goods Sold | 1.7B | 1.5B | 1.4B | 1.4B | 1.1B |
| Gross Profit | 460.8M | 445.1M | 430.1M | 390.0M | 327.0M |
| Gross Margin % | 21.1% | 22.4% | 23.6% | 22.1% | 22.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 134.7M | 122.1M | 81.4M | 76.4M | 74.7M |
| Other Operating Expenses | 71.0M | 64.2M | 50.2M | 48.3M | 41.9M |
| Total Operating Expenses | 205.7M | 186.4M | 131.6M | 124.8M | 116.6M |
| Operating Income | 61.7M | 85.8M | 147.1M | 120.4M | 97.0M |
| Operating Margin % | 2.8% | 4.3% | 8.1% | 6.8% | 6.7% |
| Non-Operating Items | |||||
| Interest Income | 7.2M | 9.3M | 720.0K | 1.5M | 1.6M |
| Interest Expense | 27.7M | 42.0M | 40.4M | 33.4M | 36.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 39.1M | 52.2M | 103.3M | 86.4M | 61.0M |
| Income Tax | 10.3M | 15.4M | 30.4M | 26.8M | 18.5M |
| Effective Tax Rate % | 26.3% | 29.6% | 29.4% | 31.0% | 30.4% |
| Net Income | 28.8M | 36.8M | 73.0M | 59.5M | 42.4M |
| Net Margin % | 1.3% | 1.8% | 4.0% | 3.4% | 2.9% |
| Key Metrics | |||||
| EBITDA | 87.0M | 109.4M | 158.9M | 134.0M | 110.4M |
| EPS (Basic) | ₹0.66 | ₹1.00 | ₹1.67 | ₹1.36 | ₹0.97 |
| EPS (Diluted) | ₹0.66 | ₹1.00 | ₹1.67 | ₹1.36 | ₹0.97 |
| Basic Shares Outstanding | 43752078 | 36863470 | 43752078 | 43752078 | 43752078 |
| Diluted Shares Outstanding | 43752078 | 36863470 | 43752078 | 43752078 | 43752078 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Plaza Wires Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 270.0K | 296.7M | 70.0K | 80.0K | 100.0K |
| Short-term Investments | 520.0K | 39.4M | - | - | - |
| Accounts Receivable | 621.5M | 597.5M | 521.3M | 443.3M | 466.0M |
| Inventory | 370.1M | 335.3M | 299.5M | 309.2M | 286.1M |
| Other Current Assets | 143.1M | 161.7M | 7.8M | - | 10.0K |
| Total Current Assets | 1.1B | 1.4B | 853.8M | 798.6M | 784.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3M | 1.3M | 1.3M | 10.9M | 11.2M |
| Goodwill | 1.6M | 1.5M | 1.7M | 2.0M | 1.5M |
| Intangible Assets | 1.6M | 1.5M | 1.7M | 2.0M | 1.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -20.0K | -60.0K | -30.0K | - | 420.0K |
| Total Non-Current Assets | 501.0M | 297.0M | 267.2M | 243.1M | 208.6M |
| Total Assets | 1.6B | 1.7B | 1.1B | 1.0B | 992.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 99.5M | 56.1M | 104.8M | 109.2M | 102.9M |
| Short-term Debt | 229.9M | 382.5M | 340.4M | 349.5M | 346.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.6M | 360.0K | 1.6M | 950.0K | 1.3M |
| Total Current Liabilities | 375.3M | 486.6M | 514.7M | 516.5M | 496.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 22.2M | 30.6M | 56.9M | 52.8M | 89.4M |
| Deferred Tax Liabilities | 7.4M | 5.8M | 4.8M | 4.9M | 990.0K |
| Other Non-Current Liabilities | - | -10.0K | - | - | 10.0K |
| Total Non-Current Liabilities | 39.3M | 45.9M | 75.5M | 70.0M | 101.9M |
| Total Liabilities | 414.5M | 532.5M | 590.2M | 586.5M | 598.0M |
| Equity | |||||
| Common Stock | 437.5M | 437.5M | 305.5M | 305.5M | 38.2M |
| Retained Earnings | 288.6M | 261.8M | 225.2M | 149.6M | 253.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.2B | 530.8M | 455.2M | 394.8M |
| Key Metrics | |||||
| Total Debt | 252.1M | 413.2M | 397.2M | 402.3M | 435.8M |
| Working Capital | 760.3M | 944.1M | 339.1M | 282.1M | 288.0M |
Balance Sheet Composition
Plaza Wires Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 39.1M | 52.2M | 103.3M | 86.4M | 61.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -10.9M | -284.2M | -48.7M | -19.2M | -130.6M |
| Operating Cash Flow | 49.5M | -199.0M | 95.7M | 103.5M | -34.4M |
| Investing Activities | |||||
| Capital Expenditures | -233.7M | -43.1M | -40.0M | -43.8M | -9.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -223.1M | -41.3M | -40.0M | -43.8M | -9.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 627.9M | 0 | - | 0 |
| Free Cash Flow | -124.1M | -315.1M | 46.0M | 66.6M | -37.0M |
| Net Change in Cash | -173.5M | 387.6M | 55.8M | 59.7M | -43.9M |
Cash Flow Trend
Plaza Wires Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.62
Price to Book
1.53
Price to Sales
0.63
PEG Ratio
0.05
Profitability Ratios
Profit Margin
1.87%
Operating Margin
4.51%
Return on Equity
2.36%
Return on Assets
1.76%
Financial Health
Current Ratio
2.56
Debt to Equity
27.23
Beta
0.30
Per Share Data
EPS (TTM)
₹1.20
Book Value per Share
₹26.42
Revenue per Share
₹64.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PLAZACABLE | 1.8B | 33.62 | 1.53 | 2.36% | 1.87% | 27.23 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Ram Ratna Wires | 35.9B | 41.66 | 7.06 | 14.38% | 1.97% | 122.59 |
| Bharat Bijlee | 33.8B | 25.78 | 1.54 | 6.89% | 6.17% | 8.71 |
| Hind Rectifiers | 31.5B | 62.71 | 16.56 | 23.21% | 5.58% | 109.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




