
Punjab National Bank (PNB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
161.7B
Net Income
21.7B
13.40%
EPS (Diluted)
₹1.84
Balance Sheet Metrics
Total Assets
18.7T
Total Liabilities
17.3T
Shareholders Equity
1.4T
Debt to Equity
12.50
Cash Flow Metrics
Revenue & Profitability Trend
Punjab National Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 597.6B | 552.6B | 470.9B | 411.5B | 436.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.2B | 3.1B | 2.8B | 2.5B | 2.4B |
Other Operating Expenses | 64.3B | 67.0B | 56.0B | 52.5B | 48.3B |
Total Operating Expenses | 67.4B | 70.1B | 58.8B | 55.0B | 50.7B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 260.2B | 141.6B | 51.5B | 48.3B | 43.2B |
Income Tax | 86.1B | 50.0B | 17.9B | 9.2B | 16.3B |
Effective Tax Rate % | 33.1% | 35.3% | 34.8% | 19.0% | 37.7% |
Net Income | 185.5B | 91.6B | 33.6B | 39.1B | 26.9B |
Net Margin % | 31.0% | 16.6% | 7.1% | 9.5% | 6.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹16.42 | ₹8.27 | ₹3.04 | ₹3.53 | ₹2.64 |
EPS (Diluted) | ₹16.42 | ₹8.27 | ₹3.04 | ₹3.53 | ₹2.64 |
Basic Shares Outstanding | 11256600638 | 11011015558 | 11011015558 | 10946723321 | 9705896011 |
Diluted Shares Outstanding | 11256600638 | 11011015558 | 11011015558 | 10946723321 | 9705896011 |
Income Statement Trend
Punjab National Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5T | 1.3T | 1.6T | 1.3T | 1.1T |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 216.9B | 230.5B | 219.9B | 197.5B | 193.1B |
Goodwill | 3.6B | 2.1B | 2.0B | 3.0B | 3.3B |
Intangible Assets | 3.6B | 2.1B | 2.0B | 3.0B | 3.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 18.6T | 16.0T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 47.4B | 42.8B | 34.5B | 27.8B | 27.3B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 720.0B | 725.9B | 701.5B | 593.7B | 523.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 17.2T | 14.9T | - | - | - |
Equity | |||||
Common Stock | 23.0B | 22.0B | 22.0B | 22.0B | 21.0B |
Retained Earnings | 57.0B | 39.7B | 32.8B | 25.4B | 17.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3T | 1.1T | 1.0T | 980.6B | 930.2B |
Key Metrics | |||||
Total Debt | 720.0B | 725.9B | 701.5B | 593.7B | 523.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Punjab National Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 270.9B | 141.1B | 51.4B | 47.8B | 41.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -153.7B | 43.9B | 12.2B | 52.3B | -159.4B |
Operating Cash Flow | 148.4B | 214.7B | 88.3B | 122.1B | -97.6B |
Investing Activities | |||||
Capital Expenditures | -15.9B | -11.4B | -5.5B | -5.4B | -7.9B |
Acquisitions | 81.5M | -3.6B | -1.8B | -6.7B | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -15.8B | -15.1B | -7.3B | -12.0B | -7.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -16.5B | -7.2B | -7.0B | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 34.0B | -6.1B | -7.2B | 17.8B | 39.0B |
Free Cash Flow | 204.7B | -290.8B | 220.4B | 195.0B | 4.5B |
Net Change in Cash | 166.6B | 193.5B | 73.8B | 127.8B | -66.4B |
Cash Flow Trend
Punjab National Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.31
Forward P/E
7.62
Price to Book
0.92
Price to Sales
2.34
PEG Ratio
-0.15
Profitability Ratios
Profit Margin
31.67%
Operating Margin
44.07%
Return on Equity
13.67%
Return on Assets
0.99%
Financial Health
Debt to Equity
0.76
Beta
0.58
Per Share Data
EPS (TTM)
₹14.65
Book Value per Share
₹115.84
Revenue per Share
₹46.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pnb | 1.2T | 7.31 | 0.92 | 13.67% | 31.67% | 0.76 |
HDFC Bank Limited | 15.4T | 22.92 | 2.83 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.52 | 3.11 | 17.88% | 25.74% | 0.62 |
State Bank of India | 7.6T | 9.28 | 1.42 | 16.58% | 22.67% | 1.09 |
Kotak Mahindra Bank | 4.0T | 20.97 | 2.55 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.4T | 12.09 | 1.73 | 15.56% | 36.22% | 1.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.